Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
MAXAIR MEDIA, LLC Doing Business As: MAXAIR MEDIA, LLC |
101 LAUREN LANE CLINTON, MS 39056 United States |
+1 (123) 456-7890 | jgersh@ActionNewsNow.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Ken Rice Chief Engineer California TV, LLC |
Ken Rice 3460 Silverbell Rd Chico, CA 95973 United States |
+1 (503) 893-6543 | krice@actionnewsnow.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Install new primary transmitter and interim side-mount antenna/line for temporary operation on repack channel 20 while install new primary side-mount antenna/line for permanent repack channel 20 operations. Maintain interim antenna as backup. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | NV7340 E | |
Year | 2005 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power Capacity | 4.0 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | ULXTE 12 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 8.5 kW | |
Justification for New Transmitter | Current transmitter cannot be re-channeled to meet repack channel assignment and is no longer supported by manufacturer. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Circuit Breaker and equipment to connect to transmitter | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Primary Transmitter - Remote Control |
Primary Transmitter - Remote Control |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 321.0 kW | |
Manufacturer | ||
Model | ATW32H4-HSC-245 | |
Year | 1998 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 380.9 kW | |
Manufacturer | ||
Model | ATW30H4-ESPX-20H | |
Year | 2017 | |
Justification for New Antenna | Current antenna cannot be re-tuned for use on repack channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 3 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 150.0 kW | |
Manufacturer | ||
Model | ALP24M3-ESPX-20 | |
Year | 2017 | |
Justification for New Antenna | Interim antenna and transmission line needed to maintain on-air service while new primary antenna and transmission line installed. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Waveguide | |
Diameter | N/A | |
Other Diameter | N/A | |
Segment Length | N/A | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1060 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 3/4 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1106 feet per run | |
Justification for New Transmission Line | New transmission line is required for installation of primary antenna. Repack channel necessitates a change in transmission line segment length. |
Name | Description |
---|---|
Primary Transmission Line - Additional Pieces |
Primary Transmission Line - Additional Pieces |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1000 feet per run | |
Justification for New Transmission Line | Interim antenna and transmission line needed to maintain on-air service while new primary antenna and transmission line installed. |
Name | Description |
---|---|
Interim Transmission Line - Additional Pieces |
Interim Transmission Line - Additional Pieces |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1049183 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 15' 30.6" N- |
Longitude (NAD83) | 122° 05' 24.4" W- | |
Overall Structure Height | 996.71 feet | |
Support Structure Height | 996.71 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 1762.12 feet | |
Structure Type | LTOWER - Lattice Tower | |
Tower Owner | California TV, LLC | |
Date Constructed | 01/01/1985 |
Facility ID | Call Sign | Service |
---|---|---|
82891 | KTOR | FM |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower - Structural Analysis |
Tower - Structural Analysis |
Primary Tower - Serious tower reinforcement and modifications |
Primary Tower - Serious tower reinforcement and modifications |
Tower - Climbing Inspection |
Tower - Climbing Inspection |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 595 | |
Explanation | reimbursement filing, expense tracking, vendor coordination, progress reporting, budget creation, budget review, budget tracking, daisy-chain monitoring and all other activities | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Attorney - Other Services |
Outside Professional Services - Attorney - Other Services |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Auxiliary Construction Permit Processing Fee |
Auxiliary Construction Permit Processing Fee |
Other Expenses - Landscape |
Site Preparation - Road cleaning to facilitate crew access |
Road Repairs |
Road repairs required for semi/crew accessibility |
Equipment Rental |
Equipment Rental |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $529,651.87 | $394,457.75 | N/A | $273,294.85 | N/A |
Total for all systems | $2,446,477.88 | $2,460,433.44 | N/A | $2,078,832.15 | N/A |
Primary Transmitter ULXTE 12 | $529,651.87 | $394,457.75 | $273,294.85 | ||
Other Electrical Service: Circuit Breaker and equipment to connect to transmitter | $5,290.39 | $5,290.39 | see Estimated Cost Justification KNVN-110-1st Primary Transmitter - Other Electrical V3 | $3,608.68 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $2,919.21 | see Estimated Cost Justification KNVN-110-1st Primary Transmitter - Transformer v0 | $2,919.21 | N/A |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $381,936.67 | see Estimated Cost Justification KNVN-110-1st Primary Transmitter - UHF Liquid Cooled Solid State, 8.2-13 kW v0 | $262,455.49 | N/A |
Primary Transmitter - Remote Control | $4,311.48 | $4,311.48 | Please see Estimated Cost Justification KNVN-110-1st Primary Transmitter - Remote Control V0 | $4,311.47 | N/A |
Actual Information Description | File Name |
---|---|
Other Electrical Service: Circuit Breaker and equipment to connect to transmitter | |
Transformer 3 phase/480v - 150 KVA | |
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | |
Primary Transmitter - Remote Control |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $407,980.00 | $414,333.55 | N/A | $349,485.31 | N/A |
Total for all systems | $2,446,477.88 | $2,460,433.44 | N/A | $2,078,832.15 | N/A |
Interim Antenna ALP24M3-ESPX-20 | $138,240.00 | $131,400.00 | $78,951.76 | ||
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,250.00 | N/A |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | $103,100.00 | $98,000.00 | Please see ERI Proposal ERI proposal 20171030-148 REV B | $72,701.76 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Primary Antenna ATW30H4-ESPX-20H | $269,740.00 | $282,933.55 | $270,533.55 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $15,713.43 | see KNVN Side Mount Brackets Verified Budget Increase Justification v0 | $15,713.43 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,250.00 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time | $6,250.00 | N/A |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | $227,000.00 | $248,570.12 | Please see Estimated Cost Justification KNVN-210-Primary Antenna - UHF Lower Power Side Mount, E-POL v0 | $248,570.12 | N/A |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | $7,600.00 | $7,400.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $302,709.27 | $258,158.22 | N/A | $216,420.48 | N/A |
Total for all systems | $2,446,477.88 | $2,460,433.44 | N/A | $2,078,832.15 | N/A |
Interim Transmission Line | $61,940.06 | $58,940.06 | $34,559.54 | ||
Interim Transmission Line - Additional Pieces | $2,940.06 | $2,940.06 | Please see KNVN Interim Transmission Line - Additional Pieces Budget Revision Justification Letter | N/A | N/A |
Flexible Air Transmission Line - dielectric, 3" | $59,000.00 | $56,000.00 | N/A | $34,559.54 | N/A |
Primary Transmission Line | $240,769.21 | $199,218.16 | $181,860.94 | ||
Primary Transmission Line - Additional Pieces | $17,357.21 | $17,357.21 | Please see Electronics Research, Inc. Change Order #35977L & Invoice #58568 | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" | $223,412.00 | $181,860.95 | Please see Estimated Cost Justification KNVN-310-Primary Transmission Line - Rigid Copper, 6 1 8 v0 | $181,860.94 | . |
Actual Information Description | File Name |
---|---|
Interim Transmission Line - Additional Pieces | Information not provided. |
Flexible Air Transmission Line - dielectric, 3" | |
Primary Transmission Line - Additional Pieces | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $939,548.75 | $1,062,344.78 | N/A | $953,684.78 | N/A |
Total for all systems | $2,446,477.88 | $2,460,433.44 | N/A | $2,078,832.15 | N/A |
Primary Tower LTOWER | $939,548.75 | $1,062,344.78 | $953,684.78 | ||
Primary Tower - Serious tower reinforcement and modifications | $711,148.75 | $711,148.75 | Please see Estimated Cost Justification KNVN-410-Existing Primary Tower - Serious Tower Reinforcement and Modifications v1 | $602,488.75 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $333,296.03 | see Estimated Cost Justification KNVN-410-Existing Primary Tower - Tower Rigging, Complex Tower v2 | $333,296.03 | . |
Tower - Structural Analysis | $4,800.00 | $4,800.00 | Please see Electronics Research, Inc. proposal 20200729-114 | $4,800.00 | N/A |
Tower - Climbing Inspection | $13,100.00 | $13,100.00 | Please see Electronics Research, Inc. proposal 20200729-114 | $13,100.00 | N/A |
Actual Information Description | File Name |
---|---|
Primary Tower - Serious tower reinforcement and modifications | |
Tall Tower (greater than 500') | |
Tower - Structural Analysis | |
Tower - Climbing Inspection |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $139,127.50 | $203,948.65 | N/A | $180,970.15 | N/A |
Total for all systems | $2,446,477.88 | $2,460,433.44 | N/A | $2,078,832.15 | N/A |
Outside Professional Services | $139,127.50 | $203,948.65 | $180,970.15 | ||
Attorney - Other Services | $8,617.50 | $8,617.50 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $8,617.50 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $6,062.50 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $6,062.50 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $437.50 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $2,105.00 | $1,625.00 | Please see KNVN Attorney fees construction permit (aux) Justification Cover Letter | ($1,125.00) | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $0.00 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $200.00 | Please see KNVN License to Cover Aux Budget Justification Letter | $200.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $250.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $925.00 | Please see KNVN CP Aux Budget Justification Letter | $925.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $9,747.50 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $9,747.50 | N/A |
Project management of the transition | $94,010.00 | $154,021.15 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $154,021.15 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $1,025.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $809.00 | N/A |
Actual Information Description | File Name |
---|---|
Attorney - Other Services | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | |
Prepare and or review reimbursement form | |
Project management of the transition | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $127,460.49 | $127,190.49 | N/A | $104,976.58 | N/A |
Total for all systems | $2,446,477.88 | $2,460,433.44 | N/A | $2,078,832.15 | N/A |
Other Expenses | $127,460.49 | $127,190.49 | $104,976.58 | ||
Equipment Rental | $6,293.80 | $6,293.80 | Please see KNVN Equipment Rental Budget Revision Justification Letter | $3,231.90 | N/A |
Road Repairs | $19,425.40 | $19,425.40 | Please see KNVN Justification New Category Road Repairs (per Walberg Inc Proposal dated 7/3/19 & Invoice 5192) | $19,425.40 | N/A |
Equipment Storage | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $49.17 | $49.17 | Please see KNVN MaxAir Disposal Costs Budget Justification Letter | $49.17 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $525.00 | see Estimated Cost Justification KNVN-610-FCC Filing Fee - Special Temporary Authorization v0 | $525.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,965.00 | N/A |
Equipment Delivery and Handling Charges | $74,865.88 | $74,865.88 | see Estimated Cost Justification KNVN-610-Equipment Delivery and Handling v8 | $74,865.87 | see submitted invoices |
Develop and air announcement of upcoming channel change | $5,000.00 | $5,000.00 | N/A | $0.00 | N/A |
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | $2,278.00 | N/A |
Auxiliary Construction Permit Processing Fee | $1,100.00 | $1,100.00 | Please see KNVN Auxiliary CP Filing Fee Budget Justification Cover Letter | $1,100.00 | N/A |
Other Expenses - Landscape | $536.24 | $536.24 | Please see the attached invoice from Maxair Media invoice #KR053118 | $536.24 | N/A |
Actual Information Description | File Name |
---|---|
Equipment Rental | |
Road Repairs | |
Equipment Storage | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
FCC Filing Fees - Special Temporary Authorization request | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
Equipment Delivery and Handling Charges | |
Develop and air announcement of upcoming channel change | Information not provided. |
MVPD Notification of Channel Change | |
Auxiliary Construction Permit Processing Fee | |
Other Expenses - Landscape |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,446,477.88 | $2,460,433.44 | $2,078,832.15 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Dan Modisett President 04/13/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Dan Modisett President 04/13/2022 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Dan Modisett President 04/13/2022 |