TV Broadcaster Relocation Fund Reimbursement Application

Applicant Information

Applicant Name, Type, and Contact Information

Applicant	Address	Phone	Email	Applicant Type
VPM MEDIA CORPORATION Doing Business As: VPM MEDIA CORPORATION	Mark Spiller 23 Sesame Street Richmond, VA 23235 United States	+1 (804) 320-1301	mspiller@vpm.org	Corporation

Applicant

Address

Phone

Applicant Type

VPM MEDIA CORPORATION

Doing Business As: VPM MEDIA CORPORATION

Mark Spiller

23 Sesame Street

Richmond, VA 23235

United States

+1 (804) 320-1301

mspiller@vpm.org

Corporation

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant	Address	Phone	Email
[Confidential]

Preparer Contact Information

Preparer Contact Name and Information

Applicant	Address	Phone	Email
Mark Spiller VP of Engineering VPM Media Corporation	23 Sesame Street Richmond, VA 23235 United States	+1 (804) 560-8153	mspiller@vpm.org

Applicant

Address

Phone

Mark Spiller

VP of Engineering

VPM Media Corporation

23 Sesame Street

Richmond, VA 23235

United States

+1 (804) 560-8153

mspiller@vpm.org

Broadcaster Information and Transition Plan

Question	Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information.	No
Briefly describe transition plan	Operate on new interim transmitter facilities with existing antennas, until the table of allocations could move us to UHF to build the permanent post-auction facility with new transmitters and antennas that the towers could support.

Transmitters

Section	Question	Response
Transmitter Related Expenses	Do you have transmitter related expenses?	Yes

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Retune Existing
	Use	Primary (Main)
	Ownership	Owned
	Owner	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer	Axcera
	Model	Innovator
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	1.7 kW

Primary Transmitter

Retuning Transmitter Costs

Section	Question	Response
New IOT Tubes	Number of Tubes (including accessories) needed	N/A
New Mask Filter
	Power	3 kW
	Other Power	N/A
New Exciter	Is a new exciter needed?	No

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Primary Transmitter

Add Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Retune Existing
	Use	Primary (Main)
	Ownership	Owned
	Owner	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer	Axcera
	Model	Innovator
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	5 kW

Primary Transmitter

Retuning Transmitter Costs

Section	Question	Response
New IOT Tubes	Number of Tubes (including accessories) needed	N/A
New Mask Filter
	Power	3 kW
	Other Power	N/A
New Exciter	Is a new exciter needed?	No

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Retune Existing
	Use	Primary (Main)
	Ownership	Owned
	Owner	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer	Axcera
	Model	Innovator LX
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	0.05 kW

Primary Transmitter

Retuning Transmitter Costs

Section	Question	Response
New IOT Tubes	Number of Tubes (including accessories) needed	N/A
New Mask Filter
	Power	Other
	Other Power	0.1 kW
New Exciter	Is a new exciter needed?	No

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Retune Existing
	Use	Primary (Main)
	Ownership	Owned
	Owner	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer	Axcera
	Model	Innovator LX
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	0.01 kW

Primary Transmitter

Retuning Transmitter Costs

Section	Question	Response
New IOT Tubes	Number of Tubes (including accessories) needed	N/A
New Mask Filter
	Power	Other
	Other Power	0.1 kW
New Exciter	Is a new exciter needed?	No

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Auxiliary Transmitter

Add Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Auxiliary (Backup)
	Description of Use	Site 1 Backup
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	Innovator
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power Capacity	5 kW

Auxiliary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Auxiliary (Backup)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Manufacturer
	Model	UAXTE-2-G2
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	1.2 kW
	Justification for New Transmitter	Main site - Low power backup replaces an existing full power backup.

Auxiliary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Auxiliary Transmitter

Other Transmitter Cost Not Listed

Name	Description
Rack	Rack assembly for backup transmitter
Mask Filter	Channel 15 mask filter for backup transmitter.

Primary Transmitter

Add Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	4
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	N/A
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power Capacity	0.00 kW

Primary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Manufacturer
	Model	UAXTE-10-C
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	0.01 kW
	Justification for New Transmitter	Site 4 - DTS site required to fill terrain shielding from main site on new channel. NRQZ required main transmitter to reduce power from 263 kW to 195 kW making this transmitter necessary to maintain coverage.

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Name	Description
GPS Antenna	GPS Antenna to synchronize SFN
Mask Filter	Channel 15 mask filter

Primary Transmitter

Add Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	2
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	Innovator LX
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power Capacity	0.05 kW

Primary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Manufacturer
	Model	ULXTE-4
	Transmitter Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	2.8 kW
	Justification for New Transmitter	WVPT2 site 2 - Main DTS site could not build on assigned post-auction channel, requiring new equipment at site 2

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Name	Description
Feedline Adaptors	Feedline adaptor and reducer to match transmitter to mask filter, plus shipping
Mask Filter	Channel 15 mask filter
Electrical	Transformer, breakers, and wiring to support new transmitter
GPS Antenna	GPS Antenna to synchronize SFN
Delivery to Site	Transmitter had to be delivered from receiving depot to tower site

Primary Transmitter

Add Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	1
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	Innovator
	Year	2001
	Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power Capacity	5 kW

Primary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Manufacturer
	Model	ULXTE-16
	Transmitter Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	10.9 kW
	Justification for New Transmitter	WVPT Main site. Could not build on assigned post auction VHF channel. UHF power was reduced from the required 263 kW ERP to 195 kW ERP due to NRQZ concerns.

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	Yes
	Description	New transmitter requires upgraded breakers and electrical panel, plus wiring to transmitter.
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Name	Description
RF Switch	A new RF switch was required in order to test interim transmitter into a load while pre-aution channel still in use.
Mask Filter	Channel 15 mask filter for permanent facility
Synchrony MNA - backup	SFN requires new DTS master adaptor for all sites. Existing Axcera backup adaptor not compatible.
Synchrony MNA - main	SFN requires new DTS master adaptor for all sites. Existing Axcera main adaptor not compatible.
Delivery to Site	Delivery of equipment to mountaintop tower site from freight drop location
GPS Antenna	GPS Antenna required to synchronize DTS sites
Freight	Freight charges for all transmitter equipment
Bird Station Load	Air-cooled station load with adequate capacity for new transmitter

Interim Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Interim
	Description of Use	N/A
	Change Type	Purchase
	Manufacturer
	Model	VAXTE-100-C
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	0.1 kW
	Justification for New Transmitter	WVPT2 site 2 Interim transmitter for phase 10 deadline

Interim Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A
Inside RF System	Is an additional interior RF system required to support this interim transmitter?	No

Interim Transmitter

Other Transmitter Cost Not Listed

Name	Description
Hitachi Mask Filter	Channel 12 mask filter for interim DTS transmitter
Freight	Freight charges for SFN components

Interim Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Interim
	Description of Use	N/A
	Change Type	Purchase
	Manufacturer
	Model	VAXTE-2R37
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	1.6 kW
	Justification for New Transmitter	WVPT1 main site Interim transmitter to meet phase 10 deadline

Interim Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A
Inside RF System	Is an additional interior RF system required to support this interim transmitter?	No

Interim Transmitter

Other Transmitter Cost Not Listed

Name	Description
Freight	Freight and delivery costs
Hitachi Mask Filter	Channel 12 mask filter for interim transmitter.

Interim Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Interim
	Description of Use	N/A
	Change Type	Purchase
	Manufacturer
	Model	VAXTE-10-C
	Transmitter Type	Solid State
	Solid State Cooling	Air Cooled
	Solid State Power capacity	0.01 kW
	Justification for New Transmitter	WVPT3 site 3 - Interim transmitter to meet Phase 10 deadline. This transmitter will stay on Phase 10 channel as the permanent facility due to NRQZ restrictions.

Interim Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	No
	Description	N/A
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A
Inside RF System	Is an additional interior RF system required to support this interim transmitter?	No

Interim Transmitter

Other Transmitter Cost Not Listed

Name	Description
Hitachi Mask Filter	Channel 12 mask filter required for interim (permanent) DTS transmitter

Antennas

Section	Question	Response
Antenna Related Expenses	Do you have antenna related expenses?	Yes

Primary Antenna

Existing Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Retune Existing
	Antenna Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	3
	Is the existing antenna shared with another station or stations?	No
	Is the existing antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	No
Existing Antenna Manufacturer and Type	Class	Class A
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Other
	Number of Stations Supported	N/A
	Number of Panels	N/A
	Design power capacity in use	N/A
	Lower Limit	N/A
	Upper Limit	N/A
	Other Antenna Type	Yagi
	ERP:	0.01 kW
	Manufacturer	Kathrein
	Model	CL-713
	Year	2001

Primary Antenna

Adjustment to Existing Antenna

Section	Question	Response
Sweep Test of Existing Antenna	Do you need a sweep test of existing antenna?	Yes

Primary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?	No
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency

Primary Antenna

Other Antenna Cost Not Listed

Information not provided.

Auxiliary Antenna

Add Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Purchase New
	Antenna Use	Auxiliary (Backup)
	Description of Use	Interim STA
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is this antenna currently shared with any other stations?	No
	Is this antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	No
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels	1
	Design power capacity in use	100.0 %
	Lower Limit	174.00 MHz
	Upper Limit	216.00 MHz
	Other Antenna Type	N/A
	ERP:	0.01 kW
	Manufacturer
	Model	N/A
	Year	2001

Auxiliary Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Auxiliary (Backup)
	Description of Use	Interim STA
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	No
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	No
New Antenna Manufacturer and Types	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels/Bays	4
	Lower Limit	176.00 MHz
	Upper Limit	216.00 MHz
	Design power capacity in use	100.0 %
	Other Antenna Type	N/A
	ERP:	7.0 kW
	Manufacturer
	Model	2x2K523157/RR
	Year	2023
	Justification for New Antenna	Auxiliary antenna required to facilitate the process of removing existing VHF antennas and mounting UHF antennas on tower, without taking station off the air for a lengthy period.

Auxiliary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	N/A
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	No
	Broadband or Single Channel?	N/A
	Feed Line Size	N/A
Side Mount Brackets	Do you require the separate purchase of side mount brackets for a high power antenna?	No
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	No

Auxiliary Antenna

Other Antenna Cost Not Listed

Name	Description
Freight	Freight charges to deliver antenna

Primary Antenna

Existing Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Purchase New
	Antenna Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	1
	Is the existing antenna shared with another station or stations?	No
	Is the existing antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	No
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels	4
	Design power capacity in use	80.0 %
	Lower Limit	174.00 MHz
	Upper Limit	230.00 MHz
	Other Antenna Type	N/A
	ERP:	10.0 kW
	Manufacturer
	Model	3VTV-02/4
	Year	2001

Primary Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	No
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	No
New Antenna Manufacturer and Types	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels/Bays	12
	Lower Limit	470.00 MHz
	Upper Limit	698.00 MHz
	Design power capacity in use	100.0 %
	Other Antenna Type	N/A
	ERP:	195.0 kW
	Manufacturer
	Model	TUM-LP-BP2-6/12M-1
	Year	2023
	Justification for New Antenna	Changing from VHF to UHF. Main DTS tower could not support a new VHF antenna.

Primary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	N/A
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	No
	Broadband or Single Channel?	N/A
	Feed Line Size	N/A
Side Mount Brackets	Do you require the separate purchase of side mount brackets for a high power antenna?	No
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Primary Antenna

Other Antenna Cost Not Listed

Name	Description
Delivery to Site	Delivery of equipment to mountaintop tower site from receiving location

Primary Antenna

Add Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Purchase New
	Antenna Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	4
	Is this antenna currently shared with any other stations?	No
	Is this antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	No
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels	1
	Design power capacity in use	100.0 %
	Lower Limit	470.00 MHz
	Upper Limit	698.00 MHz
	Other Antenna Type	N/A
	ERP:	0.01 kW
	Manufacturer
	Model	N/A
	Year	2001

Primary Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	No
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	No
New Antenna Manufacturer and Types	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels/Bays	2
	Lower Limit	470.00 MHz
	Upper Limit	698.00 MHz
	Design power capacity in use	100.0 %
	Other Antenna Type	N/A
	ERP:	0.016 kW
	Manufacturer
	Model	TUA-C2SP-1/2M-1
	Year	2023
	Justification for New Antenna	This new SFN site is required to fill in coverage of area that is terrain-shielded from main DTS site on UHF frequencies.

Primary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	N/A
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	No
	Broadband or Single Channel?	N/A
	Feed Line Size	N/A
Side Mount Brackets	Do you require the separate purchase of side mount brackets for a high power antenna?	No
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Primary Antenna

Other Antenna Cost Not Listed

Information not provided.

Primary Antenna

Add Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Purchase New
	Antenna Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	2
	Is this antenna currently shared with any other stations?	No
	Is this antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	No
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels	1
	Design power capacity in use	100.0 %
	Lower Limit	174.00 MHz
	Upper Limit	216.00 MHz
	Other Antenna Type	N/A
	ERP:	0.1 kW
	Manufacturer
	Model	DRV-1
	Year	2001

Primary Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	No
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	No
New Antenna Manufacturer and Types	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Broadband Panel
	Number of Stations Supported	1
	Number of Panels/Bays	4
	Lower Limit	470.00 MHz
	Upper Limit	698.00 MHz
	Design power capacity in use	100.0 %
	Other Antenna Type	N/A
	ERP:	15.0 kW
	Manufacturer
	Model	TUL-BP2-2/4M-1
	Year	2023
	Justification for New Antenna	Changing channel from VHF to UHF band.

Primary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	N/A
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	No
	Broadband or Single Channel?	N/A
	Feed Line Size	N/A
Side Mount Brackets	Do you require the separate purchase of side mount brackets for a high power antenna?	No
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Primary Antenna

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Section	Question	Response
Transmission Line Related Expenses	Do you have transmission line related expenses?	Yes

Primary Transmission Line

Existing Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Utilize Existing
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	3
	Is the existing transmission line shared with another station or stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer	Andrew
	Type	Flexible Foam
	Diameter	7/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	160 feet per run

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
None	None

Primary Transmission Line

Add Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Utilize Existing
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	4
	Is this transmission currently shared with any other stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer	Andrew
	Type	Flexible Foam
	Diameter	7/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	220 feet per run

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
None	None

Auxiliary Transmission Line

Add Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Purchase New
	Use	Auxiliary (Backup)
	Description of Use	Interim STA
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is this transmission currently shared with any other stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer
	Type	Flexible Foam
	Diameter	7/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	0 feet per run

Auxiliary Transmission Line

New Transmission Line

Section	Question	Response
New Transmission Line Costs	Use	Auxiliary (Backup)
	Description of Use	Interim STA
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Type	Flexible Foam
	Diameter	7/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	110 feet per run
	Justification for New Transmission Line	Temporary Antenna and transmission line required for interim STA so existing antenna can be removed from tower and new permanent antenna installed, without station being off air for construction period.

Auxiliary Transmission Line

Other Transmission Line Expenses Not Listed

Information not provided.

Primary Transmission Line

Existing Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Purchase New
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	1
	Is the existing transmission line shared with another station or stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer
	Type	Flexible Air
	Diameter	1 5/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	100 feet per run

Primary Transmission Line

New Transmission Line

Section	Question	Response
New Transmission Line Costs	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Type	Flexible Air
	Diameter	3 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	100 feet per run
	Justification for New Transmission Line	Old line has inadequate power handling capacity.

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Information not provided.

Primary Transmission Line

Add Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Purchase New
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	2
	Is this transmission currently shared with any other stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer
	Type	Flexible Foam
	Diameter	7/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	275 feet per run

Primary Transmission Line

New Transmission Line

Section	Question	Response
New Transmission Line Costs	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Type	Flexible Foam
	Diameter	1 5/8 inches
	Other Diameter	N/A
	Segment Length	N/A
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	275 feet per run
	Justification for New Transmission Line	Existing Line could not handle the UHF Power and Frequency

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Section	Question	Response
Tower Equipment or Rigging Costs Changes	Do you have tower equipment or rigging costs changes?	Yes

Primary Tower

Add Tower

Section	Question	Response
Existing Tower Description	Type of change	Modify Existing
	Tower Use	Primary (Main)
	Description of Use	N/A
	Ownership	Leased
	Is this tower consider Complex?	No
	Is this tower currently shared with any other stations?	No
	One or more FM, AM or TV radio broadcaster(s)	N/A
	Others Types of Users	N/A
	Is tower documented for structural analysis?	Yes
	Is tower compliant with Rev G?	Yes
Existing Tower Structure Registration	Do you have a tower registration number?	Yes
Existing Tower Structure Registration	ASR Number	1018206
Coordinates (NAD83)	Latitude (NAD83)	38° 36' 03.9" N-
	Longitude (NAD83)	078° 37' 56.8" W-
	Overall Structure Height	241.14 feet
	Support Structure Height	201.11 feet
	Ground Elevation Above Mean Sea Level (AMSL)	2962.56 feet
	Structure Type	GTOWER - Guyed Structure Used for Communication Purposes
	Tower Owner	Shenandoah Valley Electric Cooperative
	Date Constructed	01/01/1967

Primary Tower

Tower Modification Costs

Section	Question	Response
Engineering Study	Please what type of engineering study is required, if any:	No study needed
Tower Reinforcements	Please select whether tower reinforcements are needed:	No reinforcements needed

Primary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	N/A
Helicopter Services Required	Are helicopter services required?	No

Primary Tower

Other Tower Expenses Not Listed

Information not provided.

Primary Tower

Existing Tower

Section	Question	Response
Existing Tower Description	Type of change	Modify Existing
	Tower Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Is this tower consider Complex?	No
	Is this tower currently shared with any other stations?	No
	One or more FM, AM or TV radio broadcaster(s)	N/A
	Others Types of Users	N/A
	Is tower documented for structural analysis?	Yes
	Is tower compliant with Rev G?	Unknown
Existing Tower Structure Registration	Do you have a tower registration number?	No
Existing Tower Structure Registration	ASR Number
Coordinates (NAD83)	Latitude (NAD83)	38° 20' 39.4" N-
	Longitude (NAD83)	079° 35' 46.1" W-
	Overall Structure Height	151.00 feet
	Support Structure Height	151.00 feet
	Ground Elevation Above Mean Sea Level (AMSL)	4249.00 feet
	Structure Type	GTOWER - Guyed Structure Used for Communication Purposes
	Tower Owner	Shenandoah Valley Educational Television Corp
	Date Constructed	06/30/2001

Primary Tower

Tower Modification Costs

Section	Question	Response
Engineering Study	Please what type of engineering study is required, if any:	No study needed
Tower Reinforcements	Please select whether tower reinforcements are needed:	No reinforcements needed

Primary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	N/A
Helicopter Services Required	Are helicopter services required?	No

Primary Tower

Other Tower Expenses Not Listed

Information not provided.

Primary Tower

Existing Tower

Section	Question	Response
Existing Tower Description	Type of change	Modify Existing
	Tower Use	Primary (Main)
	Description of Use	N/A
	Ownership	Leased
	Is this tower consider Complex?	No
	Is this tower currently shared with any other stations?	Yes
	One or more FM, AM or TV radio broadcaster(s)	Yes
	Others Types of Users	No
	Is tower documented for structural analysis?	Unknown
	Is tower compliant with Rev G?	Unknown
Existing Tower Structure Registration	Do you have a tower registration number?	No
Existing Tower Structure Registration	ASR Number
Coordinates (NAD83)	Latitude (NAD83)	37° 59' 00.1" N-
	Longitude (NAD83)	078° 29' 01.0" W-
	Overall Structure Height	297.00 feet
	Support Structure Height	268.00 feet
	Ground Elevation Above Mean Sea Level (AMSL)	1401.00 feet
	Structure Type	GTOWER - Guyed Structure Used for Communication Purposes
	Tower Owner	Commonwealth Public Broadcasting Corp
	Date Constructed	01/01/1988

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID	Call Sign	Service
09990	WHTJ	DTV

Primary Tower

Tower Modification Costs

Section	Question	Response
Engineering Study	Please what type of engineering study is required, if any:	No study needed
Tower Reinforcements	Please select whether tower reinforcements are needed:	No reinforcements needed

Primary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	N/A
Helicopter Services Required	Are helicopter services required?	No

Primary Tower

Other Tower Expenses Not Listed

Information not provided.

Primary Tower

Existing Tower

Section	Question	Response
Existing Tower Description	Type of change	Modify Existing
	Tower Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Is this tower consider Complex?	No
	Is this tower currently shared with any other stations?	No
	One or more FM, AM or TV radio broadcaster(s)	N/A
	Others Types of Users	N/A
	Is tower documented for structural analysis?	Yes
	Is tower compliant with Rev G?	Unknown
Existing Tower Structure Registration	Do you have a tower registration number?	No
Existing Tower Structure Registration	ASR Number
Coordinates (NAD83)	Latitude (NAD83)	38° 09' 54.4" N-
	Longitude (NAD83)	079° 18' 50.1" W-
	Overall Structure Height	40.00 feet
	Support Structure Height	40.00 feet
	Ground Elevation Above Mean Sea Level (AMSL)	4350.00 feet
	Structure Type	UTOWER - Unguyed - Free Standing Tower
	Tower Owner	Shenandoah Valley Educational Television Corp
	Date Constructed	06/30/2001

Primary Tower

Tower Modification Costs

Section	Question	Response
Engineering Study	Please what type of engineering study is required, if any:	No study needed
Tower Reinforcements	Please select whether tower reinforcements are needed:	No reinforcements needed

Primary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	N/A
Helicopter Services Required	Are helicopter services required?	No

Primary Tower

Other Tower Expenses Not Listed

Name	Description
Interim Antenna Rigging	Rigging costs to install temporary interim antenna on existing structure per STA

Outside Professional Services Costs

Section	Question	Response
Outside Project Management Services	Do you require outside project management services?	No
	Number of Hours	N/A
	Explanation	N/A
Outside RF consulting Engineering Services	Perform engineering study for new channel assignment and antenna development	Yes
	Prepare engineering section of Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare engineering section of Form FCC License to Cover Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare request for Special Temporary Authority	Yes
	Quantity	1
	Do you have Distributed Transmission System engineering services?	No
	Critical Facility	N/A
	Terrain-Shielded Facility	N/A
Attorney and Other Outside Consulting Services	Prepare and file Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare and file Form FCC License to Cover Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare request for Special Temporary Authority	No
	Quantity	N/A
	NEPA Section 106 environmental review	No
	Environmental Assessment	No
	ASR Modification	No
	FAA Consultation (including preparation of FAA Form 7460)	No
	Negotiation of Lease and other Matter for Shared Locations	No
	Prepare or Review FCC Form 399 for Reimbursement	Yes
	Address transition timing and coordination issues w/ other stations and wireless providers	Yes
RF Field Engineering Services	Comprehensive coverage verification via field study	Yes
	RF exposure measurements	Yes
	Additional Field Engineering Service	Yes
	Number of Days	3
	Justification	Engineering assistance to main site and two DTS sites, all located at difficult-to-access mountain tops.

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Name	Description
Doug Vernier Telecommunications Consultants	Additional services needed for move to UHF channel 15
WileyLaw	Miscellaneous charges associated with repack issues

Other Expenses

Section	Question	Response
AM Pattern Disturbance	Is an Impact Study needed?	No
AM Pattern Disturbance	Is Remediation needed?	No
Facility Expenses	Name	N/A
	Other Distributed Transmission System Expenses Not listed	No
	Name	N/A
	Is Notification of a Medical Facility required as a result of DTV broadcasting?	Yes
Permit and Filing Costs	Local Zoning	No
	Non-zoning permits	No
	BLM or NFS Coordination	No
	FCC Construction Permit Minor Change	Yes
	FCC License to Cover Application	Yes
	FCC Special Temporary Authority Application	No
Other Miscellaneous Expenses	Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)?	No
	Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs?	No
	Does this relocation require Equipment Storage?	No
	Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change?	Yes
	Does this relocation require MVPD Notification of a Channel Change?	Yes

Other Expenses

Other Expenses Not Listed

Name	Description
Doug Vernier Telecom Consultants	Prepare FCC Application to sever Site 3 from DTS and replace with VHF digital translator

Cost Information

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$1,439,748.95	$836,693.95	N/A	$738,465.01	N/A
Total for all systems	$2,319,926.45	$1,292,526.75	N/A	$1,055,889.52	N/A
Primary Transmitter Innovator	$0.00	$0.00		$0.00
Primary Transmitter Innovator	$109,355.00	$12,200.00		$3,250.00
3 kW mask filter	$4,155.00	$3,250.00	N/A	$3,250.00	N/A
UHF and VHF - minor banding issues	$105,200.00	$8,950.00	Retuning costs not incurred due to Axcera bankruptcy	N/A	N/A
Primary Transmitter Innovator LX	$105,615.00	$11,415.00		$415.00
Other 0.1 kW mask filter	$415.00	$415.00	N/A	$415.00	N/A
UHF and VHF - minor banding issues	$105,200.00	$11,000.00	N/A	N/A	N/A
Primary Transmitter Innovator LX	$105,615.00	$11,415.00		$415.00
Other 0.1 kW mask filter	$415.00	$415.00	N/A	$415.00	N/A
UHF and VHF - minor banding issues	$105,200.00	$11,000.00	N/A	N/A	N/A
Interim Transmitter VAXTE-10-C	$11,990.10	$11,990.10		$10,880.30
High VHF - Air Cooled Solid State Transmitter 0.01 kW	$11,000.00	$11,000.00	N/A	$9,890.20	N/A
Hitachi Mask Filter	$990.10	$990.10	New mask filter required for interim channel	$990.10	N/A
Interim Transmitter VAXTE-100-C	$13,990.10	$13,990.10		$12,764.36
Hitachi Mask Filter	$990.10	$990.10	New mask filter required for interim channel	$990.10	N/A
High VHF - Air Cooled Solid State Transmitter 0.1 kW	$12,000.00	$12,000.00	N/A	$10,957.70	N/A
Freight	$1,000.00	$1,000.00	Combined freight charges for SFN components	$816.56	N/A
Interim Transmitter VAXTE-2R37	$164,980.10	$62,480.10		$50,655.00
Freight	$5,000.00	$5,000.00	Freight and delivery costs	$4,289.93	N/A
Hitachi Mask Filter	$7,480.10	$7,480.10	New mask filter required for interim channel	$7,480.10	N/A
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW	$152,500.00	$50,000.00	N/A	$38,884.97	N/A
Primary Transmitter UAXTE-10-C	$12,485.75	$12,485.75		$9,984.97
Mask Filter	$1,185.75	$1,185.75	New mask filter for Site 4	$1,185.75	N/A
GPS Antenna	$300.00	$300.00	N/A	$288.80	N/A
High VHF - Air Cooled Solid State Transmitter 0.01 kW	$11,000.00	$11,000.00	N/A	$8,510.42	N/A
Primary Transmitter ULXTE-4	$185,815.00	$185,815.00		$183,715.69
Delivery to Site	$3,000.00	$3,000.00	Transmitter could not be delivered directly to tower site by manufacturer's transport. Equipment had to be delivered to the mountaintop site from receive depot by contractor with specialized equipment.	$2,900.00	N/A
High VHF - Liquid Cooled Solid State Transmitter 2.8 kW	$140,000.00	$140,000.00	N/A	$138,825.20	N/A
Mask Filter	$13,515.00	$13,515.00	Mask filter for Site 2 on new channel	$13,515.00	N/A
Electrical	$28,000.00	$28,000.00	Site wiring inadequate for transmitter requirements	$27,495.00	N/A
GPS Antenna	$300.00	$300.00	N/A	$288.80	N/A
Feedline Adaptors	$1,000.00	$1,000.00	Feedline adaptors to match transmitter to mask filter and antenna line	$691.69	N/A
Primary Transmitter ULXTE-16	$571,393.45	$443,893.45		$405,499.85
Delivery to Site	$3,800.00	$3,800.00	Equipment shipped from the manufacturers could not be delivered directly to the mountaintop tower sites, because those sites are inaccessible to highway trucks.	$2,800.00	N/A
Bird Station Load	$19,190.45	$19,190.45	Existing station load not rated for power or band	$19,190.45	N/A
Freight	$10,000.00	$10,000.00	N/A	$9,821.00	N/A
GPS Antenna	$300.00	$300.00	N/A	$288.80	N/A
Synchrony MNA - main	$24,675.00	$24,675.00	GatesAir transmitters not compatible with main Axcera DTS adaptor	$24,675.00	N/A
Synchrony MNA - backup	$26,798.50	$26,798.50	GatesAir transmitters not compatible with existing backup Axcera DTS adaptor	$26,798.50	N/A
Mask Filter	$12,129.50	$12,129.50	Mask filter required for UHF channel	$12,129.50	N/A
High VHF - Liquid Cooled Solid State Transmitter 8.5 . 12.5 kW	$447,500.00	$320,000.00	N/A	$299,542.90	N/A
RF Switch	$12,000.00	$12,000.00	Existing RF switch not rated for power or band	$10,253.70	N/A
Other Electrical Service: New transmitter requires upgraded breakers and electrical panel, plus wiring to transmitter.	$15,000.00	$15,000.00	Existing panel, breakers, and wiring not rated for new transmitter's requirements	N/A	N/A
Auxiliary Transmitter UAXTE-2-G2	$158,509.45	$71,009.45		$60,884.84
Mask Filter	$4,009.45	$4,009.45	Mask filter for backup transmitter	$4,009.45	N/A
Rack	$2,000.00	$2,000.00	Rack purchased in preparation of backup transmitter	$1,864.49	N/A
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW	$152,500.00	$65,000.00	N/A	$55,010.90	N/A

Components

Actual Information Description	File Name
3 kW mask filter	Component Description: Site 1 mask filter channel 12 Amount: $3,250.00
UHF and VHF - minor banding issues	Information not provided.
Other 0.1 kW mask filter	Component Description: Site 2 mask filter channel 12 Amount: $415.00 Component Description: Vendor out of business. EIN unavailable. Mask filter for Site 2. Amount: $415.00
UHF and VHF - minor banding issues	Information not provided.
Other 0.1 kW mask filter	Component Description: Site 3 mask filter channel 12 Amount: $415.00 Component Description: Vendor out of business. EIN unavailable. Mask filter for Site 3 Amount: $415.00
UHF and VHF - minor banding issues	Information not provided.
High VHF - Air Cooled Solid State Transmitter 0.01 kW	Component Description: 2/3 Down payment for Site 3 Interim VAXTE-10-C Amount: $6,593.47 Component Description: Final 1/3 payment for Site 3 Interim VAXTE-10-C Amount: $3,296.73
Hitachi Mask Filter	Component Description: Site 3 - channel 12 mask filter for interim facility, including shipping Amount: $990.10 Component Description: Site 3 interim mask filter Amount: $990.10
Hitachi Mask Filter	Component Description: Site 2 - channel 12 mask filter for interim facility, including shipping Amount: $990.10 Component Description: Site 2 interim mask filter Amount: $990.10
High VHF - Air Cooled Solid State Transmitter 0.1 kW	Component Description: 2/3 Down payment for Site 2 Interim VAXTE-100-C Amount: $7,305.13 Component Description: Final 1/3 payment for Site 2 Interim VAXTE-100-C Amount: $3,652.57
Freight	Component Description: Combined freight charges for Interim SFN components Amount: $816.56
Freight	Component Description: Freight Charge Amount: $4,289.93
Hitachi Mask Filter	Component Description: Site 1 - channel 12 mask filter for interim facility, including shipping Amount: $7,480.10 Component Description: Site 1 interim mask filter Amount: $7,480.10
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW	Component Description: Remaining 1/3 payment for VAXTE-2R37 plus added change order Amount: $19,277.32 Component Description: 2/3 Down payment for interim VHF transmitter. Site 1 Amount: $19,607.65
Mask Filter	Component Description: Site 4 - ATSC mask filter; 50% down payment Amount: $592.88 Component Description: Site 4 - ATSC mask filter; final payment Amount: $592.87 Component Description: Site 4 mask filter down-payment Amount: $592.88 Component Description: Site 4 Mask Filter Final Invoice Amount: $592.87
GPS Antenna	Component Description: Site 3 GPS antenna for SFN Amount: $288.80 Component Description: GPS Antenna for SFN Amount: $288.80
High VHF - Air Cooled Solid State Transmitter 0.01 kW	Component Description: Site 4 - Transmitter and components; final payment Amount: $4,255.21 Component Description: Site 4 - Transmitter and components; 50% down payment Amount: $4,255.21 Component Description: Site 4 - Final 50% payment for UAXTE-10-C Amount: $4,255.21 Component Description: Site 4 - 50% Down payment for UAXTE-10-C Amount: $4,255.21
Delivery to Site	Component Description: Delivery of GatesAir transmitter and Dielectric antenna to Site 2 Amount: $2,900.00
High VHF - Liquid Cooled Solid State Transmitter 2.8 kW	Component Description: Site 2 - UAXTE-6-G2 transmitter (later replaced by ULXTE-4); 50% down payment Amount: $60,779.42 Component Description: Site 2 - Change order Q-101294 adding ULXTE-4 transmitter Amount: $128,157.70 Component Description: Site 2 - Change Order Q-101294 deleting UAXTE-6-G2 Amount: ($110,891.33) Component Description: Site 2 - UAXTE-6-G2 transmitter (replaced by ULXTE-4); final payment Amount: $60,779.41 Component Description: Remaining balance due for the ULXTE-4 after adjustment from the change order of the original UAXTE 6-G2 transmitter. Amount: $78,045.78 Component Description: 50% Down payment for UAXTE-6-G2. This transmitter was changed to a ULXTE-4 with a change order on the next invoice. Final price was adjusted on that invoice Amount: $60,779.42
Mask Filter	Component Description: Site 2 - ATSC mask filter; final payment Amount: $6,757.50 Component Description: Site 2 - ATSC mask filter; 50% down payment Amount: $6,757.50 Component Description: Site 2 - Mask Filter 50% down-payment Amount: $6,757.50 Component Description: Site 2 - Mask Filter Final Invoice Amount: $6,757.50
Electrical	Component Description: Site 2 Transformer and Electrical Work to Connect Transmitter Amount: $27,495.00
GPS Antenna	Component Description: Site 2 GPS antenna for SFN Amount: $288.80 Component Description: GPS Antenna for SFN Amount: $288.80
Feedline Adaptors	Component Description: Transmission line adapters & shipping Amount: $691.69
Delivery to Site	Component Description: Delivery of GatesAir equipment from receiving depot to Site 1 mountaintop Amount: $2,800.00
Bird Station Load	Component Description: Site 1 - Station Load; final payment Amount: $9,595.23 Component Description: Site 1 - Station Load; 50% down payment Amount: $9,595.22 Component Description: Site 1 - Bird Station Load Down-payment Amount: $9,595.23 Component Description: Site 1 - Bird Station Load Final 50% Invoice Amount: $9,595.22
Freight	Component Description: Freight charges for all sites and components Amount: $9,821.00
GPS Antenna	Component Description: Site 1 GPS antenna for SFN Amount: $288.80 Component Description: GPS Antenna for SFN Amount: $288.80
Synchrony MNA - main	Component Description: 2/3 down payment for main SFN adaptor - reused for permanent facility Amount: $16,450.00 Component Description: Final 1/3 payment for main SFN adaptor - reused for permanent facility Amount: $8,225.00
Synchrony MNA - backup	Component Description: Backup Synchrony MNA adaptor for SFN Amount: $26,798.50
Mask Filter	Component Description: Site 1 - Main ATSC mask filter; 50% down payment Amount: $6,064.75 Component Description: Site 1 - Main ATSC mask filter; final payment Amount: $6,064.75 Component Description: Site 1 - Mask Filter 50% Down-payment Amount: $6,064.75 Component Description: Site 1 - Mask Filter Final 50% Invoice Amount: $6,064.75
High VHF - Liquid Cooled Solid State Transmitter 8.5 . 12.5 kW	Component Description: Site 1 - Main transmitter and components; 50% down payment Amount: $149,771.45 Component Description: Site 1 - Main transmitter and components; final payment Amount: $149,771.45 Component Description: Site 1 - ULXTE-16 Final 50% payment, less mask filter Amount: $149,771.45 Component Description: Site 1 - 50% Down payment ULXTE-16, less filter Amount: $149,771.45
RF Switch	Component Description: Site 1 - RF Switch; 50% down payment Amount: $5,126.85 Component Description: Site 1 - RF Switch; final payment Amount: $5,126.85 Component Description: Site 1 - RF Switch, Control Panel, and Reducer 50% Down-payment Amount: $5,126.85 Component Description: Site 1 - RF Switch, Control Panel, and Reducer 50% Final Invoice Amount: $5,126.85
Other Electrical Service: New transmitter requires upgraded breakers and electrical panel, plus wiring to transmitter.	Information not provided.
Mask Filter	Component Description: Site 1 - Backup ATSC mask filter; 50% down payment Amount: $2,004.72 Component Description: Site 1 - Backup ATSC mask filter; final payment Amount: $2,004.73 Component Description: Site 1 Backup Mask Filter Final 50% Amount: $2,004.72 Component Description: Site 1 Backup mask filter 50% down payment Amount: $2,004.73
Rack	Component Description: Site 1 Backup Transmitter Equipment Rack Amount: $1,864.49
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW	Component Description: Site 1 - Backup transmitter and components; 50% down payment Amount: $27,505.45 Component Description: Site 1 - Backup transmitter and components; final payment Amount: $27,505.45 Component Description: Site 1 Backup Transmitter Remaining 50% payment for UAXTE-2-G2 Amount: $27,505.45 Component Description: Site 1 Backup Transmitter 50% Down payment for UAXTE-2-G2 Amount: $27,505.45

Cost Information

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$304,420.00	$185,830.00	N/A	$130,495.90	N/A
Total for all systems	$2,319,926.45	$1,292,526.75	N/A	$1,055,889.52	N/A
Primary Antenna CL-713	$6,730.00	$6,000.00		$0.00
Sweep test of existing antenna	$6,730.00	$6,000.00	N/A	N/A	N/A
Primary Antenna TUM-LP-BP2-6/12M-1	$228,730.00	$110,900.00		$80,876.36
Delivery to Site	$4,000.00	$4,000.00	Manufacturer shipping could not deliver to mountaintop tower sites with highway trucks, so final local delivery was required using specialized vehicles	$3,800.00	N/A
Sweep test of existing antenna	$6,730.00	$6,900.00	*System Notice: Estimate adjusted and locked because line has been superseded.*This is what the manufacturer charged for this service. Included one technician for one day on site.	$6,900.00	N/A
High-VHF, One station antenna . side mount,, elliptically or circularly polarized	$218,000.00	$100,000.00	N/A	$70,176.36	N/A
Primary Antenna TUA-C2SP-1/2M-1	$18,730.00	$18,730.00		$11,026.50
Sweep test of existing antenna	$6,730.00	$6,730.00	N/A	N/A	N/A
High VHF - High Power Side Mount Broadband Panel antenna --One Station horizontally polarized	$12,000.00	$12,000.00	N/A	$11,026.50	N/A
Primary Antenna TUL-BP2-2/4M-1	$31,730.00	$31,700.00		$21,470.00
High VHF - High Power Side Mount Broadband Panel antenna --One Station elliptically or circularly polarized	$25,000.00	$25,000.00	N/A	$21,470.00	N/A
Sweep test of existing antenna	$6,730.00	$6,700.00	N/A	$0.00	N/A
Auxiliary Antenna 2x2K523157/RR	$18,500.00	$18,500.00		$17,123.04
Freight	$1,500.00	$1,500.00	Freight charges determined at shipping	$1,133.69	N/A
High VHF - High Power Side Mount Broadband Panel antenna --One Station horizontally polarized	$17,000.00	$17,000.00	N/A	$15,989.35	N/A

Components

Actual Information Description	File Name
Sweep test of existing antenna	Information not provided.
Delivery to Site	Component Description: Delivery of Dielectric antennas and feedline to Site 1 tower site Amount: $3,800.00
Sweep test of existing antenna	Component Description: Site 1 - VSWR system sweep, final payment Amount: $3,450.00 Component Description: Site 1 - VSWR system sweep 50% down payment Amount: $3,450.00 Component Description: Site 1 System sweep after installation. Final payment due 50% Amount: $3,450.00 Component Description: Site 1 System sweep after installation 50% down payment Amount: $3,450.00
High-VHF, One station antenna . side mount,, elliptically or circularly polarized	Component Description: Site 1 - Adjustment to remove cost of vertical polarization Amount: ($11,307.00) Component Description: Site 1 - Antenna and mounts; 50% down payment Amount: $46,395.18 Component Description: Site 1 - Shipping of Parts for Field Modification of Dielectric Antenna installation Amount: $3,616.76 Component Description: Site 1 - Parts for Field Modification of Dielectric Antenna installation Amount: $7,312.55 Component Description: Site 1 - Antenna and mounts; final payment Amount: $46,395.18 Component Description: Site 1 - Adjustment to remove cost of vertical polarization Amount: ($11,307.00) Component Description: Site 1 Dielectric 50% Down payment Amount: $46,395.18 Component Description: Site 1 Dielectric Antenna Final 50% Balance Amount: $46,395.18
Sweep test of existing antenna	Information not provided.
High VHF - High Power Side Mount Broadband Panel antenna --One Station horizontally polarized	Component Description: Site 4 - Dielectric antenna and mounts; 50% down payment Amount: $5,513.25 Component Description: Site 4 - Dielectric antenna and mounts; final payment Amount: $5,513.25 Component Description: Site 4 Dielectric 50% final balance Amount: $5,513.25 Component Description: Site 4 Dielectric 50% Down payment Amount: $5,513.25
High VHF - High Power Side Mount Broadband Panel antenna --One Station elliptically or circularly polarized	Component Description: Site 2 - Adjustment to deduct cost of vertical polarization Amount: ($833.00) Component Description: Site 2 - Adjustment to deduct cost of vertical polarization Amount: ($833.00) Component Description: Site 2 - Antenna and mounts; final payment Amount: $11,568.00 Component Description: Site 2 - Antenna and mounts; 50% down payment Amount: $11,568.00 Component Description: Site 2 Dielectric 50% Final Balance Amount: $11,568.00 Component Description: Site 2 Dielectric 50% down-payment Amount: $11,568.00
Sweep test of existing antenna	Information not provided.
Freight	Component Description: Freight charges for temporary antenna Amount: $1,133.69
High VHF - High Power Side Mount Broadband Panel antenna --One Station horizontally polarized	Component Description: Site 1 - Temporary STA antenna for interim facility Amount: $15,989.35 Component Description: Temporary VHF Channel 12 antenna Amount: $15,989.35

Cost Information

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$13,710.00	$27,375.30	N/A	$19,658.36	N/A
Total for all systems	$2,319,926.45	$1,292,526.75	N/A	$1,055,889.52	N/A
Primary Transmission Line	$0.00	$0.00		$0.00
None	$0.00	$0.00	N/A	N/A	N/A
Primary Transmission Line	$0.00	$0.00		$0.00
None	$0.00	$0.00	N/A	N/A	N/A
Primary Transmission Line	$5,900.00	$16,000.00		$10,853.88
Flexible Air Transmission Line - dielectric, 3"	$5,900.00	$16,000.00	Cost of feedline doubled since repack estimates published. Cost includes hangers, connectors, dehydrator, and other feedline accessories	$10,853.88	Feedline costs include all associated connectors, adaptors, hangars, spool charges, dehydrator, gassing kit, grounding kits, hoisting grip, and other required hardware
Primary Transmission Line	$6,600.00	$10,000.00		$7,429.18
Flexible Foam Transmission Line - dielectric, 1 5/8"	$6,600.00	$10,000.00	Cost of copper has doubled since repack estimates published. Invoice includes cost of connectors, hangers, reducers, reel charge, and all mounting accessories.	$7,429.18	Feedline costs include all associated connectors, adaptors, hangars, spool charges, grounding kits, hoisting grip, and other required hardware
Auxiliary Transmission Line	$1,210.00	$1,375.30		$1,375.30
Flexible Foam Transmission Line - dielectric, 7/8"	$1,210.00	$1,375.30	Supply chain issues and inflation.	$1,375.30	Feedline costs include all associated connectors, adaptors, hangars, spool charges, grounding kits, hoisting grip, and other required hardware

Components

Actual Information Description	File Name
None	Information not provided.
None	Information not provided.
Flexible Air Transmission Line - dielectric, 3"	Component Description: Rounding/adding error on invoice Amount: ($0.01) Component Description: Rounding/adding error on invoice Amount: ($0.01) Component Description: Site 1 - Feedline, connectors, mounting hardware, dehydrator; final payment Amount: $5,426.95 Component Description: Site 1 - Feedline, connectors, mounting hardware, dehydrator; 50% down payment Amount: $5,426.95 Component Description: Site 1 Andrew HJ8-50A Air Flexline 50% down-payment Amount: $5,426.95 Component Description: Site 1 Andrew HJ8-50A Air Flexline Final 50% Invoice Amount: $5,426.95
Flexible Foam Transmission Line - dielectric, 1 5/8"	Component Description: Site 2 - Feedline, connectors, mounting hardware; 50% down payment Amount: $3,714.59 Component Description: Site 2 - Feedline, connectors, mounting hardware; final payment Amount: $3,714.59 Component Description: Site 2 Flex Foam 1-5/8 50% down-payment Amount: $3,714.59 Component Description: Site 2 Flex Foam 1-5/8 final 50% invoice Amount: $3,714.59
Flexible Foam Transmission Line - dielectric, 7/8"	Component Description: Site 1 - Feedline for temporary STA antenna for interim facility Amount: $1,375.30 Component Description: Feedline for temporary VHF channel 12 antenna Amount: $1,375.30

Cost Information

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$351,800.00	$85,000.00	N/A	$60,191.00	N/A
Total for all systems	$2,319,926.45	$1,292,526.75	N/A	$1,055,889.52	N/A
Primary Tower GTOWER	$84,200.00	$10,000.00		$8,496.00
Short Tower (less than 500')	$84,200.00	$10,000.00	N/A	$8,496.00	N/A
Primary Tower GTOWER	$84,200.00	$25,000.00		$17,579.00
Short Tower (less than 500')	$84,200.00	$25,000.00	N/A	$17,579.00	N/A
Primary Tower UTOWER	$99,200.00	$40,000.00		$34,116.00
Short Tower (less than 500')	$84,200.00	$25,000.00	N/A	$19,156.00	N/A
Interim Antenna Rigging	$15,000.00	$15,000.00	Installing temporary interim antenna as per STA	$14,960.00	N/A
Primary Tower GTOWER	$84,200.00	$10,000.00		$0.00
Short Tower (less than 500')	$84,200.00	$10,000.00	N/A	N/A	N/A

Components

Actual Information Description	File Name
Short Tower (less than 500')	Component Description: Site 4 Tower Rigging Costs Amount: $8,496.00
Short Tower (less than 500')	Component Description: Site 2 - Install 1-5/8" feedline to antenna Amount: $5,002.00 Component Description: Site 2 - Install new UHF antenna and feedline Amount: $12,577.00
Short Tower (less than 500')	Component Description: Site 1 - Remove VHF antenna and feedline, install UHF antenna and feedline Amount: $13,500.00 Component Description: Site 1 - Inspect for abnormalities and install Dielectric field modification Amount: $5,656.00
Interim Antenna Rigging	Component Description: Site 1 - Interim antenna rigging per STA Amount: $14,960.00 Component Description: Installation of Temporary Interim Antenna per STA Amount: $14,960.00
Short Tower (less than 500')	Information not provided.

Cost Information

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$184,080.00	$135,060.00	N/A	$91,797.00	N/A
Total for all systems	$2,319,926.45	$1,292,526.75	N/A	$1,055,889.52	N/A
Outside Professional Services	$184,080.00	$135,060.00		$91,797.00
WileyLaw	$35,000.00	$35,000.00	N/A	$34,952.50	N/A
Doug Vernier Telecommunications Consultants	$14,000.00	$14,000.00	N/A	$13,521.50	N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application	$3,155.00	$3,000.00	N/A	N/A	N/A
Perform engineering study for new channel assignment and antenna development	$7,360.00	$7,360.00	N/A	$7,900.00	Extended hours needed for preparation of exhibits and coordination with Greenbank Observatory.
Address transition timing and coordination issues w/ other stations and wireless	$2,630.00	$2,500.00	N/A	N/A	N/A
Prepare and or review reimbursement form	$2,630.00	$2,500.00	N/A	N/A	N/A
Additional Field Engineering Service, 3 Days	$2,800.00	$2,800.00	Required due to the remote transmitter locations for a DTS undertaking, where access may be limited by weather and other conditions.	N/A	N/A
RF Exposure Measurements	$21,050.00	$6,000.00	N/A	N/A	N/A
Comprehensive coverage verification via field study, if needed	$84,200.00	$50,000.00	N/A	$32,500.00	N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application	$2,365.00	$2,250.00	N/A	N/A	N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application	$5,260.00	$5,000.00	N/A	N/A	N/A
Prepare request for Special Temporary Authorization	$2,050.00	$2,050.00	N/A	$474.00	N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application	$1,580.00	$2,600.00	One DTS site had to be severed from the DTS because the NRQZ would not approve a UHF channel at any power, so our submissions have engineering costs for two Licences to Cover.	$2,449.00	N/A

Components

Actual Information Description	File Name
WileyLaw	Component Description: Misc. Repack Legal Fees Amount: $2,922.50 Component Description: Misc. Repack Legal Fees Amount: $3,757.50 Component Description: Misc. Repack Legal Fees Amount: $1,252.50 Component Description: Misc. Repack Legal Fees Amount: $3,613.75 Component Description: Misc. Repack Legal Fees Amount: $3,313.75 Component Description: Misc. Repack Legal Fees Amount: $1,670.00 Component Description: Misc. Repack Legal Fees Amount: $2,081.25 Component Description: Misc. Repack Legal Fees Amount: $5,265.00 Component Description: Misc. Repack Legal Fees Amount: $1,252.50 Component Description: Misc. Repack Legal Fees Amount: $4,470.00 Component Description: Misc. Repack Legal Fees Amount: $1,387.50 Component Description: Misc. Repack Legal Fees Amount: $3,966.25
Doug Vernier Telecommunications Consultants	Component Description: UHF frequency search and plot a noise-limited coverage map for channel 15 Amount: $1,500.00 Component Description: Addition of 4th DTS transmitter interference analysis Amount: $1,580.00 Component Description: FCC submissions for UHF channel 15, and DTS site conversion to translator remaining on post auction channel 12 Amount: $10,441.50 Component Description: Addition of 4th DTS transmitter interference analysis Amount: $1,580.00 Component Description: FCC submissions for UHF channel 15, and DTS site conversion to translator remaining on post auction channel 12 Amount: $9,650.00 Component Description: UHF frequency search and plot a noise-limited coverage map for channel 15 Amount: $1,500.00
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application	Information not provided.
Perform engineering study for new channel assignment and antenna development	Component Description: Engineering services move from Channel 11 to Channel 15 Amount: $7,900.00 Component Description: Extended hours needed for preparation of exhibits and coordination with Greenbank Observatory. Amount: $7,900.00
Address transition timing and coordination issues w/ other stations and wireless	Information not provided.
Prepare and or review reimbursement form	Information not provided.
Additional Field Engineering Service, 3 Days	Information not provided.
RF Exposure Measurements	Information not provided.
Comprehensive coverage verification via field study, if needed	Component Description: Site 1 - Pattern measurement service Amount: $32,500.00 Component Description: SIte 1 LS Telcom pattern measurement services paid in adavance Amount: $32,500.00
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application	Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application	Information not provided.
Prepare request for Special Temporary Authorization	Component Description: Engineering services STA file for Channel 12 operation Amount: $474.00 Component Description: Services performed to file STA for interim post-repack channel 12 Amount: $495.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application	Component Description: Engineering Services to prepare Licence to Cover application for repeater Amount: $1,106.00 Component Description: Engineering Services to prepare DTS Licence to Cover application Amount: $1,343.00

Cost Information

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$26,167.50	$22,567.50	N/A	$15,282.25	N/A
Total for all systems	$2,319,926.45	$1,292,526.75	N/A	$1,055,889.52	N/A
Other Expenses	$26,167.50	$22,567.50		$15,282.25
MVPD Notification of Channel Change	$6,000.00	$6,000.00	N/A	$5,716.75	N/A
Develop and air announcement of upcoming channel change	$5,000.00	$5,000.00	N/A	N/A	N/A
FCC Filing Fees - Form 2100 license to cover application	$335.00	$325.00	N/A	N/A	N/A
FCC Filing Fees - Form 2100 minor change CP application	$1,110.00	$1,070.00	N/A	N/A	N/A
Doug Vernier Telecom Consultants	$2,172.50	$2,172.50	The NRQZ would not approve a DTS transmitter on the UHF channel at any power at Site 3. It was necessary to sever this site from the DTS and apply for a VHF translator licence on the existing interim channel.	$2,172.50	N/A
DTV Medical Facility Notification	$11,550.00	$8,000.00	N/A	$7,393.00	N/A

Components

Actual Information Description	File Name
MVPD Notification of Channel Change	Component Description: MVPD notification letters for transition to channel 12 Amount: $2,958.75 Component Description: MVPD notification letters for transition to channel 15 Amount: $2,758.00 Component Description: MVPD Notify for Channel 15 Transition Amount: $2,758.00 Component Description: MVPD Notify for Channel 12 Transition Amount: $2,958.75
Develop and air announcement of upcoming channel change	Information not provided.
FCC Filing Fees - Form 2100 license to cover application	Information not provided.
FCC Filing Fees - Form 2100 minor change CP application	Information not provided.
Doug Vernier Telecom Consultants	Component Description: Prepare FCC applications for VHF digital replacement translator at Site 3 Amount: $2,172.50
DTV Medical Facility Notification	Component Description: Medical notification letters for transition to channel 15 Amount: $3,448.00 Component Description: Medical notification letters for transition to post-auction interim channel 12 Amount: $3,945.00 Component Description: Medical Notify for Channel 12 Transition Amount: $3,945.00 Component Description: Medical Notify for Channel 15 Transition. Amount: $3,448.00

Cost Information

Grand Total

	Predetermined Cost Estimate	Estimated Cost	Actual Cost
Total for all systems	$2,319,926.45	$1,292,526.75	$1,055,889.52

Reimbursement Status

Question	Response
The facility has ceased operating on its pre-auction channel.	Yes
Construction of final facilities or all necessary modifications are complete.	No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator.	No

Certification

Section

Question

Response

Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

C Austin Wright

Chief Engineer WVPT

08/31/2023

Certification

Section

Question

Response

Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

C Austin Wright

Chief Engineer WVPT

08/31/2023

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Applicant Information

Applicant Name, Type, and Contact Information

Reimbursement Contact Information

Reimbursement Contact Name and Information

Preparer Contact Information

Preparer Contact Name and Information

Broadcaster Information and Transition Plan

Transmitters

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

Retuning Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Add Transmitter Information

Primary Transmitter

Retuning Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

Retuning Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

Retuning Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Auxiliary Transmitter

Add Transmitter Information

Auxiliary Transmitter

New Transmitter Costs

Auxiliary Transmitter

Other Transmitter Costs

Auxiliary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Add Transmitter Information

Primary Transmitter

New Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Add Transmitter Information

Primary Transmitter

New Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Add Transmitter Information

Primary Transmitter

New Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Interim Transmitter

New Transmitter Costs

Interim Transmitter

Other Transmitter Costs

Interim Transmitter

Other Transmitter Cost Not Listed

Interim Transmitter