Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
Nexstar Media Inc. |
Elizabeth Ryder 545 E. JOHN CARPENTER FREEWAY SUITE 700 IRVING, TX 75062 United States |
+1 (972) 373-8800 | eryder@nexstar.tv | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Elizabeth Ryder General Counsel Nexstar Media Inc. |
Elizabeth Ryder 545 E. John Carpenter Freeway Suite 700 Irving, TX 75062 United States |
+1 (972) 373-8800 | eryder@nexstar.tv |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Please see the attached transition plan for KTAB. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Quantum | |
Year | 2007 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 50 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | ULXTE-90 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 56.4 kW | |
Justification for New Transmitter | Per documentation supplied by Acrodyne, the existing transmitter cannot be converted for operation at the post-repack channel. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 100.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Building modifications |
Room ceiling & walls need reconfiguration for new xmtr & remove existing combiner. |
Transmitter Site Survey |
Transmitter Site Survey |
Additional Transmitter Costs |
Additional Transmitter Costs |
Transmitter Electrical and Installation |
Transmitter Electrical and Installation |
RF Switch Installation |
RF Switch Installation |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels | 64 | |
Design power capacity in use | 75.0 % | |
Lower Limit | 530.00 MHz | |
Upper Limit | 566.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 2000.0 kW | |
Manufacturer | ||
Model | 9551316 - 5782 16 Bay X 4 | |
Year | 2007 |
Facility ID | Call Sign |
---|---|
306 | KRBC-TV |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-33JTH/VP-R 06 | |
Year | 2019 | |
Justification for New Antenna | See Attached Antenna justification. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Support Pole Mounting Extension |
Support Pole Mounting Extension |
Input Complex |
Input Complex |
Additional Antenna Costs |
Additional Antenna Costs |
Wedding Cake Antenna Mounting Adapter |
Wedding Cake Antenna Mounting Adapter |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 24 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 630.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24WB | |
Year | 2019 | |
Justification for New Antenna | The existing antenna is too close to the new antenna top mount for riggers to work safely. This antenna will be a interim and will be used until the top mount antenna is operational. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | S | |
Feed Line Size | 4 1/16 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 771 feet per run |
Facility ID | Call Sign |
---|---|
306 | KRBC-TV |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 870 feet per run | |
Justification for New Transmission Line | KTAB requires a separate antenna and thus new line. See justification for new antenna exhibit. Previous line is BB so this replaces it. |
Name | Description |
---|---|
Additional Transmission Line Components |
Additional Transmission Line Components |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 575 feet per run | |
Justification for New Transmission Line | Required to use with TFU-24WB interim antenna. No spare line available. |
Name | Description |
---|---|
Additional Transmission Line Components |
Additional Transmission Line Components |
Transmission Line Tuner |
Transmission Line Tuner |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1215589 | |
Coordinates (NAD83) | Latitude (NAD83) | 32° 16' 38.0" N- |
Longitude (NAD83) | 099° 35' 52.0" W- | |
Overall Structure Height | 749.01 feet | |
Support Structure Height | 660.10 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 2207.98 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Nexstar Broadcasting, Inc. | |
Date Constructed | 08/01/1979 |
Facility ID | Call Sign | Service |
---|---|---|
306 | KRBC-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Weather Delays, Additional Charges |
Weather Delays, Additional Charges |
Tower Geo Tech Survey |
Geo Tech Survey Please see Morrison Hershfield quote of 1/28/20 attached |
Additional Engineering Charges |
Additional Engineering Charges |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 80 | |
Explanation | It will be necessary to schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399. Station does not have available personnel or personnel trained in project management for such complex projects. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Sales and Use Tax Due |
Sales and Use Tax Due |
Equipment Rentals |
Equipment Rentals |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,115,214.48 | $1,723,529.99 | N/A | $1,660,729.99 | N/A |
Total for all systems | $4,553,775.33 | $4,427,980.19 | N/A | $4,213,420.70 | N/A |
Primary Transmitter ULXTE-90 | $2,115,214.48 | $1,723,529.99 | $1,660,729.99 | ||
RF Switch Installation | $8,608.90 | $8,608.90 | See GatesAir quote Q-87722 | $8,608.90 | N/A |
Transmitter Electrical and Installation | $180,121.50 | $180,121.50 | See GatesAir quote Q-86239 and TD Electric invoice | $180,121.50 | N/A |
Additional Transmitter Costs | $68,180.08 | $68,180.08 | See GatesAir change order quotes Q-85709, Q-87557 and Q-87623 | $68,180.08 | N/A |
Transmitter Site Survey | $7,504.00 | $7,504.00 | See GatesAir quote Q-85097 | $7,504.00 | N/A |
Building modifications | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $5,200.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $38,200.00 | N/A | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $14,400.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,396,315.51 | See GatesAir quote Q-84969 $1,396,315.51 | $1,396,315.51 | N/A |
Actual Information Description | File Name |
---|---|
RF Switch Installation | |
Transmitter Electrical and Installation | |
Additional Transmitter Costs | |
Transmitter Site Survey | |
Building modifications | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $631,069.25 | $576,774.25 | N/A | $561,274.25 | N/A |
Total for all systems | $4,553,775.33 | $4,427,980.19 | N/A | $4,213,420.70 | N/A |
Interim Antenna TFU-24WB | $166,750.00 | $165,950.00 | $156,850.00 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | $9,570.00 | $9,100.00 | N/A | N/A | N/A |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 1000 kW input, horizontally polarized | $150,450.00 | $150,450.00 | In order for the interim facility to be as close as possible to the replicated coverage, we require a 24WB antenna to allow operation at 1000kW ERP. See attached quote from Dielectric 700483CMZ-2 | $150,450.00 | N/A |
Primary Antenna TFU-33JTH/VP-R 06 | $464,319.25 | $410,824.25 | $404,424.25 | ||
Wedding Cake Antenna Mounting Adapter | $20,175.00 | $20,175.00 | See Dielectric quote DMS166-5 | $20,175.00 | N/A |
Additional Antenna Costs | $19,341.25 | $19,341.25 | See Dielectric order confirmations | $19,341.25 | N/A |
Input Complex | $17,156.00 | $17,156.00 | See Dielectric quote DMS166-5 | $17,156.00 | N/A |
Support Pole Mounting Extension | $99,117.00 | $99,117.00 | See Dielectric quote DMS166-5 | $99,117.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,710.00 | See Dielectric quote DMS166-5 | $10,710.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $12,800.00 | Final sweep test for new KTAB main antenna and required sweep due to relocating KRBC antenna to accommodate the gin pole during KTAB antenna work | $6,400.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $231,525.00 | See Dielectric quote DMS166-5 less VPOL cost | $231,525.00 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | Information not provided. |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 1000 kW input, horizontally polarized | |
Wedding Cake Antenna Mounting Adapter | |
Additional Antenna Costs | |
Input Complex | |
Support Pole Mounting Extension | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $486,281.60 | $297,020.95 | N/A | $289,052.95 | N/A |
Total for all systems | $4,553,775.33 | $4,427,980.19 | N/A | $4,213,420.70 | N/A |
Interim Transmission Line | $138,023.20 | $119,019.30 | $119,019.30 | ||
Transmission Line Tuner | $1,501.20 | $1,501.20 | See Dielectric order confirmation 1931950 | $1,501.20 | N/A |
Additional Transmission Line Components | $3,122.00 | $3,122.00 | See change orders on Dielectric order confirmation 1929434 | $3,122.00 | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $133,400.00 | $114,396.10 | See attached quote from Dielectric 700483CMZ-2 | $114,396.10 | N/A |
Primary Transmission Line | $348,258.40 | $178,001.65 | $170,033.65 | ||
Additional Transmission Line Components | $1,128.40 | $1,128.40 | See Dielectric order confirmation 1929964. | $1,128.40 | N/A |
Rigid Transmission Line - copper, 8 3/16" broadband | $347,130.00 | $176,873.25 | See Dielectric quote DMS166-5 | $168,905.25 | N/A |
Actual Information Description | File Name |
---|---|
Transmission Line Tuner | |
Additional Transmission Line Components | |
Rigid Transmission Line - copper, 6 1/8" broadband | |
Additional Transmission Line Components | |
Rigid Transmission Line - copper, 8 3/16" broadband |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,039,365.00 | $1,457,115.00 | N/A | $1,457,115.00 | N/A |
Total for all systems | $4,553,775.33 | $4,427,980.19 | N/A | $4,213,420.70 | N/A |
Primary Tower TOWER | $1,039,365.00 | $1,457,115.00 | $1,457,115.00 | ||
Additional Engineering Charges | $8,500.00 | $8,500.00 | See Precision proposal 21314-5 | $8,500.00 | N/A |
Tower Geo Tech Survey | $4,725.00 | $4,725.00 | Geo Tech Survey Please see Morrison Hershfield quote of 1/28/20 attached | $4,725.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $547,800.00 | See Precision Communications quote 20379-5 $199,200 for interim antenna installation and 21313-5 $348,600 for main antenna installation | $547,800.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $45,750.00 | See proposals from Morrison Hershfield | $45,750.00 | N/A |
Weather Delays, Additional Charges | $382,040.00 | $382,040.00 | See Precision Communications Addendum to Proposal 20379-5; Addendum to Proposal 21312-5; Addendum II to Proposal 21313-5; Addendum III to Proposal 21313-5 | $382,040.00 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $468,300.00 | See Precision Communications quote 21312-5 | $468,300.00 | N/A |
Actual Information Description | File Name |
---|---|
Additional Engineering Charges | |
Tower Geo Tech Survey | |
Tall Tower (greater than 500') | |
Structural engineering tower load study for well documented tower | |
Weather Delays, Additional Charges | |
Major tower reinforcement/modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $46,450.00 | $143,750.00 | N/A | $32,025.36 | N/A |
Total for all systems | $4,553,775.33 | $4,427,980.19 | N/A | $4,213,420.70 | N/A |
Outside Professional Services | $46,450.00 | $143,750.00 | $32,025.36 | ||
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | $1,500.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $625.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $2,975.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $12,640.00 | $112,500.00 | Modification of original project management of transition budget needed for due to travel, periodic report preparation, length and scope of the project. Estimated 750 hours. | $26,925.36 | N/A |
Actual Information Description | File Name |
---|---|
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $235,395.00 | $229,790.00 | N/A | $213,223.15 | N/A |
Total for all systems | $4,553,775.33 | $4,427,980.19 | N/A | $4,213,420.70 | N/A |
Other Expenses | $235,395.00 | $229,790.00 | $213,223.15 | ||
Equipment Rentals | $10,000.00 | $10,000.00 | Equipment rentals | $8,600.00 | N/A |
Sales and Use Tax Due | $90,000.00 | $90,000.00 | Estimated tax due on interim antenna installation, tower modifications and main antenna installation | $88,917.07 | N/A |
MVPD Notification of Channel Change | $3,500.00 | $3,500.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | Develop and produce crawls and spots for viewer notification. | N/A | N/A |
Equipment Storage | $34,205.00 | $34,205.00 | See Dielectric invoices for antenna storage costs | $34,205.00 | N/A |
Equipment Delivery and Handling Charges | $80,000.00 | $80,000.00 | See freight charges from GatesAir transmitter, Dielectric shipments, Precision tower modifications materials, Precision Main Antenna materials; see related invoices | $79,645.08 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
Local Zoning | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $6,000.00 | N/A | $1,856.00 | N/A |
Actual Information Description | File Name |
---|---|
Equipment Rentals | |
Sales and Use Tax Due | |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Local Zoning | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,553,775.33 | $4,427,980.19 | $4,213,420.70 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Elizabeth Ryder General Counsel 03/10/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Elizabeth Ryder General Counsel 03/10/2022 |