Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
59488
Service:
LPD
Call Sign:
WHDT-LD
Channel:
4 (Low VHF)
File Number:
0000089807
FRN:
0033415654
Eligibility Status:
Eligible
Date Submitted:
09/19/2023

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

The Guenter Marksteiner Revocable Trust

GUENTER MARKSTEINER

5244 SW ORCHID BAY DRIVE

PALM CITY, FL 34990

United States

+1 (857) 399-3319 marksteiner@sekur.com Trust

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Joseph L Snelson , Jr .

Technical Consultant

Meintel, Sgrignoli and Wallace

1282 Smallwood Drive

Suite 372

Waldorf, MD 20603

United States

+1 (281) 466-2080 ctamediaproductions@gmail.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Station to install equipment and transition to repack channel. This will be a complex project by converting from UHF to VHF, due to the size and location of the antenna. Antenna is in a downtown area and will require helicopter installation.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model UHF 5 kW
Year 2015
Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power Capacity 5 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model HPTV-B.I 4/3 ATSC 5KW
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 5 kW
Justification for New Transmitter Former transmitter is UHF and cannot be retuned to VHF.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs
Does the transmitter installation require a Transmitter Building Site Survey/Installation? No
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring No
Other Electrical Service Yes
Description Connection by licensed electrician from panel to transmitter.
HVAC Service Does the replacement transmitter require HVAC Service? No
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Blumark - Trans Room

Transmitter Room Accessories

Blumark - Engineering

Engineering Labor

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Ownership Owned
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type
Mounting Top Mount
Antenna position in stack Top
Polarization Horizontal
Type Slotted Coaxial
ERP: 15.0 kW
Manufacturer
Model UHF Top Mount
Year 2014

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Change Type Purchase New
Ownership Owned
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types
Mounting Top Mount
Antenna position in stack Top
Polarization Circular
Type Cross Dipole
ERP: 3.0 kW
Manufacturer
Model ADB-LAM-3/4-OHV-1.4
Year 2022
Justification for New Antenna Former antenna is UHF and won't support VHF operation.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 7/8 inches inches
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Blumark

Antenna Couplers

VTS

Disassemble ans remove existing and Install VHF Jampro

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? No
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Air
Diameter 3 inches
Number of parallel runs 3
Length 50 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Air
Diameter Other
Other Diameter 1/2 inches
Number of parallel runs 12
Length 328 feet per run
Justification for New Transmission Line VHF antenna requires a corporate feed comprised of multiple power dividers and tuned coaxial sections which are provided by the antenna manufacturer. It has been determined that the existing UHF end-fed system is incompatible and cannot be reuse.
Interior RF Systems Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? Yes

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

VHF Mask Filter connections

Conversion from UHF to Band I VHF has changed the existing patch, load, and phasing systems. Reconstruction of the interior transmission system is required.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Move Equipment
Tower Use Primary (Main)
Ownership Leased
Is this tower consider Complex? Located on Building
Is this tower currently shared with any other stations? No
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1031648
Coordinates (NAD83) Latitude (NAD83) 42° 21' 31.0" N-
Longitude (NAD83) 071° 03' 39.0" W-
Overall Structure Height 587.26 feet
Support Structure Height 564.30 feet
Ground Elevation Above Mean Sea Level (AMSL) 59.05 feet
Structure Type BANT - Building with an Antenna
Tower Owner OBS REIT, LLC
Date Constructed 01/24/1997


Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Located on Building
Helicopter Services Required Are helicopter services required? Yes

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

OBS REIT LLC

Roof Mod

Paul J. Ford

Tower Engineering

Structural Study

Structural Study required by building owner.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 360
Explanation The antenna manufacturer and building owner require a structural analysis of the tower to determine if augmentation is needed to comply with current standards. The size and weight of the top-mounted VHF antenna requires supervised on-site assembly.
Outside RF consulting Engineering Services Perform engineering study for displacement application Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Prepare Form 601 No
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Form 399 assistance or other program management costs No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service No

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Grasshopper

Engineering Services

Green Mountain Communications

Install Temp Antenna

Jason Green

Construction

Legal Fees

Fees relating to channel change

MSW

Engineering Services

Blumark

Engineering

Brian Decavalcanti

Construction

Construction Management Services

On-site construction and engineering management, permit preparation, subcontractor supervision, antenna assembly

Dielectric

Two-Part Engineering Analysis

Pillsbury Winthrop Shaw Pittman LLP

Attorney Services

Robert DeMattia

General Services

SGH

Structural Consulting

Steve Harmon

Costruction

US Rooftops

Construction Services

Vertical Technology Services

Structural Analysis

Guenter Marksteiner

Project Management

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change Yes
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System No
New Point to Point Microwave System No

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $609,054.00 $609,054.00 N/A $608,054.00 N/A
Total for all systems $2,186,843.39 $2,629,891.82 N/A $1,714,639.30 N/A
Primary Transmitter HPTV-B.I 4/3 ATSC 5KW $609,054.00 $609,054.00 $608,054.00
Low VHF - Liquid Cooled Solid State Transmitter 5 kW $574,500.00 $574,500.00 N/A $574,500.00 Manufacturer will not warrant equipment without installing each of the items listed in the invoice. Invoice amount includes delivery expense to loading dock, but does not include rigging expense to deliver to building roof.
Blumark - Trans Room $9,554.00 $9,554.00 N/A $9,554.00 N/A
Blumark - Engineering $24,000.00 $24,000.00 N/A $24,000.00 N/A
Other Electrical Service: Connection by licensed electrician from panel to transmitter. $1,000.00 $1,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Low VHF - Liquid Cooled Solid State Transmitter 5 kW

Component Description:
Transmitter
Amount:
$574,500.00

Component Description:
Transmitter
Amount:
$459,600.00

Component Description:
VHF Transmitter and Mask Filter
Amount:
$194,230.00
Blumark - Trans Room

Component Description:
Transmitter Room Accessories
Amount:
$9,554.00
Blumark - Engineering

Component Description:
Engineering Labor Space Planning and Prep for Trans Room
Amount:
$24,000.00
Other Electrical Service: Connection by licensed electrician from panel to transmitter. Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $160,663.00 $590,635.00 N/A $458,355.00 N/A
Total for all systems $2,186,843.39 $2,629,891.82 N/A $1,714,639.30 N/A
Primary Antenna ADB-LAM-3/4-OHV-1.4 $160,663.00 $590,635.00 $458,355.00
VTS $120,000.00 $120,000.00 N/A $0.00 N/A
Blumark $27,288.00 $27,288.00 N/A $27,288.00 N/A
Elbow complex, single channel, 7/8” input (if needed) $6,550.00 $6,550.00 N/A N/A N/A
Sweep test of transmission line and antenna $5,730.00 $5,730.00 N/A $0.00 N/A
Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna $1,095.00 $431,067.00 Former Antenna is UHF and will not support VHF operation $431,067.00 N/A

Components

Actual Information Description File Name
VTS

Component Description:
Antenna Work
Amount:
N/A
Blumark

Component Description:
Antenna Couplers
Amount:
$27,288.00
Elbow complex, single channel, 7/8” input (if needed) Information not provided.
Sweep test of transmission line and antenna Information not provided.
Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna

Component Description:
Antenna Labor Down Payment
Amount:
$36,400.00

Component Description:
Antenna Minus Labor
Amount:
$394,667.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $42,401.20 $42,401.20 N/A $18,079.20 N/A
Total for all systems $2,186,843.39 $2,629,891.82 N/A $1,714,639.30 N/A
Primary Transmission Line $42,401.20 $42,401.20 $18,079.20
VHF Mask Filter connections $0.00 $0.00 N/A $0.00 N/A
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators $24,322.00 $24,322.00 N/A $0.00 N/A
Flexible Air Transmission Line - 1/2" 12 parallel runs 328 feet $18,079.20 $18,079.20 N/A $18,079.20 N/A

Components

Actual Information Description File Name
VHF Mask Filter connections Information not provided.
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators

Component Description:
Invoice subtotal for transmission line and related components.
Amount:
$24,322.00
Flexible Air Transmission Line - 1/2" 12 parallel runs 328 feet

Component Description:
Trans Line and Accessories
Amount:
$18,079.20

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $654,544.86 $654,544.86 N/A $334,544.86 N/A
Total for all systems $2,186,843.39 $2,629,891.82 N/A $1,714,639.30 N/A
Primary Tower BANT $654,544.86 $654,544.86 $334,544.86
Paul J. Ford $19,200.00 $19,200.00 N/A $19,200.00 N/A
Structural Study $5,000.00 $5,000.00 N/A N/A N/A
Tower Helicopter Lift $285,000.00 $285,000.00 N/A N/A N/A
OBS REIT LLC $195,344.86 $195,344.86 N/A $195,344.86 N/A
Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) $150,000.00 $150,000.00 N/A $120,000.00 N/A

Components

Actual Information Description File Name
Paul J. Ford

Component Description:
Balance Due - Structure Mapping
Amount:
$2,000.00

Component Description:
Balance DUe: Structural Analysis
Amount:
$4,000.00

Component Description:
Deposit - Structure Mapping
Amount:
$2,000.00

Component Description:
Deposit - Structural Opinion Letter
Amount:
$350.00

Component Description:
Deposit- Rigging Plan Review
Amount:
$750.00

Component Description:
Deposit - Structural Design Drawing
Amount:
$2,500.00

Component Description:
Balance Due: Structural Design Drawings
Amount:
$2,500.00

Component Description:
Deposit - Structural Analysis
Amount:
$4,000.00

Component Description:
Balance Due: Rigging Plan Review
Amount:
$750.00

Component Description:
Balance Due: Structural Opinion Letter
Amount:
$350.00
Structural Study Information not provided.
Tower Helicopter Lift Information not provided.
OBS REIT LLC

Component Description:
Roof/tower Modification
Amount:
$195,344.86
Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas)

Component Description:
Disassemble and remove existing antenna
Amount:
$120,000.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $702,885.33 $716,421.76 N/A $292,929.05 N/A
Total for all systems $2,186,843.39 $2,629,891.82 N/A $1,714,639.30 N/A
Outside Professional Services $702,885.33 $716,421.76 $292,929.05
Guenter Marksteiner $9,368.47 $9,368.47 N/A $9,368.47 Costs increased due to additional workdays requiring hotel.
Vertical Technology Services $108,000.00 $108,000.00 N/A $108,000.00 N/A
US Rooftops $42,315.82 $42,315.82 N/A $42,315.82 N/A
Steve Harmon $27,288.61 $27,288.61 Flat rate for 240 hours construction work plus airfare and hotel $0.00 Harmon Invoice 06272023 was locked. Corrected invoice was uploaded as a new component and should be zeroed out or it will appear there is a duplicate which exceeds the estimate.
SGH $20,000.00 $20,000.00 N/A $20,000.00 N/A
Pillsbury Winthrop Shaw Pittman LLP $30,000.00 $30,000.00 N/A $28,541.73 N/A
Dielectric $6,912.00 $6,912.00 N/A $6,912.00 N/A
Construction Management Services $88,010.00 $88,010.00 N/A $0.00 N/A
Brian Decavalcanti $27,458.59 $27,458.59 N/A $0.00 N/A
Blumark $147,460.00 $147,460.00 N/A $0.00 N/A
MSW $6,485.00 $6,485.00 N/A $6,485.00 N/A
Jason Green $27,561.60 $27,561.60 N/A $7,561.60 Costs increased due to locked invoices that could not be corrected and look like duplicates, but should be zeroed out with the corrected invoices being processed.
Green Mountain Communications $9,780.00 $9,780.00 N/A $0.00 N/A
Grasshopper $80,247.74 $80,247.74 N/A $38,890.50 N/A
RF Exposure Measurements $12,100.00 $1,000.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $1,577.50 $1,500.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $3,025.00 $3,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,052.50 $1,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $2,102.50 $2,000.00 N/A N/A N/A
Perform engineering study for displacement application $1,800.00 $9,000.00 No UHF channels were available. An exhaustive study was needed to find a channel. N/A N/A
Prepare/ Review 399 reimbursement form $1,710.00 $19,403.93 Fees are more than estimated cost $19,403.93 N/A
Project management of the transition $37,980.00 $37,980.00 N/A $4,800.00 N/A
Legal Fees $10,000.00 $10,000.00 N/A N/A N/A
Robert DeMattia $650.00 $650.00 N/A $650.00 N/A

Components

Actual Information Description File Name
Guenter Marksteiner

Component Description:
Reimbursement for Pre-Paid Hotel
Amount:
$688.23

Component Description:
Reimbursement of Prepaid hotel
Amount:
$6,375.90

Component Description:
Reimbursement for prepaid hotel
Amount:
$2,404.78

Component Description:
Reimbursement for prepaid airfare
Amount:
$587.79
Vertical Technology Services

Component Description:
Down payment for Structural Modifications
Amount:
$90,000.00

Component Description:
Survey for Structural Analysis
Amount:
$18,000.00
US Rooftops

Component Description:
Antenna FAA Beacon
Amount:
$24,365.82

Component Description:
Remove Unused Equipment and Prepare for new Transmitter
Amount:
$17,950.00
Steve Harmon

Component Description:
Flat rate construction.
Amount:
$20,000.00

Component Description:
Airfare
Amount:
$417.81

Component Description:
Reimbursement for Hotel Expenses - prepaid
Amount:
$6,870.80
SGH

Component Description:
Structural Consulting
Amount:
$20,000.00
Pillsbury Winthrop Shaw Pittman LLP

Component Description:
legal - Tolling of Construction Permit
Amount:
$183.82

Component Description:
Attorney Fees
Amount:
$2,113.93

Component Description:
Legal Services
Amount:
$253.89

Component Description:
Legal Services
Amount:
$2,546.66

Component Description:
Attorney Fees- Tolling
Amount:
$2,678.13

Component Description:
Attorney Fees
Amount:
$4,852.12

Component Description:
Attorney Fees
Amount:
$965.97

Component Description:
Attorney Fees
Amount:
$4,135.95

Component Description:
Drafting STA
Amount:
$2,113.93

Component Description:
Attorney Fees
Amount:
$2,297.75

Component Description:
Attorney Fees
Amount:
$263.45

Component Description:
Legal Services
Amount:
$3,291.02

Component Description:
Attorney Fees
Amount:
$2,281.37

Component Description:
Legal Servicces
Amount:
$563.74
Dielectric

Component Description:
Two-Part Engineering Analysis
Amount:
$6,912.00
Construction Management Services

Component Description:
On-site project management, engineering services, antenna installation and assembly oversight.
Amount:
$88,010.00
Brian Decavalcanti

Component Description:
Reimbursement for Prepaid Hotel Room
Amount:
$6,870.80

Component Description:
Reimbursement for airfare
Amount:
$587.79

Component Description:
Flat Rate Construction
Amount:
$20,000.00
Blumark

Component Description:
Down Payment - 85%
Amount:
$125,000.00

Component Description:
DEPOSIT - Trans line, Antenna Couplers, Transmitter Room and Engineering
Amount:
N/A
MSW

Component Description:
Retainer - Minor Mod Application
Amount:
$2,000.00

Component Description:
Engineering
Amount:
$3,835.00

Component Description:
Balance - Minor Mod Application
Amount:
$650.00
Jason Green

Component Description:
Reimbursement of hotel expense Jason Green
Amount:
$6,870.80

Component Description:
Reimbursement for Prepaid Airfare
Amount:
$690.80

Component Description:
reimbursement for Hotel - Green
Amount:
$6,870.80

Component Description:
Flat rate construction
Amount:
$20,000.00
Green Mountain Communications

Component Description:
Temp Antenna Install
Amount:
$9,780.00
Grasshopper

Component Description:
Progress payment paid by licensee
Amount:
$7,000.00

Component Description:
Reimbursement for Deposit Paid by Licensee
Amount:
$14,436.50

Component Description:
Final Payment for backup install
Amount:
$9,174.00

Component Description:
Final Payment - RF
Amount:
$24,178.62

Component Description:
Partial Pmt for Decomission
Amount:
$480.00

Component Description:
Partial Deposit for RF Plumbing & Site Survey
Amount:
$2,400.00

Component Description:
Partial Payment for backup install
Amount:
$5,400.00
RF Exposure Measurements Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Perform engineering study for displacement application Information not provided.
Prepare/ Review 399 reimbursement form

Component Description:
Attorney Fees - Prep and submit Form 399
Amount:
$892.71

Component Description:
Preparation and submission of Form 399
Amount:
$13,489.84

Component Description:
Prep of form 399
Amount:
$4,227.86

Component Description:
Prep and submission of Form 399
Amount:
$793.52
Project management of the transition

Component Description:
Form 399 Assistance - Project. Mgmt.
Amount:
$1,800.00

Component Description:
FOrm 399
Amount:
$1,050.00

Component Description:
Form 399 Assistance
Amount:
$1,950.00
Legal Fees Information not provided.
Robert DeMattia

Component Description:
General services
Amount:
$650.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $17,295.00 $16,835.00 N/A $2,677.19 N/A
Total for all systems $2,186,843.39 $2,629,891.82 N/A $1,714,639.30 N/A
Other Expenses $17,295.00 $16,835.00 $2,677.19
Equipment Storage $6,000.00 $6,000.00 N/A N/A N/A
Equipment Delivery and Handling Charges $3,000.00 $3,000.00 N/A $2,677.19 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $3,000.00 $3,000.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A N/A N/A
FCC Filing Fees - Form 2100 Major change CP application $4,960.00 $4,500.00 N/A N/A N/A

Components

Actual Information Description File Name
Equipment Storage Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Shipping Charges
Amount:
$2,677.19
Disposal Costs (for equipment and other waste, net of any salvage value) Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 Major change CP application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $2,186,843.39 $2,629,891.82 $1,714,639.30

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

GUENTER MARKSTEINER

TRUSTEE


09/19/2023

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

GUENTER MARKSTEINER

TRUSTEE


09/19/2023

Attachments

Back to Top