Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WNYT-TV, LLC Doing Business As: WNYT-TV, LLC |
David A. Jones, Vice President 3415 University Ave., West St. Paul, MN 55114 United States |
+1 (651) 642-4334 | djones@hbi.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Charles Naftalin Counsel to Licensee Holland & Knight LLP |
Charles Naftalin Holland & Knight, 800 17th Street, NW Suite 1100 Washington, DC 20006 United States |
+1 (202) 457-7040 | charles.naftalin@hklaw.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WNYA currently operates on a leased tower. To facilitate a smooth (Phase 10) transition and in light of its existing lease, the Station also proposes to construct an interim facility for Channel 13 operations on another tower it owns. See Exhibit 1. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Innovator HX | |
Year | 2008 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 2.5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | Maxiva VAX TE-4 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 3.2 kW | |
Justification for New Transmitter | The manufacturer of the existing transmitter is defunct so re-tuning the existing transmitter is not feasible. See Exhibit 1. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 200.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | Other | |
Other Size | 2 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | Maxiva VAX TE-4 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 3.2 kW | |
Justification for New Transmitter | See Exhibit 1. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 250.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | Other tons | |
Other Size | 2 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 12.69 kW | |
Manufacturer | ||
Model | LP4OIM | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 12.45 kW | |
Manufacturer | ||
Model | TLS-V4-R | |
Year | 2017 | |
Justification for New Antenna | The new directional antenna is necessary to effectuate the change in channel from Channel 13 to Channel 7. See Exhibit 1. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 12.45 kW | |
Manufacturer | ||
Model | TLS-V4-R (CH13) | |
Year | 2017 | |
Justification for New Antenna | See Exhibit 1. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Air | |
Diameter | 3 inches | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 350 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Air | |
Diameter | 3 inches | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 350 feet per run | |
Justification for New Transmission Line | The current line is of unknown condition and may be unable to be used for the new construction. See Exhibit 1. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 700 feet per run | |
Justification for New Transmission Line | See Exhibit 1. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1002871 | |
Coordinates (NAD83) | Latitude (NAD83) | 42° 38' 13.0" N- |
Longitude (NAD83) | 073° 59' 43.0" W- | |
Overall Structure Height | 314.96 feet | |
Support Structure Height | 259.18 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 1527.87 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WRGB Licensee, LLC | |
Date Constructed | 01/01/1954 |
Facility ID | Call Sign | Service |
---|---|---|
15330 | WRVE | FM |
73942 | WRGB | DTV |
Users |
---|
Two Way Radios |
Cellphones |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Mapping |
Tower mapping necessary due to number of users on primary (leased) tower |
Section | Question | Response |
---|---|---|
Construct New Tower | Use | Interim |
Description of Use | N/A | |
Height | 625.00 feet | |
Justification for New Tower | Interim tower already exists and is owned by Licensee. Existing tower has ASR number 1004249. See Exhibit 1. |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower mapping |
Mapping costs necessary for new addition to tower. See Exhibit 1. |
Tower Load Study |
Tower load study for safety reasons to add to existing tower. See Exhibit 1. |
Tower reinforcement |
Although proposed interim tower exists, it may need some reinforcement to add interim antenna and line. See Exhibit 1. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Site Survey, Interim |
Interim site requires professional site survey. See Exhibit 1. |
Site Survey, Main |
Main site requires professional site survey. See Exhibit 1. |
RF Exposure measurements, Interim site |
Interim site, like main, require RF exposure measurements. See Exhibit 1. |
Coverage verification, Interim Site |
Interim site, like main site, requires coverage verification. See Exhibit 1. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Internal Staff Work |
The Station employees have performed or expect to perform considerable work in managing and completing the work necessary to the channel change. See Exhibit 1 and August 2017 Supplement. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $504,600.00 | $335,490.24 | N/A | $0.00 | N/A |
Total for all systems | $1,390,006.45 | $1,015,061.69 | N/A | $0.00 | N/A |
Interim Transmitter Maxiva VAX TE-4 | $245,750.00 | $160,005.12 | $0.00 | ||
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $104,905.12 | See Exhibit 1 for more information. | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $14,520.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $14,580.00 | N/A | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $6,500.00 | $3,000.00 | N/A | N/A | N/A |
Other -- HVAC Service Type: C Size:2 (Other) | $23,000.00 | $23,000.00 | See Exhibit 1 and August 2017 Supplement (with additional August 2017 attachment). | N/A | N/A |
Primary Transmitter Maxiva VAX TE-4 | $258,850.00 | $175,485.12 | $0.00 | ||
Other -- HVAC Service Type: C Size:2 (Other) | $23,000.00 | $23,000.00 | See Exhibit 1 and August 2017 Supplement (with additional August 2017 attachment). | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $14,580.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $21,780.00 | N/A | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $3,000.00 | N/A | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $104,905.12 | See Exhibit 1 for more information. | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $8,220.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $147,980.00 | $145,000.00 | N/A | $0.00 | N/A |
Total for all systems | $1,390,006.45 | $1,015,061.69 | N/A | $0.00 | N/A |
Interim Antenna TLS-V4-R (CH13) | $73,990.00 | $72,500.00 | $0.00 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
High VHF - High Power Side Mount One Station horizontally polarized | $62,000.00 | $62,000.00 | See Exhibit 1. | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $5,500.00 | N/A | N/A | N/A |
Primary Antenna TLS-V4-R | $73,990.00 | $72,500.00 | $0.00 | ||
High VHF - High Power Side Mount One Station horizontally polarized | $62,000.00 | $62,000.00 | See Exhibit 1. | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $5,500.00 | N/A | N/A | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $61,950.00 | $49,880.00 | N/A | $0.00 | N/A |
Total for all systems | $1,390,006.45 | $1,015,061.69 | N/A | $0.00 | N/A |
Interim Transmission Line | $41,300.00 | $31,500.00 | $0.00 | ||
Flexible Air Transmission Line - dielectric, 3" | $41,300.00 | $31,500.00 | N/A | N/A | N/A |
Primary Transmission Line | $20,650.00 | $18,380.00 | $0.00 | ||
Flexible Air Transmission Line - dielectric, 3" | $20,650.00 | $18,380.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $374,800.00 | $235,000.00 | N/A | $0.00 | N/A |
Total for all systems | $1,390,006.45 | $1,015,061.69 | N/A | $0.00 | N/A |
Primary Tower TOWER | $116,800.00 | $87,500.00 | $0.00 | ||
Tower Mapping | $20,000.00 | $20,000.00 | See Exhibit 1. | N/A | N/A |
Short Tower (less than 500') | $84,200.00 | $60,000.00 | N/A | N/A | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $7,500.00 | N/A | N/A | N/A |
Interim Tower | $258,000.00 | $147,500.00 | $0.00 | ||
Tower Load Study | $7,500.00 | $7,500.00 | See Exhibit 1. | N/A | N/A |
New tower | $0.00 | $0.00 | N/A | N/A | N/A |
Tower reinforcement | $20,000.00 | $20,000.00 | See Exhibit 1. | N/A | N/A |
Tower mapping | $20,000.00 | $20,000.00 | See Exhibit 1. | N/A | N/A |
Tall Tower (greater than 500') | $210,500.00 | $100,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $215,112.00 | $165,692.00 | N/A | $0.00 | N/A |
Total for all systems | $1,390,006.45 | $1,015,061.69 | N/A | $0.00 | N/A |
Outside Professional Services | $215,112.00 | $165,692.00 | $0.00 | ||
Coverage verification, Interim Site | $50,000.00 | $50,000.00 | See Exhibit 1. | N/A | N/A |
RF Exposure measurements, Interim site | $12,000.00 | $12,000.00 | See Exhibit 1. | N/A | N/A |
Site Survey, Main | $6,471.00 | $6,471.00 | See Exhibit 1. | N/A | N/A |
Site Survey, Interim | $6,471.00 | $6,471.00 | See Exhibit 1. | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $12,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $5,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $50,000.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $85,564.45 | $83,999.45 | N/A | $0.00 | N/A |
Total for all systems | $1,390,006.45 | $1,015,061.69 | N/A | $0.00 | N/A |
Other Expenses | $85,564.45 | $83,999.45 | $0.00 | ||
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
Local Zoning | $2,000.00 | $2,000.00 | See Exhibit 1. | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $10,000.00 | N/A | N/A | N/A |
Non-zoning permits | $2,000.00 | $2,000.00 | See Exhibit 1. | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,500.00 | $2,500.00 | See Exhibit 1. | N/A | N/A |
MVPD Notification of Channel Change | $1,500.00 | $1,500.00 | See Exhibit 1. | N/A | N/A |
Internal Staff Work | $43,984.45 | $43,984.45 | See Exhibit 1 and August 2017 Supplement (including confidential salary information for which confidential treatment is requested). | N/A | N/A |
Equipment Delivery and Handling Charges | $10,000.00 | $10,000.00 | See Exhibit 1. | N/A | N/A |
Equipment Storage | $8,000.00 | $8,000.00 | See Exhibit 1. | N/A | N/A |
Develop and air announcement of upcoming channel change | $3,500.00 | $3,500.00 | See Exhibit 1. | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $1,390,006.45 | $1,015,061.69 | $0.00 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | DAVID A. JONES VICE PRESIDENT 09/06/2017 |