Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
MINISTERIO OSCAR AGUERO, INC. Doing Business As: MINISTERIO OSCAR AGUERO, INC. |
9590 NW 25th St. Doral, FL 33172 United States |
+1 (305) 826-5555 | roger@tvwol.com | Private Not-for-Profit Educational Institution |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | W43CB displaced to the core, new transmitter, antenna and changed site location. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | A1.2KST8U | |
Year | 2009 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1.2 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TXVD2XDAT4VAAC B1 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.5 kW | |
Justification for New Transmitter | Old transmitter cannot be retuned to Ch 3. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | Yes | |
Description | Based upon site survey, site may require additional electrical to add transmitter | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 5 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Name | Description |
---|---|
Transmitter Install |
Transmitter Installation |
Encoder |
Single channel encoder |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | UPSL-8 | |
Year | 2011 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Log Periodic | |
ERP: | 3.0 kW | |
Manufacturer | ||
Model | CL-24/HRM/75N | |
Year | 2021 | |
Justification for New Antenna | displacement from UHF to VHF |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Foam | |
Diameter | 7/8 inches | |
Number of parallel runs | 1 | |
Length | 985 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Flexible Foam | |
Diameter | 7/8 inches | |
Number of parallel runs | 1 | |
Length | 250 feet per run | |
Justification for New Transmission Line | CP is at a different site, requires new cable. | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Ownership | Leased | |
Is this tower consider Complex? | Located on Building | |
Is this tower currently shared with any other stations? | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1032485 | |
Coordinates (NAD83) | Latitude (NAD83) | 25° 52' 25.4" N- |
Longitude (NAD83) | 080° 28' 58.2" W- | |
Overall Structure Height | 306.10 feet | |
Support Structure Height | 255.90 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 11.15 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Global Tower, LLC. through American Towers, LLC | |
Date Constructed | 06/01/1963 |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Located on Building |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Building Analysis |
Analysis of building and antenna mounting on structure. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 80 | |
Explanation | Applicant has no staff to manage the project. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | No |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
Prepare and file Form FCC License to Cover Application | No | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 4 | |
Justification | move all equipment to new site. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Name | Description |
---|---|
Equipment moving |
move from storage and place in building |
Air Conditioning |
Air Conditioning |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $116,685.69 | $86,435.69 | N/A | $86,435.69 | N/A |
Total for all systems | $179,537.19 | $176,837.94 | N/A | $176,837.94 | N/A |
Primary Transmitter TXVD2XDAT4VAAC B1 | $116,685.69 | $86,435.69 | $86,435.69 | ||
Encoder | $0.00 | $0.00 | Encoder Cost | $0.00 | N/A |
Low VHF - Air Cooled Solid State Transmitter 1.5 kW | $73,310.69 | $73,310.69 | cost of transmitter | $73,310.69 | N/A |
Other Electrical Service: Based upon site survey, site may require additional electrical to add transmitter | $0.00 | $0.00 | based upon site survey, site may require additional electrical service to add transmitter. | N/A | N/A |
5 Ton system | $20,250.00 | $0.00 | N/A | N/A | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $0.00 | N/A | N/A | N/A |
Transmitter Install | $13,125.00 | $13,125.00 | Installation | $13,125.00 | N/A |
Actual Information Description | File Name |
---|---|
Encoder | |
Low VHF - Air Cooled Solid State Transmitter 1.5 kW | |
Other Electrical Service: Based upon site survey, site may require additional electrical to add transmitter | Information not provided. |
5 Ton system | Information not provided. |
Transmitter Building Site Survey/Installation | Information not provided. |
Transmitter Install |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $6,825.00 | $10,172.00 | N/A | $10,172.00 | N/A |
Total for all systems | $179,537.19 | $176,837.94 | N/A | $176,837.94 | N/A |
Primary Antenna CL-24/HRM/75N | $6,825.00 | $10,172.00 | $10,172.00 | ||
Sweep test of transmission line and antenna | $5,730.00 | $0.00 | N/A | N/A | N/A |
Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna | $1,095.00 | $10,172.00 | Antenna Cost | $10,172.00 | Antenna required special mounting configuration to mount to the building. |
Actual Information Description | File Name |
---|---|
Sweep test of transmission line and antenna | Information not provided. |
Low-VHF, Low Power,Yagi/Cross dipole/Log Periodic Transmit antenna |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,750.00 | $862.75 | N/A | $862.75 | N/A |
Total for all systems | $179,537.19 | $176,837.94 | N/A | $176,837.94 | N/A |
Primary Transmission Line | $2,750.00 | $862.75 | $862.75 | ||
Flexible Foam Transmission Line - dielectric, 7/8" | $2,750.00 | $862.75 | actual cost | $862.75 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Foam Transmission Line - dielectric, 7/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $27,621.50 | $27,621.50 | N/A | $27,621.50 | N/A |
Total for all systems | $179,537.19 | $176,837.94 | N/A | $176,837.94 | N/A |
Primary Tower TOWER | $27,621.50 | $27,621.50 | $27,621.50 | ||
Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | $21,576.00 | $21,576.00 | Tower work | $21,576.00 | N/A |
Building Analysis | $6,045.50 | $6,045.50 | Structural Analysis for Building | $6,045.50 | actual structural engineering cost |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | |
Building Analysis |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $21,320.00 | $47,531.00 | N/A | $47,531.00 | N/A |
Total for all systems | $179,537.19 | $176,837.94 | N/A | $176,837.94 | N/A |
Outside Professional Services | $21,320.00 | $47,531.00 | $47,531.00 | ||
Additional Field Engineering Service, 4 Days | $0.00 | $0.00 | Contract Engineering to move equipment hook up satellite dish and all accessories. 4 Days @ $1000 / day per cost catalog | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $1,653.50 | N/A | $1,653.50 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $100.00 | N/A | $100.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,992.50 | Additional Engineering | $2,992.50 | N/A |
Prepare request for Special Temporary Authorization | $1,280.00 | $575.00 | N/A | $575.00 | N/A |
Form 399 assistance or other Program Management costs | $4,500.00 | $4,500.00 | Eligibility and 1876 preparation and submission | $4,500.00 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | $1,710.00 | N/A |
Project management of the transition | $8,440.00 | $36,000.00 | actual cost | $36,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Additional Field Engineering Service, 4 Days | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
Form 399 assistance or other Program Management costs | |
Prepare/ Review 399 reimbursement form | |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,335.00 | $4,215.00 | N/A | $4,215.00 | N/A |
Total for all systems | $179,537.19 | $176,837.94 | N/A | $176,837.94 | N/A |
Other Expenses | $4,335.00 | $4,215.00 | $4,215.00 | ||
Air Conditioning | $2,600.00 | $2,600.00 | Air Conditioning | $2,600.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $215.00 | N/A | $215.00 | N/A |
Equipment moving | $1,400.00 | $1,400.00 | Transport equipment from storage to Hotel Nuvo roof. | $1,400.00 | N/A |
Actual Information Description | File Name |
---|---|
Air Conditioning | |
FCC Filing Fees - Form 2100 license to cover application | |
Equipment moving |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $179,537.19 | $176,837.94 | $176,837.94 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Susan Hansen Consultant 09/02/2022 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Oscar Aguero President 09/02/2022 |