| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
WORD OF GOD FELLOWSHIP, INC. Applicant Doing Business As: WORD OF GOD FELLOWSHIP, INC. |
3901 HIGHWAY121 SOUTH BEDFORD, TX 76021 United States |
+1 (817) 571-1229 | ARNOLD.TORRES@DAYSTAR.COM | Other |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Samuel Hariton Widelity, Inc. |
Samuel Hariton 4031 University Drive Ste 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
| Briefly describe transition plan | WNPX will transition from channel 20 to channel 24 by changing its antenna and transmitter. WNPX will not change tower sites. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | SS AC TAU2 | |
| Year | 2011 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 2.0 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | TRN-U-2200-D-FB | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 2.2 kW | |
| Justification for New Transmitter | Moving from channel 20 to channel 24 requires the purchase of a new transmitter because the current transmitter cannot be re-channeled to meet the new channel assignment. |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| ERP: | 10.0 kW | |
| Manufacturer | ||
| Model | TLP-16M/20-H | |
| Year | 2011 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | SWEDL12WCRR/24 | |
| Year | 2019 | |
| Justification for New Antenna | Existing antenna cannot accommodate channel 24 operations. |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 1 5/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Custom Antenna Mounts |
Custom Antenna Mounts |
Antenna removal and installation |
Antenna removal and installation |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Utilize Existing |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
| Type | Flexible Air | |
| Diameter | 3 inches | |
| Number of parallel runs | 1 | |
| Length | 400 feet per run |
| Name | Description |
|---|---|
Primary Transmission Line - Additional Parts |
Primary Transmission Line - Additional Parts |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | No | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | Unknown | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1044689 | |
| Coordinates (NAD83) | Latitude (NAD83) | 36° 31' 36.0" N- |
| Longitude (NAD83) | 086° 41' 14.0" W- | |
| Overall Structure Height | 1324.13 feet | |
| Support Structure Height | 1250.31 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 724.73 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | Vertical Bridge CC FM, LLC | |
| Date Constructed | 02/20/1990 |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | No study needed |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Primary Tower - PE Letter |
Primary Tower - PE Letter |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 254 | |
| Explanation | WNPX-LP does not have sufficient resource capacity and expertise in house to handle all activities necessary for completion of the station's build by the construction deadline. WNPX-LP will hire an outside firm to facilitate a timely transition. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 2 | |
| Justification | Site preparation for the WNPX transmitter installation |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Name | Description |
|---|---|
Internal Labor |
Internal Labor |
Building Permit |
Building Permit |
Construction Drawings |
Construction Drawings |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $94,000.00 | $44,505.00 | N/A | $38,505.00 | N/A |
| Total for all systems | $411,419.69 | $208,740.06 | N/A | $131,807.88 | N/A |
| Primary Transmitter TRN-U-2200-D-FB | $94,000.00 | $44,505.00 | $38,505.00 | ||
| Transmitter Building Site Survey/Installation | $10,000.00 | $6,000.00 | N/A | N/A | N/A |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $38,505.00 | Please see attached Anywave Proposal #PR2203-2015 Rev | $38,505.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Transmitter Building Site Survey/Installation | Information not provided. |
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $73,576.86 | $70,946.86 | N/A | $35,946.86 | N/A |
| Total for all systems | $411,419.69 | $208,740.06 | N/A | $131,807.88 | N/A |
| Primary Antenna SWEDL12WCRR/24 | $73,576.86 | $70,946.86 | $35,946.86 | ||
| Antenna removal and installation | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
| Custom Antenna Mounts | $8,202.27 | $8,202.27 | Please see WNPX-LP Custom Antenna Mounts Budget Revision Justification Letter | $8,202.27 | N/A |
| Elbow complex, single channel, 1 5/8” input (if needed) | $6,900.00 | $5,000.00 | N/A | N/A | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $5,000.00 | N/A | N/A | N/A |
| UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical | $27,744.59 | $27,744.59 | Please see SWR, LP Quote #23761-02 & Invoice #21374 | $27,744.59 | N/A |
| Actual Information Description | File Name |
|---|---|
| Antenna removal and installation | Information not provided. |
| Custom Antenna Mounts | |
| Elbow complex, single channel, 1 5/8” input (if needed) | Information not provided. |
| Sweep test of transmission line and antenna | Information not provided. |
| UHF-Low Power, Side Mount, Slotted Coaxial, 15.0kW input, Elliptical |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $5,578.31 | $5,578.31 | N/A | $4,821.64 | N/A |
| Total for all systems | $411,419.69 | $208,740.06 | N/A | $131,807.88 | N/A |
| Primary Transmission Line | $5,578.31 | $5,578.31 | $4,821.64 | ||
| Primary Transmission Line - Additional Parts | $5,578.31 | $5,578.31 | Please see Estimated Cost Justification WNPX-LD-310-Primary Transmission Line - Additional Parts v0 | $4,821.64 | N/A |
| Actual Information Description | File Name |
|---|---|
| Primary Transmission Line - Additional Parts |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $158,500.00 | $18,572.00 | N/A | $18,572.00 | N/A |
| Total for all systems | $411,419.69 | $208,740.06 | N/A | $131,807.88 | N/A |
| Primary Tower GTOWER | $158,500.00 | $18,572.00 | $18,572.00 | ||
| Primary Tower - PE Letter | $750.00 | $750.00 | Please see WNPX-LP Tower PE Letter Budget Revision Justification Letter | $750.00 | N/A |
| Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $17,822.00 | WNPX-LP American Tower 483880 Purchase Order PO000481 | $17,822.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Primary Tower - PE Letter | |
| Tower Rigging Tall Tower (greater than 500') |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $56,639.50 | $46,022.87 | N/A | $23,587.87 | N/A |
| Total for all systems | $411,419.69 | $208,740.06 | N/A | $131,807.88 | N/A |
| Outside Professional Services | $56,639.50 | $46,022.87 | $23,587.87 | ||
| Additional Field Engineering Service, 2 Days | $1,960.00 | $1,960.00 | Please see WNPX-LP Additional Field Engineering Service, 2 Days Budget Revision Justification Letter | $1,960.00 | N/A |
| RF Exposure Measurements | $12,100.00 | $7,500.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,500.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,000.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,000.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,000.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $1,200.00 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,500.00 | N/A | N/A | N/A |
| Form 399 assistance or other Program Management costs | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $1,500.00 | N/A | N/A | N/A |
| Project management of the transition | $26,797.00 | $21,627.87 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $21,627.87 | N/A |
| Actual Information Description | File Name |
|---|---|
| Additional Field Engineering Service, 2 Days | |
| RF Exposure Measurements | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Perform engineering study for displacement application | Information not provided. |
| Form 399 assistance or other Program Management costs | Information not provided. |
| Prepare/ Review 399 reimbursement form | Information not provided. |
| Project management of the transition |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $23,125.02 | $23,115.02 | N/A | $10,374.51 | N/A |
| Total for all systems | $411,419.69 | $208,740.06 | N/A | $131,807.88 | N/A |
| Other Expenses | $23,125.02 | $23,115.02 | $10,374.51 | ||
| Construction Drawings | $3,000.00 | $3,000.00 | Please see WNPX-LP Construction Drawings Budget Revision Justification Letter | $3,000.00 | N/A |
| Building Permit | $2,000.00 | $2,000.00 | Please see WNPX-LP Building Permit Budget Revision Justification Letter | $2,000.00 | N/A |
| Internal Labor | $5,375.02 | $5,375.02 | Please see WNPX-LP Internal Labor Budget Justification Letter | $5,374.51 | N/A |
| Equipment Storage | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,100.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Construction Drawings | |
| Building Permit | |
| Internal Labor | |
| Equipment Storage | Information not provided. |
| Equipment Delivery and Handling Charges | Information not provided. |
| Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
| FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $411,419.69 | $208,740.06 | $131,807.88 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Arnold Torres Business Administrator 09/06/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Arnold Torres Business Administrator 09/06/2022 |
