| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
RICHARD C & LISA A. GOETZ Applicant Doing Business As: RICHARD C AND LISA A. GOETZ |
135 N COUNTRY CLUB DRIVE HENDERSONVILLE, TN 37075 United States |
+1 (615) 826-0792 | rickg@rlmediasystems.com | Other |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Samuel Hariton Widelity, Inc. |
Samuel Hariton 4031 University Drive Ste 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | We will transition from channel 7 which is being displaced by WNPT Nashville TN, who is moving from Channel 8 to channel 7. We will have to replace the antenna and transmitter. Line can be reused. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DTX-500 | |
| Year | 2009 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | .5 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TXUD2700AC D | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 2.7 kW | |
| Justification for New Transmitter | Pre-displacement transmitter was unsuitable for use on WRTN's new channel. This new transmitter was originally purchased for Daystar station WACN. The mask filter for WACN would not work for WRTN so it had to be retuned. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | Yes | |
| Description | Installation of new transmitter electrical services and other expenses as required for the repack | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Name | Description |
|---|---|
Primary Transmitter - Mask Filter |
Mask filter expenses required for new transmitter originally purchased for WACN |
Primary Transmitter - Retune |
Retuning required for new transmitter originally purchased for WACN |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | No | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Circular | |
| Type | Slotted Coaxial | |
| ERP: | 0.3 kW | |
| Manufacturer | ||
| Model | SWLP2OICP | |
| Year | 2009 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Middle | |
| Polarization | Elliptical | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels/Bays | 16 | |
| Lower Limit | 488.00 MHz | |
| Upper Limit | 494.00 MHz | |
| Design power capacity in use | 16.0 % | |
| ERP: | 12.0 kW | |
| Manufacturer | ||
| Model | SWEDL16WC/17-EP | |
| Year | 2020 | |
| Justification for New Antenna | moving from channel 7 to channel 17, circular polarization. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Power Dividers | Does the panel antenna require power dividers? | No |
| Cable Harness | Does the panel antenna require cable harness? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Utilize Existing |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | andrew |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Number of parallel runs | 1 | |
| Length | 1000 feet per run |
| Name | Description |
|---|---|
Line Connectors |
The current line will require bigger connectors for the higher transmitter power. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | Candelabra | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | Yes | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1233975 | |
| Coordinates (NAD83) | Latitude (NAD83) | 36° 16' 04.9" N- |
| Longitude (NAD83) | 086° 47' 44.7" W- | |
| Overall Structure Height | 1289.03 feet | |
| Support Structure Height | 1157.79 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 760.16 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | American Towers LLC | |
| Date Constructed | 03/15/2002 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 182481 | WCTZ-LD | LPD |
| 128934 | WKUW-LD | LPD |
| 168068 | WIIW-LD | LPD |
| 30258 | WNPX-LD | LPD |
| 61019 | WNTU-LD | LPD |
| 30257 | WJNK-LD | LPD |
| 60820 | WPGD-TV | DTV |
| Users |
|---|
| Various 2-way R |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study need for guyed or free-standing tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Candelabra |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 100 | |
| Explanation | WRTN-LD does not have sufficient resource capacity and expertise in house to handle all activities necessary for completion of the station's build by the construction deadline. WRTN-LD will hire an outside firm to facilitate a timely transition. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | No |
| Prepare engineering section of Form FCC Construction Permit Application | No | |
| Prepare engineering section of Form FCC License to Cover Application | No | |
| Prepare request for Special Temporary Authority | No | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
| Prepare and file Form FCC License to Cover Application | No | |
| Prepare request for Special Temporary Authority | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | No | |
| Form 399 assistance or other program management costs | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | No | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $123,907.17 | $97,045.17 | N/A | $87,637.00 | N/A |
| Total for all systems | $269,704.90 | $240,343.62 | N/A | $217,435.45 | N/A |
| Primary Transmitter TXUD2700AC D | $123,907.17 | $97,045.17 | $87,637.00 | ||
| Primary Transmitter - Retune | $2,500.00 | $2,500.00 | Please see Elettronika America Estimate 6826 | $0.00 | N/A |
| Primary Transmitter - Mask Filter | $8,199.00 | $8,199.00 | Please see Elettronika America Estimate 6826 | $8,199.00 | N/A |
| Other Electrical Service: Installation of new transmitter electrical services and other expenses as required for the repack | $6,908.17 | $6,908.17 | Please see WRTN-LD Primary Transmitter - Other Electrical Budget Justification Cover Letter | $0.00 | N/A |
| UHF - Air Cooled Solid State Transmitter 2.501 - 3.999 kW | $106,300.00 | $79,438.00 | Please see Elettronika America Estimate 6858 | $79,438.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Primary Transmitter - Retune | |
| Primary Transmitter - Mask Filter | |
| Other Electrical Service: Installation of new transmitter electrical services and other expenses as required for the repack | |
| UHF - Air Cooled Solid State Transmitter 2.501 - 3.999 kW |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $52,345.03 | $51,990.03 | N/A | $41,990.03 | N/A |
| Total for all systems | $269,704.90 | $240,343.62 | N/A | $217,435.45 | N/A |
| Primary Antenna SWEDL16WC/17-EP | $52,345.03 | $51,990.03 | $41,990.03 | ||
| Side Mount antenna brackets | $4,625.00 | $5,000.00 | Antenna requires more brackets. | $0.00 | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $5,000.00 | Line is more than 10 years old and needs to be swept to see if it needs replacement for UHF operation | N/A | N/A |
| UHF-Low Power, Side Mount, Broadband Panel, 16 bay, 12.0kW input, Elliptical | $41,990.03 | $41,990.03 | Please see SWR LP Quote 23685 and actual shipping costs on Invoice 22026 | $41,990.03 | N/A |
| Actual Information Description | File Name |
|---|---|
| Side Mount antenna brackets | Information not provided. |
| Sweep test of transmission line and antenna | Information not provided. |
| UHF-Low Power, Side Mount, Broadband Panel, 16 bay, 12.0kW input, Elliptical |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $1,856.65 | $1,856.65 | N/A | $1,856.65 | N/A |
| Total for all systems | $269,704.90 | $240,343.62 | N/A | $217,435.45 | N/A |
| Primary Transmission Line | $1,856.65 | $1,856.65 | $1,856.65 | ||
| Line Connectors | $1,856.65 | $1,856.65 | Please see WRTN-LD SWR 2211 | $1,856.65 | N/A |
| Actual Information Description | File Name |
|---|---|
| Line Connectors |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $77,546.05 | $72,846.05 | N/A | $72,846.05 | N/A |
| Total for all systems | $269,704.90 | $240,343.62 | N/A | $217,435.45 | N/A |
| Primary Tower GTOWER | $77,546.05 | $72,846.05 | $72,846.05 | ||
| Study needed for guyed or free-standing tower | $8,700.00 | $4,000.00 | Please see WRTN-LD Primary Tower Structural Analysis Budget Revision Justification Letter | $4,000.00 | N/A |
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | $68,846.05 | $68,846.05 | Please see WDYC-LD American Tower Invoice 482820 | $68,846.05 | N/A |
| Actual Information Description | File Name |
|---|---|
| Study needed for guyed or free-standing tower | |
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $10,550.00 | $13,105.72 | N/A | $13,105.72 | N/A |
| Total for all systems | $269,704.90 | $240,343.62 | N/A | $217,435.45 | N/A |
| Outside Professional Services | $10,550.00 | $13,105.72 | $13,105.72 | ||
| Project management of the transition | $10,550.00 | $13,105.72 | Please see WRTN-LD Project Management Budget Revision Justification Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $13,105.72 | N/A |
| Actual Information Description | File Name |
|---|---|
| Project management of the transition |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $3,500.00 | $3,500.00 | N/A | $0.00 | N/A |
| Total for all systems | $269,704.90 | $240,343.62 | N/A | $217,435.45 | N/A |
| Other Expenses | $3,500.00 | $3,500.00 | $0.00 | ||
| Disposal Costs (for equipment and other waste, net of any salvage value) | $500.00 | $500.00 | Scrap old equipment. | N/A | N/A |
| Equipment Delivery and Handling Charges | $3,000.00 | $3,000.00 | Delivery & Handling charges. | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $269,704.90 | $240,343.62 | $217,435.45 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Richard C Goetz Partner 10/11/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Richard C Goetz Partner 10/11/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Richard C Goetz Partner 10/11/2022 |
