Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Incentive Auction Relocation Reimbursement Fund System

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission)FCC Form 399: Incentive Auction Relocation Reimbursement Fund System

File Number:
0000026332
FRN:
0009207648
Facility ID:
16950
Repack Channel:
22 (UHF)
Entity:
Broadcaster
Filing Status:
Submitted
Date Submitted:
09/08/2017

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

DIOCESE OF FRESNO EDUCATION CORP.

Doing Business As: DIOCESE OF FRESNO EDUCATION CORP.

Jaime Gonzalez

1550 N. FRESNO ST.

FRESNO, CA 93703

United States

+1 (559) 488-7440 jaime@dioceseoffresno.org Not-for-Profit

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

The Preparer is same as the reimbursement contact.

 

 

 

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Removal all existing equipment and replace. Requires an interim facility.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use  
Ownership Owned
Owner  
Site  
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model 34kw
Year 1986
Type Other Type
IOT Power Type  
Description  
Power capacity  
Solid State Cooling  
Solid State Power Capacity  
Other Transmitter Type Klystron

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Description of Use  
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model Parallax 10KW
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 10 kw
Other Transmitter Type  
Justification for New Transmitter Old Transmitter Manufacturer out of business and can not be re-tuned. Using Lower Gain Antenna because our neighbor is on a adjacent channel and for better community service that is closer to the transmitting tower. see quote 4074R1_KNXT_Main_E_Pol

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) Yes
Switchgear (industrial 800 amp) Yes
Transformer (480V) Yes
Power 150 kVA
Rigid Conduit and Wiring Yes
Size 4 inches
Length 100.0 feet
Other Electrical Service No
Description  
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size 10 tons
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size
Channel 14 Costs Is an RF Consulting Engineer needed?
Is a channel 14 Mask Filer needed?
Is additional field engineering time needed?
Number of Days  

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Interim Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Interim
Description of Use  
Change Type Purchase
Manufacturer
Model Parallax 14.6KW
Transmitter Type Solid state
IOT Power Type  
Other  
Power capacity  
Solid State Cooling Liquid
Solid State Power Capacity 14.6 kw
Other Transmitter Type  
Justification for New Transmitter Required due to excessive off air time between professional services and product replacements. Using lower gain antenna to lower installation and removal cost and tower loading.see attached quote 4074R1-KNXT-INTERIM EPOPARLXU10.

Interim Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) Yes
Switchgear (industrial 800 amp) Yes
Transformer (480V) No
Power
Rigid Conduit and Wiring Yes
Size 4 inches
Length 200.0 feet
Other Electrical Service No
Description  
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size 10 tons
Other Size  
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size
Channel 14 Costs Is an RF Consulting Engineer needed?
Is a channel 14 Mask Filer needed?
Is additional field engineering time needed?
Number of Days  
Inside RF System Is an additional interior RF system required to support this interim transmitter? Yes

Interim Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Side-mount
Antenna position in stack Top
Polarization Horizontal
Type Other Type
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type 16 bay array
ERP: 185.00 kW
Manufacturer
Model KAT157159
Year 1985

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Side-mount
Antenna position in stack Top
Polarization Elliptical
Type Slotted coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 126.00 kW
Manufacturer
Model ATW12H7-ESC2-22L
Year 2017
Justification for New Antenna Cover Population, it is different from original construction and channel frequency. Also our hill top neighbor is now adjacent channel so our pattern needs to more closely match their pattern.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 4 1/16 inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Purchase New
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Type Class Full Power
Mounting Side-mount
Antenna position in stack Bottom
Polarization Elliptical
Type Broadband Panel
Number of Stations Supported 1
Number of Panels/Bays 6
Lower Limit 470.00 MHz
Upper Limit 860.00 MHz
Design power capacity in use 60.0 %
Other Antenna Type N/A
ERP: 126.00 kW
Manufacturer
Model ETU-3U6-ES2P2C-22
Year 2017
Justification for New Antenna Need to establish interim facility to rebuild main. No antenna farms to provide coverage of city of license and maintain service contour.

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Broadband
Feed Line Size 4 1/16 inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Air
Diameter 4 inches
Segment Length N/A
Other Segment Length
Number of parallel runs 1
Length 190 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Air
Diameter 5 inches
Segment Length N/A
Other Segment Length
Number of parallel runs 1
Length 225 feet per run
Justification for New Transmission Line Old line is too short for new antenna feed point. see KNXT-Quote # 20170710-89 Rev A. needed for higher power transmitter. Items 3 thru 11 is for 4 inch Line. Items 13 thru 25 if for 5 inch Line. Lower Loss on 5 inch Line.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

grounding bonds

copper ground strapping for lightning

hangers

supports for line

dehydrator

air line dehydrator

connectors

transition from 5 to 4 1/16

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Flexible Air
Diameter 5 inches
Segment Length N/A
Other Segment Length
Number of parallel runs 1
Length 300 feet per run
Justification for New Transmission Line To allow rigging removal of existing main facility. see attached quote KNXT Quote no 20170710 110 Rev B. Need Higher power to antenna. Item no. 2 thru 12 is for a 5 inch Line less loss then 4 inch line.

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

dehydrator

air line dehydrator

hangers

line support hanger

connector transition

transition 4 to 4 1/16th

ground strap

lightning ground straps

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? Terrain Constrained
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) No
Others Types of Users Yes
Is tower documented for structural analysis? No
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? No
ASR Number
Coordinates (NAD83) Latitude (NAD83) 36° 17' 13.8" N-
Longitude (NAD83) 118° 50' 20.3" W-
Overall Structure Height 199.00 feet
Support Structure Height 199.00 feet
Ground Elevation Above Mean Sea Level (AMSL) 5885.00 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Diocese of Fresno Educational Corporation
Date Constructed 07/05/1986


Other Types of Users

Users
kvvg-ld

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: No reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Terrain constrained
Helicopter Services Required Are helicopter services required? Yes

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Auxiliary Tower

Back to Top

Add Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Auxiliary (Backup)
Description of Use Interim
Ownership Owned
Is this tower consider Complex? Terrain Constrained
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1012373
Coordinates (NAD83) Latitude (NAD83) 36° 17' 15.7" N-
Longitude (NAD83) 118° 50' 23.3" W-
Overall Structure Height 251.97 feet
Support Structure Height 251.97 feet
Ground Elevation Above Mean Sea Level (AMSL) 5720.07 feet
Structure Type LTOWER - Lattice Tower
Tower Owner Sinclair Television of Fresno, LLC
Date Constructed 01/01/1971


Auxiliary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Auxiliary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Terrain constrained
Helicopter Services Required Are helicopter services required? No

Auxiliary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 200
Explanation Only One engineer in the department.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility N/A
For Main Facility Yes N/A
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 2
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 2
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification Yes
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study Yes
RF exposure measurements Yes
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Interim Sight Lease, Rent

Interim operation sight, during installation of primary sight.

RF engineering interim STL

RF study and licensing for interim operation

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $1,528,100.00 $1,528,100.00 N/A $0.00 N/A
Total for all systems $3,186,445.00 $2,746,806.38 N/A $0.00 N/A
Interim Transmitter Parallax 14.6KW $916,700.00 $916,700.00 $0.00
UHF inside RF system including switching $140,000.00 $140,000.00 N/A N/A N/A
4" Rigid Conduit and Wiring (Cost per foot) $19,200.00 $19,200.00 N/A N/A N/A
Switchgear - industrial 800 amp $36,300.00 $36,300.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW $650,000.00 $650,000.00 To maintain operations during removal and replacement of primary facilities N/A N/A
Service entrance 3 phase/800 amp/208 volt $13,700.00 $13,700.00 N/A N/A N/A
10 Ton system $57,500.00 $57,500.00 N/A $0.00 N/A
Primary Transmitter Parallax 10KW $611,400.00 $611,400.00 $0.00
10 Ton system $57,500.00 $57,500.00 N/A N/A N/A
4" Rigid Conduit and Wiring (Cost per foot) $9,600.00 $9,600.00 N/A N/A N/A
Transformer 3 phase/480v - 150 KVA $24,300.00 $24,300.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW $470,000.00 $470,000.00 N/A N/A N/A
Service entrance 3 phase/800 amp/208 volt $13,700.00 $13,700.00 N/A N/A N/A
Switchgear - industrial 800 amp $36,300.00 $36,300.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $282,300.00 $229,300.00 N/A $0.00 N/A
Total for all systems $3,186,445.00 $2,746,806.38 N/A $0.00 N/A
Interim Antenna ETU-3U6-ES2P2C-22 $141,800.00 $88,800.00 $0.00
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) $5,000.00 $5,000.00 To Verify proper operation at sight. N/A N/A
Side mount brackets for high power antennas (if not included in antenna base cost) $22,000.00 $22,000.00 Needed to mount Antenna to tower. N/A N/A
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized $98,000.00 $45,000.00 N/A N/A N/A
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) $10,400.00 $10,400.00 N/A N/A N/A
Sweep test of existing antenna $6,400.00 $6,400.00 need service to verify Specifications and operation. N/A N/A
Primary Antenna ATW12H7-ESC2-22L $140,500.00 $140,500.00 $0.00
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) $5,000.00 $5,000.00 To check for signal integrity. N/A N/A
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) $9,100.00 $9,100.00 Needed to connect feed line to side mounted antenna. N/A N/A
Sweep test of existing antenna $6,400.00 $6,400.00 Verify connections of antenna and transmission line are within design specifications before RF power is applied. N/A N/A
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized $98,000.00 $98,000.00 N/A N/A N/A
Side mount brackets for high power antennas (if not included in antenna base cost) $22,000.00 $22,000.00 Needed to mount new antenna. N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $80,400.00 $80,831.38 N/A $0.00 N/A
Total for all systems $3,186,445.00 $2,746,806.38 N/A $0.00 N/A
Interim Transmission Line $43,850.00 $43,850.00 $0.00
Flexible Air Transmission Line - dielectric, 5" $30,000.00 $30,000.00 N/A N/A N/A
connector transition $1,000.00 $1,000.00 to connect from line to Antenna N/A N/A
ground strap $250.00 $250.00 Lightning protection N/A N/A
hangers $1,600.00 $1,600.00 Attached Line to tower N/A N/A
dehydrator $11,000.00 $11,000.00 pressurization of antenna and feed line N/A N/A
Primary Transmission Line $36,550.00 $36,981.38 $0.00
connectors $1,200.00 $1,200.00 Connect line to Antenna and transmitter N/A N/A
Flexible Air Transmission Line - dielectric, 5" $22,500.00 $22,931.38 Item 13 thru 25 on KNXT quote # 20170711-089 Rev A 225 ft of 5 inch Line. N/A N/A
dehydrator $11,000.00 $11,000.00 pressurization of antenna and feedline N/A N/A
hangers $1,600.00 $1,600.00 Connect Line to Tower. N/A N/A
grounding bonds $250.00 $250.00 Lighting protection N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $1,025,000.00 $639,000.00 N/A $0.00 N/A
Total for all systems $3,186,445.00 $2,746,806.38 N/A $0.00 N/A
Primary Tower TOWER $450,000.00 $262,000.00 $0.00
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $25,000.00 $10,000.00 N/A N/A N/A
Tower Helicopter Lift $25,000.00 $25,000.00 antenna assembly cannot reach tower site via access road. N/A N/A
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) $400,000.00 $227,000.00 N/A N/A N/A
Auxiliary Tower LTOWER $575,000.00 $377,000.00 $0.00
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $25,000.00 $25,000.00 N/A N/A N/A
Minor tower reinforcement/modifications $150,000.00 $150,000.00 N/A N/A N/A
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) $400,000.00 $202,000.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $213,710.00 $213,710.00 N/A $0.00 N/A
Total for all systems $3,186,445.00 $2,746,806.38 N/A $0.00 N/A
Outside Professional Services $213,710.00 $213,710.00 $0.00
RF engineering interim STL $6,460.00 $6,460.00 New STL to interim tower for STA operations and then moved to main tower after STA expires N/A N/A
ASR modification (prepare FCC Form 854) $2,000.00 $2,000.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $7,000.00 $7,000.00 N/A N/A N/A
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application $4,000.00 $4,000.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,000.00 $5,000.00 N/A N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application $1,500.00 $1,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,500.00 $1,500.00 N/A N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application $2,000.00 $2,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,000.00 $3,000.00 N/A N/A N/A
Perform engineering study for new channel assignment and antenna development $7,000.00 $7,000.00 N/A N/A N/A
Interim Sight Lease, Rent $30,000.00 $30,000.00 Short Term lease for Interim Transmitting location. Tower space and Building space. N/A N/A
RF Exposure Measurements $20,000.00 $20,000.00 N/A N/A N/A
Comprehensive coverage verification via field study, if needed $80,000.00 $80,000.00 N/A N/A N/A
Address transition timing and coordination issues w/ other stations and wireless $2,500.00 $2,500.00 N/A N/A N/A
Project management of the transition $30,000.00 $30,000.00 see quote Project_Mngr_Repack_Quot8-25-17 N/A N/A
Prepare and or review reimbursement form $2,500.00 $2,500.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $3,000.00 $3,000.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,250.00 $2,250.00 N/A N/A N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,000.00 $4,000.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $56,935.00 $55,865.00 N/A $0.00 N/A
Total for all systems $3,186,445.00 $2,746,806.38 N/A $0.00 N/A
Other Expenses $56,935.00 $55,865.00 $0.00
MVPD Notification of Channel Change $3,500.00 $3,500.00 N/A N/A N/A
Develop and air announcement of upcoming channel change $2,800.00 $2,800.00 N/A N/A N/A
Equipment Storage $5,000.00 $5,000.00 staging space for equipment deliveries before special short bed trucking for mountain access roads N/A N/A
FCC Filing Fees - Form 2100 license to cover application $325.00 $325.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,070.00 $0.00 Notified by FCC that their will NOT be any charge due to Repack. N/A N/A
DTV Medical Facility Notification $11,000.00 $11,000.00 N/A N/A N/A
Equipment Delivery and Handling Charges $7,500.00 $7,500.00 Moving from storage and transfer to smaller vehicles for mountain road access N/A N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $25,000.00 $25,000.00 N/A N/A N/A
Non-zoning permits $550.00 $550.00 N/A N/A N/A
FCC Filing Fees - Special Temporary Authorization request $190.00 $190.00 N/A N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $3,186,445.00 $2,746,806.38 $0.00

Construction Status

Back to Top
Question Response
Is construction complete? No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jaime D Gonzalez

Chief Engineer / KNXT - TV


09/08/2017

Attachments

Back to Top