Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
George S Flinn , Jr . |
6080 Mt. Moriah Ext. Memphis, TN 38115 United States |
+1 (901) 375-9324 | airwavesjd@aol.com | Individual |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WWWN-LD (FID #168074) will have a transmitter separate from WFBI-LD (FID #23844). WWWN-LD and WFBI-LD will share an RF Combiner (see attached Invoice #1081). |
Question | Response |
---|---|
Sharee Station Facility ID | 23844 |
Call Sign | WFBI-LD |
Type | |
Licensee Name | George S Flinn , Jr . |
Status | LICENSED AND SILENT |
DTS | No |
Community of License | SOUTH EAST MEMPHIS, TN |
Pre-auction RF Channel | 33 |
Post-auction RF Channel | |
Neilsen DMA | |
Network Affiliation |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | LU1000BTD | |
Year | 2010 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TMU9C | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | .75 kW | |
Justification for New Transmitter | Existing transmitter cannot be retuned. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Name | Description |
---|---|
Primary Transmitter Installation |
Primary Transmitter Installation |
Spinner |
Combiner |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Ownership | Owned | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | ||
Mounting | Side Mount | |
Antenna position in stack | Middle | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 3 | |
Number of Panels | 16 | |
Design power capacity in use | 13.0 % | |
Lower Limit | 584.00 MHz | |
Upper Limit | 668.00 MHz | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | 955318 | |
Year | 2010 |
Facility ID | Call Sign |
---|---|
23848 | WPGF-LD |
23844 | WFBI-LD |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Change Type | Purchase New | |
Ownership | Owned | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | ||
Mounting | Side Mount | |
Antenna position in stack | Middle | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 16 | |
Lower Limit | 482.00 MHz | |
Upper Limit | 596.00 MHz | |
Design power capacity in use | 10.0 % | |
ERP: | 15.0 kW | |
Manufacturer | ||
Model | 955338 | |
Year | 2021 | |
Justification for New Antenna | Pre-displacement antenna was unsuitable for operation on displacement channel for WWWN and WFBI |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 2 | |
Frequencies of channels supported | RF channel | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
Power Dividers | Does the panel antenna require power dividers? | No |
Cable Harness | Does the panel antenna require cable harness? | No |
RF Channel Number |
---|
34 |
16 |
Name | Description |
---|---|
Primary Antenna - New Combiner Installation |
Primary Antenna - New Combiner Installation |
Primary Antenna - New Combiner |
Primary Antenna - New Combiner |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 100 | |
Explanation | WWWN-LD does not have sufficient resource capacity and expertise in-house to handle all of the reimbursement filing and other activities necessary to facilitate on-time completion of the station's build. They require the help of an outside firm. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $72,595.00 | $86,670.33 | N/A | $43,925.33 | N/A |
Total for all systems | $142,003.69 | $169,959.72 | N/A | $77,577.22 | N/A |
Primary Transmitter TMU9C | $72,595.00 | $86,670.33 | $43,925.33 | ||
Primary Transmitter Installation | $5,000.00 | $5,000.00 | Please see Rohde & Schwarz Quote #387150.0 & Invoice #9500136695 | N/A | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
UHF - Air Cooled Solid State Transmitter 750 - 1000 Watts | $29,850.00 | $43,925.33 | Please see Estimated Cost Justification WWWN-LD-110-UHF - Air Cooled Solid State Transmitter 750 - 1000 Watts V0 | $43,925.33 | N/A |
Spinner | $27,745.00 | $27,745.00 | 1/2 Cost of Invoice 1081 (Cost Split Between WWWN-LD and WFBI-LD) | N/A | N/A |
Actual Information Description | File Name |
---|---|
Primary Transmitter Installation | Information not provided. |
Transmitter Building Site Survey/Installation | Information not provided. |
UHF - Air Cooled Solid State Transmitter 750 - 1000 Watts | |
Spinner | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $40,648.69 | $46,523.69 | N/A | $7,648.69 | N/A |
Total for all systems | $142,003.69 | $169,959.72 | N/A | $77,577.22 | N/A |
Primary Antenna 955338 | $40,648.69 | $46,523.69 | $7,648.69 | ||
Primary Antenna - New Combiner | $7,648.69 | $7,648.69 | Please see Estimated Cost Justification WWWN-LD-210-Primary Antenna - New Combiner v0 | $7,648.69 | N/A |
Primary Antenna - New Combiner Installation | $5,000.00 | $5,000.00 | Please see Rohde & Schwarz Quote #387150.0 & Invoice #9500136695 | N/A | N/A |
UHF Broadband panel antenna (per panel), horizontally-polarized | $28,000.00 | $33,875.00 | Please see Microwave Techniques LLC Quote #0121172-FLINN & Invoice #0121172-168074 | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Primary Antenna - New Combiner | |
Primary Antenna - New Combiner Installation | Information not provided. |
UHF Broadband panel antenna (per panel), horizontally-polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $27,315.00 | $35,320.70 | N/A | $26,003.20 | N/A |
Total for all systems | $142,003.69 | $169,959.72 | N/A | $77,577.22 | N/A |
Outside Professional Services | $27,315.00 | $35,320.70 | $26,003.20 | ||
Project management of the transition | $10,550.00 | $16,210.70 | Please see WWWN-LD Project Management Budget Revision Justification Letter. The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $16,210.70 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $3,960.00 | Please see WWWN-LD Attorney STA Budget Justification Letter | $3,960.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $2,557.50 | Please see WWWN-LD Attorney Other Matters Budget Justification Letter | $2,557.50 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | $150.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $3,125.00 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $3,125.00 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for displacement application | |
Prepare/ Review 399 reimbursement form | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,445.00 | $1,445.00 | N/A | $0.00 | N/A |
Total for all systems | $142,003.69 | $169,959.72 | N/A | $77,577.22 | N/A |
Other Expenses | $1,445.00 | $1,445.00 | $0.00 | ||
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $142,003.69 | $169,959.72 | $77,577.22 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | George S Flinn , Jr . Individual 08/30/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | George S Flinn , Jr . Individual 08/30/2022 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | George S Flinn , Jr . Individual 08/30/2022 |