Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
64996
Service:
LPD
Call Sign:
WYCN-LD
Channel:
36 (UHF)
File Number:
0000088699
FRN:
0003593860
Eligibility Status:
Eligible
Date Submitted:
05/24/2023

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

STATION VENTURE OPERATIONS, LP

Angela Ball

300 NEW JERSEY AVENUE, NW

WASHINGTON, DC 20001

United States

+1 (202) 524-6413 Angela.Ball@nbcuni.com Limited Partnership

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Angela Ball

Assistant Secretary

NBCUniversal, LLC

300 New Jersey Avenue, NW

Washington, DC 20001

United States

+1 (202) 524-6413 Angela.Ball@nbcuni.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Install new antenna in place of existing analog antenna and new transmitter for new channel. The old transmitter and antenna will remain in place for interim use until the cut-over.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model TRN-5X-36D-C
Year 2016
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 1.6 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model TMU9-3
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 1.8 kW
Justification for New Transmitter Change of site required new transmitter to be installed. Old transmitter will be returned to manufacturer for credit.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs
Does the transmitter installation require a Transmitter Building Site Survey/Installation? Yes
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring No
Other Electrical Service Yes
Description Install H-Frame rack with disconnect, meter, and generator recept; install primary service connect; install underground electrical & telco conduits; connect electrical/telco to shelter
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 10 tons
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? Yes
Size 58.0 square feet

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Transmitter Installation

Install single cabinet air cooled R&S TMU9 transmitter

Nevion 902 Transmission Solutions

Nevion Next Gen. management card- solutions

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Ownership Owned
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
ERP: 11.2 kW
Manufacturer
Model ALP8l1-HSMR-46
Year 2016

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Change Type Purchase New
Ownership Owned
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
ERP: 12.124 kW
Manufacturer
Model TLP-4F/VP-R
Year 2019
Justification for New Antenna Original antenna was single channel and would not work on the new channel.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Broadband
Feed Line Size 1 5/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

NEPA Review, Stantec Monitoring and services

NEPA review, Stantec monitoring and services

Other- Elbow ASSY 1 5-8 Reinforced Elbow

OTHER- ELBOW ASSY 1 5-8 REINFORCED ELBOW 6 X 3 SOLDER WIPE W/ DRAIN CONVERTS ANTENNA INPUT TO NON-PRESSURIZED

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Ownership Leased
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Rigid
Diameter 4 1/16 inches
Segment Length 20 inches
Number of parallel runs 1
Length 802 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Foam
Diameter 1 5/8 inches
Number of parallel runs 1
Length 250 feet per run
Justification for New Transmission Line New site with a new tower so we could not use the existing line.
Interior RF Systems Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? No

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1049262
Coordinates (NAD83) Latitude (NAD83) 41° 59' 49.4" N-
Longitude (NAD83) 071° 09' 14.3" W-
Overall Structure Height 198.16 feet
Support Structure Height 194.88 feet
Ground Elevation Above Mean Sea Level (AMSL) 96.13 feet
Structure Type LTOWER - Lattice Tower
Tower Owner CCATT LLC
Date Constructed 05/28/1998


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Tower mapping and report for structural engineer
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 300
Explanation Used an outside vendor to manage the displacement of this low power station.
Outside RF consulting Engineering Services Perform engineering study for displacement application No
Prepare engineering section of Form FCC Construction Permit Application No
Prepare engineering section of Form FCC License to Cover Application No
Prepare request for Special Temporary Authority No
Prepare Form 601 No
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Form 399 assistance or other program management costs Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service Yes
Number of Days 5
Justification Site Survey

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System No
New Point to Point Microwave System No

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

DTV Medical Facility Notifications

DTV Medical Facility Notifications

PSIP installation, Integration- service and support

PSIP installation, Integration- service and support

Call Support

Call Support- Line Answering Overage minutes

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $218,796.00 $587,014.52 N/A $365,144.60 N/A
Total for all systems $465,919.85 $932,620.64 N/A $613,339.85 N/A
Primary Transmitter TMU9-3 $218,796.00 $587,014.52 $365,144.60
Nevion 902 Transmission Solutions $20,896.00 $20,896.00 N/A $0.00 N/A
Transmitter Installation $45,000.00 $45,000.00 N/A $43,381.83 N/A
Other -- Building Addition Size: 58.0 $10,000.00 $10,000.00 N/A N/A N/A
Transmitter Building Site Survey/Installation $10,000.00 $312,218.52 Transmitter Installation and other site planning $312,218.52 N/A
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW $84,000.00 $170,000.00 Norton MA Transmitter Install $0.00 N/A
Other Electrical Service: Install H-Frame rack with disconnect, meter, and generator recept; install primary service connect; install underground electrical & telco conduits; connect electrical/telco to shelter $10,000.00 $10,000.00 N/A $9,544.25 N/A
10 Ton system $38,900.00 $18,900.00 N/A $0.00 N/A

Components

Actual Information Description File Name
Nevion 902 Transmission Solutions

Component Description:
Nevion 902 Transmition Solutions- please attached quote
Amount:
$20,896.00
Transmitter Installation

Component Description:
Install single cabinet air cooled R&S TMU9 transmitter. Please see attached quote
Amount:
$26,538.00

Component Description:
Switch, Spinner and transmitter related cost. please find attached quote.
Amount:
$16,843.83
Other -- Building Addition Size: 58.0 Information not provided.
Transmitter Building Site Survey/Installation

Component Description:
Transmitter Install Progress Billing
Amount:
$18,066.18

Component Description:
Equipment Shelter
Amount:
$30,809.33

Component Description:
Equipment Shelter
Amount:
$10,269.78

Component Description:
Transmitter Install Progress Billing
Amount:
$16,913.99

Component Description:
Transmitter Install Progress Billing
Amount:
$87,562.50

Component Description:
Transmitter Installation
Amount:
$41,053.26

Component Description:
Equipment Shelter
Amount:
$30,809.33

Component Description:
Project Management and Equipment Shelter
Amount:
$10,269.78

Component Description:
Transmitter Install
Amount:
$16,913.99

Component Description:
Transmitter Installation
Amount:
$41,053.26

Component Description:
Transmitter Install
Amount:
$87,562.50

Component Description:
Transmitter Install
Amount:
$18,066.18

Component Description:
Professional services for WYCN- please find attached quote.
Amount:
$9,158.51

Component Description:
Professional services for WYCN- please find attached quote.
Amount:
$9,834.54

Component Description:
Professional Engineering services for WYCN Transmitter project
Amount:
$40,046.00

Component Description:
professional services for WYCN-LD. please find attached quote
Amount:
$48,504.43
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW

Component Description:
Norton, MA- Transmitter Install Progress billing. please find attached quote
Amount:
$87,562.50

Component Description:
Norton MA Transmitter Install
Amount:
$46,408.26

Component Description:
Norton MA Transmitter Install
Amount:
$16,913.99

Component Description:
Norton MA Transmitter Install
Amount:
$18,066.18

Component Description:
Transmitter Installation- progress billing
Amount:
N/A

Component Description:
Transmitter Installation expenses - progress billing
Amount:
N/A

Component Description:
Transmitter Installation - progress billing
Amount:
N/A

Component Description:
Transmitter Installation for the station
Amount:
N/A
Other Electrical Service: Install H-Frame rack with disconnect, meter, and generator recept; install primary service connect; install underground electrical & telco conduits; connect electrical/telco to shelter

Component Description:
please see attached quote for the items. WYCN Repack Fiber Switch.
Amount:
$9,544.25
10 Ton system Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $20,977.35 $14,268.47 N/A $13,818.55 N/A
Total for all systems $465,919.85 $932,620.64 N/A $613,339.85 N/A
Primary Antenna TLP-4F/VP-R $20,977.35 $14,268.47 $13,818.55
Other- Elbow ASSY 1 5-8 Reinforced Elbow $346.50 $346.50 N/A $346.50 N/A
NEPA Review, Stantec Monitoring and services $5,500.00 $5,500.00 N/A $5,050.08 N/A
Side Mount antenna brackets $4,625.00 $766.12 N/A $766.12 N/A
UHF-Low Power, Side Mount, Slotted Coaxial, 12.124kW input, Elliptical $4,775.85 $4,775.85 N/A $4,775.85 N/A
Sweep test of transmission line and antenna $5,730.00 $2,880.00 N/A $2,880.00 N/A

Components

Actual Information Description File Name
Other- Elbow ASSY 1 5-8 Reinforced Elbow

Component Description:
ELBOW ASSY 1 5/8 REINFORCED ELBOW 6 X 3 SOLDER
Amount:
$346.50

Component Description:
please see line item 2.
Amount:
$346.50

Component Description:
Line 2, Elbow assy. 15/8 to reinforced elbow 6 X3 solder wipe with drain
Amount:
N/A

Component Description:
Partially invoiced. please find attached quote for the item 2.
Amount:
$423.50
NEPA Review, Stantec Monitoring and services

Component Description:
NEPA Review
Amount:
$21.19

Component Description:
NEPA Review
Amount:
$21.19

Component Description:
NEPA Review
Amount:
$1,314.02

Component Description:
Stantec monitoring- please see attached quote
Amount:
$2,570.40

Component Description:
NEPA review, Stantec Monitoring, and other professional services
Amount:
$1,716.71

Component Description:
NEPA Review
Amount:
$1,144.47

Component Description:
Stantec Monitoring
Amount:
$2,570.40

Component Description:
NEPA review, Stantec Monitoring, and other professional services
Amount:
$1,144.47
Side Mount antenna brackets

Component Description:
SIDE MOUNTS FOR WYCN ANTENNA
Amount:
$766.12

Component Description:
Side mounts for WYCN Antenna is requested here.
Amount:
N/A

Component Description:
partially invoiced. please see line item 3 from the attached quote.
Amount:
$936.38

Component Description:
Please see line 4 for the reimbursement request
Amount:
$766.12
UHF-Low Power, Side Mount, Slotted Coaxial, 12.124kW input, Elliptical

Component Description:
UHF - LOW POWER SIDE MOUNT
Amount:
$4,775.85

Component Description:
please see line 1 form the attached invoice
Amount:
$5,751.00

Component Description:
partial invoicing for the line item 1. Please find attached quote.
Amount:
$4,149.00

Component Description:
UHF Low Power Mount is requested here.
Amount:
N/A
Sweep test of transmission line and antenna

Component Description:
Repack Sweep
Amount:
$2,880.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $6,000.00 $1,401.17 N/A $1,401.17 N/A
Total for all systems $465,919.85 $932,620.64 N/A $613,339.85 N/A
Primary Transmission Line $6,000.00 $1,401.17 $1,401.17
Flexible Foam Transmission Line - dielectric, 1 5/8" $6,000.00 $1,401.17 N/A $1,401.17 N/A

Components

Actual Information Description File Name
Flexible Foam Transmission Line - dielectric, 1 5/8"

Component Description:
FLEXIBLE TRANSMISSION LINE FLEXIBLE 1-5/8" FOAM DIELECTRIC
Amount:
$1,401.17

Component Description:
Line Item 4, flexible transmission line is requested here
Amount:
N/A

Component Description:
please see line 5 from the attached invoice.
Amount:
$1,401.17

Component Description:
Partially invoices. please see line item 4 form the attached quote.
Amount:
$1,712.53

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $116,190.00 $132,120.00 N/A $72,120.00 N/A
Total for all systems $465,919.85 $932,620.64 N/A $613,339.85 N/A
Primary Tower LTOWER $116,190.00 $132,120.00 $72,120.00
Tower mapping and report for structural engineer $21,000.00 $21,000.00 N/A N/A N/A
Minor tower reinforcement/modifications $39,000.00 $39,000.00 N/A $0.00 N/A
Tower Rigging Short Tower (less than 500') $56,190.00 $72,120.00 Tower crew and rigging cost. $72,120.00 N/A

Components

Actual Information Description File Name
Tower mapping and report for structural engineer Information not provided.
Minor tower reinforcement/modifications

Component Description:
Deferred Rental Revenue
Amount:
$39,000.00
Tower Rigging Short Tower (less than 500')

Component Description:
Deposit (25% of the total quote)- Existing antenna and Transmission line rigging and decom. please see attached quote
Amount:
$18,030.00

Component Description:
Final payment-Please find attached quote for details.
Amount:
$54,090.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $59,297.50 $153,157.48 N/A $130,401.78 N/A
Total for all systems $465,919.85 $932,620.64 N/A $613,339.85 N/A
Outside Professional Services $59,297.50 $153,157.48 $130,401.78
Additional Field Engineering Service, 5 Days $5,500.00 $5,500.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $1,577.50 $3,000.00 N/A $2,828.40 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $3,025.00 $525.00 N/A $90.00 N/A
Form 399 assistance or other Program Management costs $1,500.00 $1,500.00 N/A N/A N/A
Prepare/ Review 399 reimbursement form $1,710.00 $6,710.00 N/A $5,895.90 N/A
Project management of the transition $31,650.00 $121,587.48 actual cost exceed predetermined estimate $121,587.48 N/A
RF Exposure Measurements $12,100.00 $12,100.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $2,235.00 $2,235.00 N/A N/A N/A

Components

Actual Information Description File Name
Additional Field Engineering Service, 5 Days Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
Attorney Fees for Station WYCN
Amount:
$137.70

Component Description:
Attorney Fees for Station WYCN
Amount:
$765.00

Component Description:
Attorney Fees for Station WYCN
Amount:
$1,890.00

Component Description:
Attorney Fees for Station WYCN
Amount:
$35.70
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
Attorney Fees for Station WYCN
Amount:
$90.00
Form 399 assistance or other Program Management costs Information not provided.
Prepare/ Review 399 reimbursement form

Component Description:
Attorney Fees for Station WYCN
Amount:
$45.90

Component Description:
Attorney Fees for Station WYCN
Amount:
$135.00

Component Description:
Attorney Fees for Station WYCN
Amount:
$5,715.00
Project management of the transition

Component Description:
Project Management Services
Amount:
$1,695.51

Component Description:
Fees, Project Management and other associated services
Amount:
$9,534.15

Component Description:
Project management and other related services
Amount:
$1,711.94

Component Description:
Legal Fees and other services
Amount:
$6,911.87

Component Description:
Project Management related services
Amount:
$901.95

Component Description:
Fees and Project Management Services
Amount:
$1,481.79

Component Description:
Fees, project management and associated services
Amount:
$10,469.77

Component Description:
Legal Fees, Public Appearance for Project Manager, RF Expert and Planner 308
Amount:
$6,911.87

Component Description:
Project management fee
Amount:
$2,974.81

Component Description:
Building Permit Coordination, Public Appearance for Planner and Engineer, Legal Fees
Amount:
$10,520.77

Component Description:
Project Management
Amount:
$791.68

Component Description:
Public Appearance for Project Manager, Building Permit Coordination, Contractor Selection, Subcontractor Agreements, Project Management
Amount:
$1,021.89

Component Description:
Building Permit Coordination 308, Contractor Selection, Subcontractor Agreements, Project Management
Amount:
$1,711.94

Component Description:
Project Management
Amount:
$1,919.23

Component Description:
Project Management Related Expense
Amount:
$1,695.51

Component Description:
Professional services- Project manager Jason.
Amount:
$1,325.41

Component Description:
WYNC-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$632.00

Component Description:
Project management services
Amount:
$1,580.00

Component Description:
Professional services- Project Manager Jason Taormina
Amount:
$20,517.96

Component Description:
WYNC-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$632.00

Component Description:
Project management services. please find attached quote
Amount:
$41,562.38

Component Description:
Project management services
Amount:
$1,422.00

Component Description:
Project Management
Amount:
$1,314.02

Component Description:
Project management services
Amount:
$3,896.50

Component Description:
Project management services
Amount:
$4,600.00

Component Description:
Project Management Services
Amount:
$6,952.00

Component Description:
WYCN - Point B invoice for August 2019
Amount:
$3,910.00

Component Description:
WYNC-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$1,580.00

Component Description:
WYCN - Point B invoice for July 2019- Revised
Amount:
$1,918.00

Component Description:
WYCN-Project Management Services- 64996
Amount:
$632.00

Component Description:
Project management services for the station
Amount:
$948.00

Component Description:
WYCN-Project Management Services- 64996
Amount:
$5,980.00

Component Description:
Project management services
Amount:
$3,910.00

Component Description:
WYCN-LD-Repack Finance Resource-Project Management Services- 64996 June 1-30, 2022
Amount:
$8,216.00

Component Description:
WYCN - Point B invoice for October 2019-Revised
Amount:
$5,530.00

Component Description:
WYNC-Project Management Services- 64996
Amount:
$4,600.00

Component Description:
WYCN - Point B invoice for September 2019_ Revised
Amount:
$7,509.00

Component Description:
WYCN-LD-Repack Finance Resource-Project Management Services- 64996 SERVICE PERIOD 04/01/2022 - 04/30/2022
Amount:
$14,852.00

Component Description:
Project management services
Amount:
$5,980.00

Component Description:
project management services
Amount:
$395.00

Component Description:
WYNC-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$1,738.00

Component Description:
WYCN- Point B invoice for November 2019-Revised
Amount:
$3,896.50

Component Description:
WYNC-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$790.00

Component Description:
WYCN -LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$948.00

Component Description:
Project management services
Amount:
$5,530.00

Component Description:
WYCN-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$11,218.00

Component Description:
Project management services
Amount:
$1,738.00

Component Description:
WYCN-LD Repack Finance- project management services.
Amount:
$948.00

Component Description:
WYCN Point B invoice for January 2020_Revised
Amount:
$1,422.00

Component Description:
Project Management Services
Amount:
$1,325.41

Component Description:
WYCN-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$632.00

Component Description:
Project management services- Management lead- J. Taormina.
Amount:
$2,974.81

Component Description:
WYCN- Point B invoice for December 2019-Revised
Amount:
$869.00

Component Description:
WYNC-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$632.00

Component Description:
WYCN-LD-Repack Finance Resource-Project Management Services- 64996
Amount:
$3,318.00

Component Description:
Building Permits and Subcontractor Agreements
Amount:
$1,481.79
RF Exposure Measurements Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $44,659.00 $44,659.00 N/A $30,453.75 N/A
Total for all systems $465,919.85 $932,620.64 N/A $613,339.85 N/A
Other Expenses $44,659.00 $44,659.00 $30,453.75
DTV Medical Facility Notifications $2,000.00 $2,000.00 N/A $2,000.00 N/A
Equipment Delivery and Handling Charges $1,500.00 $1,500.00 tbd $1,451.25 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $2,567.50 $2,567.50 tbd $2,567.50 N/A
FCC Filing Fees - Special Temporary Authorization request $305.00 $305.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,110.00 N/A N/A N/A
Call Support $212.50 $212.50 N/A $0.00 N/A
PSIP installation, Integration- service and support $10,629.00 $10,629.00 N/A $0.00 N/A
Equipment Storage $26,000.00 $26,000.00 tbd $24,435.00 c

Components

Actual Information Description File Name
DTV Medical Facility Notifications

Component Description:
Services to send RF notification mailers when changing channels
Amount:
$2,000.00
Equipment Delivery and Handling Charges

Component Description:
Line 1, freight and shipping cost is requested under this section. REVISED
Amount:
$1,451.25
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
WYCN-LD Needham decommissioning
Amount:
$2,567.50
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
Call Support

Component Description:
expenses split between WYCN and WNEU.
Amount:
$212.50
PSIP installation, Integration- service and support

Component Description:
PSIP installation, service & support
Amount:
$10,629.00
Equipment Storage

Component Description:
PAF VAN Storage (one month storage cost) is requested under this section. REVISED
Amount:
$1,170.00

Component Description:
Consolidation and Storage of transmitter
Amount:
$23,265.00

Component Description:
Equipment storage
Amount:
$2,621.25

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $465,919.85 $932,620.64 $613,339.85

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. Yes
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. Yes

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Angela Ball

Assistant Secretary


05/24/2023

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Angela Ball

Assistant Secretary


05/24/2023

Certification

Back to Top
Section Question Response
Submission of Final Allocation or Accounting Information Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that all costs identified as "actual costs" herein accurately represent the costs actually paid by the above-named entity, including any discounts, refunds, or rebates.

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  6. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Angela Ball

Assistant Secretary


05/24/2023

Attachments

Back to Top