Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
Christian Broadcasting of Yakima |
PO Box 10745 Yakima, WA 98909 United States |
+1 (509) 972-0926 | rafael25@charter.net | Private Not-for-Profit Educational Institution |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | New Equipment was Installed. The older transmitter needed a new mask filter, and there was no support in the USA. The costs for the getting everything going the old transmitter for sure it was more than getting the one here in the US. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | SLATE SERIES | |
Year | 2017 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1.0 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | Anywave SLATE series | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | .80 kW | |
Justification for New Transmitter | The old transmitter needed to be re-tuned, new filler needed and very little or no support from the European supplier. The cost would be much higher even with the new antenna that was also needed. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 1.5 kW | |
Manufacturer | ||
Model | LAL8 | |
Year | 2017 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 1.5 kW | |
Manufacturer | ||
Model | LAL8 | |
Year | 2017 | |
Justification for New Antenna | De-placed from channel 44 to 27. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 1 5/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
Name | Description |
---|---|
Installation and rigging |
utilization of a crane to remove and install the new one |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 75 | |
Length | 1 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Foam | |
Diameter | 1 5/8 inches | |
Number of parallel runs | 1 | |
Length | 75 feet per run | |
Justification for New Transmission Line | Re-location of the new transmitter as well as the new antenna | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
Coordinates (NAD83) | Latitude (NAD83) | 46° 53' 14.3" N- |
Longitude (NAD83) | 120° 26' 33.7" W- | |
Overall Structure Height | 41.00 feet | |
Support Structure Height | 41.00 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 3237.00 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | CBY | |
Date Constructed | 11/13/2011 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | No study needed |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 16 | |
Explanation | New equipment installation such as antenna, transmitter, transmission line test and tuning. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | No | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
Prepare and file Form FCC License to Cover Application | No | |
Prepare request for Special Temporary Authority | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No |
Name | Description |
---|---|
Techical Servicesupport |
Interference study, Forms and filing process |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $29,850.00 | $11,676.00 | N/A | $0.00 | N/A |
Total for all systems | $123,670.50 | $25,297.50 | N/A | $0.00 | N/A |
Primary Transmitter Anywave SLATE series | $29,850.00 | $11,676.00 | $0.00 | ||
UHF - Air Cooled Solid State Transmitter 750 - 1000 Watts | $29,850.00 | $11,676.00 | N/A | $0.00 | The transmitter was purchased at a much lower cost. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $16,725.00 | $6,350.00 | N/A | $0.00 | N/A |
Total for all systems | $123,670.50 | $25,297.50 | N/A | $0.00 | N/A |
Primary Antenna LAL8 | $16,725.00 | $6,350.00 | $0.00 | ||
UHF-Low Power, Side Mount, Slotted Coaxial, 1.5kW input, Horizontal | $2,400.00 | $2,400.00 | N/A | N/A | N/A |
Side Mount antenna brackets | $4,625.00 | $550.00 | N/A | $0.00 | Side mount pieces were purchased at a much lower cost. $600.00 |
Elbow complex, single channel, 1 5/8” input (if needed) | $6,900.00 | $600.00 | N/A | $0.00 | Connection and elbow were purchased at a much lower cost $650.00 |
Installation and rigging | $2,800.00 | $2,800.00 | N/A | $0.00 | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,800.00 | $1,221.50 | N/A | $0.00 | N/A |
Total for all systems | $123,670.50 | $25,297.50 | N/A | $0.00 | N/A |
Primary Transmission Line | $1,800.00 | $1,221.50 | $0.00 | ||
Flexible Foam Transmission Line - dielectric, 1 5/8" | $1,800.00 | $1,221.50 | N/A | $0.00 | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $56,190.00 | $3,200.00 | N/A | $0.00 | N/A |
Total for all systems | $123,670.50 | $25,297.50 | N/A | $0.00 | N/A |
Primary Tower TOWER | $56,190.00 | $3,200.00 | $0.00 | ||
Tower Rigging Short Tower (less than 500') | $56,190.00 | $3,200.00 | N/A | $0.00 | The actual cost for the rigging was only about $3,200.00. much lower than estimated. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $17,690.50 | $2,550.00 | N/A | $0.00 | N/A |
Total for all systems | $123,670.50 | $25,297.50 | N/A | $0.00 | N/A |
Outside Professional Services | $17,690.50 | $2,550.00 | $0.00 | ||
Techical Servicesupport | $0.00 | $0.00 | N/A | $0.00 | N/A |
RF Exposure Measurements | $12,100.00 | $0.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $600.00 | N/A | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $1,950.00 | THE INVOICE IS ADDED | N/A | N/A |
Project management of the transition | $1,688.00 | $0.00 | N/A | N/A | N/A |
Form 399 assistance or other Program Management costs | $0.00 | $0.00 | N/A | N/A | N/A |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,415.00 | $300.00 | N/A | $0.00 | N/A |
Total for all systems | $123,670.50 | $25,297.50 | N/A | $0.00 | N/A |
Other Expenses | $1,415.00 | $300.00 | $0.00 | ||
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $150.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $150.00 | N/A | $0.00 | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $123,670.50 | $25,297.50 | $0.00 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Rafael Fernandez Engineer 05/10/2023 |