Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WCTI Licensee, LLC Doing Business As: WCTI Licensee, LLC |
Harvey Arnold 10706 Beaver Dam Road Cockeysville, MD 21030 United States |
+1 (410) 568-1500 | FCCContacts@sbgtv.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Paul A Cicelski Lerman Senter PLLC |
Paul A Cicelski 2001 L Street, NW Suite 400 WASHINGTON, DC 20036 United States |
+1 (202) 416-6756 | PCicelski@lermansenter.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Install interim channel 10 antenna, line, and transmitter before switchover date. At switchover date, begin operation on channel 10 interim system. Remove channel 12 equipment. Install full power channel 10 equipment and begin operations. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Platinum | |
Year | 1999 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 10 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | THV9-12 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 15 kW | |
Justification for New Transmitter | Manufacturer states old transmitter cannot be re-tuned to new channel. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 50.0 feet | |
Other Electrical Service | Yes | |
Description | Inside building work for conduit and wire to new main transmitter. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 30 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Installation |
Installation |
Additional parts |
Additional parts |
Consolidation Storage |
Consolidation Storage |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | VAXTE-2R44 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.6 kW | |
Justification for New Transmitter | Currently, there is no interim transmitter for channel 10. This interim transmitter will be placed on air while the channel 12 equipment is removed and replaced with the full power channel 10 equipment. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Inside building wiring from breaker box to interim transmitter. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Circular | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 32.8 kW | |
Manufacturer | ||
Model | TCL-16A12 | |
Year | 1981 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 32.8 kW | |
Manufacturer | ||
Model | THV-8A10/VP-R O4 D10 | |
Year | 2017 | |
Justification for New Antenna | Manufacturer states that old antenna cannot be retuned to new channel. See attachment. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Top Plate adapter |
Match tower top and antenna bolt pattern |
Antenna Crew |
Antenna Crew |
Mounting Support Pole |
Mounting Support Pole |
Wedding Cake Mounting Adapter |
Wedding Cake Mounting Adapter |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 8 | |
Lower Limit | 174.00 MHz | |
Upper Limit | 216.00 MHz | |
Design power capacity in use | 20.0 % | |
Other Antenna Type | N/A | |
ERP: | 11.2 kW | |
Manufacturer | ||
Model | TLSV8 | |
Year | 2017 | |
Justification for New Antenna | Currently, there is no channel 10 interim antenna. This is needed to place the ch. 10 interim system on air while the old ch. 12 equipment is removed and the full power ch. 10 equipment is installed. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 2000 feet per run |
Facility ID | Call Sign |
---|---|
35582 | WYDO |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 2000 feet per run | |
Justification for New Transmission Line | Old line is 20 ft. sections. New channel requires 19.5 ft. sections. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Foam | |
Diameter | Other inches | 3 inches |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1500 feet per run | |
Justification for New Transmission Line | Currently, there is no interim ch. 10 transmission line. This is needed to place the interim ch 10 equipment on air. Then the existing ch 12 equipment will be removed and the full power ch. 10 equipment installed. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1011271 | |
Coordinates (NAD83) | Latitude (NAD83) | 35° 06' 16.0" N- |
Longitude (NAD83) | 077° 20' 11.0" W- | |
Overall Structure Height | 1988.82 feet | |
Support Structure Height | 1878.59 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 45.93 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | EASTERN NORTH CAROLINA BROADCASTING CORPORATION | |
Date Constructed | 01/01/1981 |
Facility ID | Call Sign | Service |
---|---|---|
36950 | WRNS-FM | FM |
35582 | WYDO | DTV |
69444 | WUNM-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 500 | |
Explanation | Not enough experienced station personnel to manage this large of a project. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Sinclair Internal Costs |
Internal Employee Time Costs |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Security |
Security |
True-up |
True-up |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $895,158.74 | $817,344.74 | N/A | $480,068.74 | N/A |
Total for all systems | $2,949,306.05 | $3,769,872.92 | N/A | $3,023,007.14 | N/A |
Interim Transmitter VAXTE-2R44 | $246,400.00 | $173,236.00 | $0.00 | ||
VHF inside RF system including switching | $78,900.00 | $75,000.00 | N/A | $0.00 | N/A |
Other Electrical Service: Inside building wiring from breaker box to interim transmitter. | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $83,236.00 | N/A | N/A | N/A |
Primary Transmitter THV9-12 | $648,758.74 | $644,108.74 | $480,068.74 | ||
Other -- HVAC Service Type: C Size:30 (Other) | $65,000.00 | $65,000.00 | N/A | N/A | N/A |
Other Electrical Service: Inside building work for conduit and wire to new main transmitter. | $15,000.00 | $15,000.00 | N/A | $5,760.00 | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $5,050.00 | $4,800.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | N/A | N/A |
High VHF - Liquid Cooled Solid State Transmitter 15 kW | $437,042.50 | $437,042.50 | N/A | $437,042.50 | N/A |
Consolidation Storage | $18,707.00 | $18,707.00 | N/A | $18,707.00 | N/A |
Additional parts | $5,844.00 | $5,844.00 | N/A | $5,844.00 | N/A |
Installation | $12,715.24 | $12,715.24 | N/A | $12,715.24 | N/A |
Actual Information Description | File Name |
---|---|
VHF inside RF system including switching | Information not provided. |
Other Electrical Service: Inside building wiring from breaker box to interim transmitter. | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | Information not provided. |
Other -- HVAC Service Type: C Size:30 (Other) | Information not provided. |
Other Electrical Service: Inside building work for conduit and wire to new main transmitter. | |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
High VHF - Liquid Cooled Solid State Transmitter 15 kW | |
Consolidation Storage | |
Additional parts | |
Installation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $589,259.47 | $600,594.62 | N/A | $493,753.02 | N/A |
Total for all systems | $2,949,306.05 | $3,769,872.92 | N/A | $3,023,007.14 | N/A |
Interim Antenna TLSV8 | $95,892.00 | $92,614.40 | $5,862.40 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $4,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $5,862.40 | N/A | $5,862.40 | N/A |
High VHF - High Power Side Mount One Station elliptically or circularly polarized | $60,752.00 | $60,752.00 | N/A | N/A | N/A |
Primary Antenna THV-8A10/VP-R O4 D10 | $493,367.47 | $507,980.22 | $487,890.62 | ||
High VHF - High Power Top Mount One Station elliptically or circularly polarized | $265,389.93 | $265,389.93 | Quote from Dielectric | $265,389.93 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $27,242.75 | Quote from antenna manufacturer. | $27,242.75 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $5,862.40 | N/A |
Mounting Support Pole | $170,175.39 | $170,175.39 | N/A | $170,175.39 | N/A |
Top Plate adapter | $19,552.00 | $19,552.00 | N/A | N/A | N/A |
Wedding Cake Mounting Adapter | $18,480.30 | $18,480.30 | N/A | $18,480.30 | N/A |
Antenna Crew | $739.85 | $739.85 | N/A | $739.85 | N/A |
Actual Information Description | File Name |
---|---|
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
Sweep test of existing antenna | |
High VHF - High Power Side Mount One Station elliptically or circularly polarized | Information not provided. |
High VHF - High Power Top Mount One Station elliptically or circularly polarized | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
Mounting Support Pole | |
Top Plate adapter | Information not provided. |
Wedding Cake Mounting Adapter | |
Antenna Crew |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $468,336.57 | $345,847.02 | N/A | $330,700.37 | N/A |
Total for all systems | $2,949,306.05 | $3,769,872.92 | N/A | $3,023,007.14 | N/A |
Interim Transmission Line | $64,336.57 | $64,336.57 | $64,336.57 | ||
Flexible Foam Transmission Line - 3" 1 parallel runs 1500 feet | $64,336.57 | $64,336.57 | N/A | $64,336.57 | N/A |
Primary Transmission Line | $404,000.00 | $281,510.45 | $266,363.80 | ||
Rigid Transmission Line - copper, 6 1/8" | $404,000.00 | $281,510.45 | N/A | $266,363.80 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Foam Transmission Line - 3" 1 parallel runs 1500 feet | |
Rigid Transmission Line - copper, 6 1/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $650,799.20 | $1,686,161.66 | N/A | $1,663,961.66 | N/A |
Total for all systems | $2,949,306.05 | $3,769,872.92 | N/A | $3,023,007.14 | N/A |
Primary Tower TOWER | $650,799.20 | $1,686,161.66 | $1,663,961.66 | ||
Tall Tower (greater than 500') | $210,500.00 | $316,500.00 | Quote from GTI America. Attached. | $294,300.00 | N/A |
Tower Crew | $6,699.20 | $6,699.20 | N/A | $6,699.20 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $14,500.00 | See FDH quotes | $14,500.00 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $1,348,462.46 | See FDH Infrastructure Quote | $1,348,462.46 | x |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Tower Crew | |
Structural engineering tower load study for well documented tower | |
Major tower reinforcement/modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $244,837.03 | $221,199.84 | N/A | $112,091.64 | N/A |
Total for all systems | $2,949,306.05 | $3,769,872.92 | N/A | $3,023,007.14 | N/A |
Outside Professional Services | $244,837.03 | $221,199.84 | $112,091.64 | ||
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $869.30 | N/A |
Project management of the transition | $79,000.00 | $77,945.39 | Please see Lerman Senter and SRG invoices. | $77,945.39 | x |
Sinclair Internal Costs | $942.03 | $942.03 | N/A | $942.03 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | $27,000.00 | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $0.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $0.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $0.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $99.92 | N/A | $99.92 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,807.50 | N/A | $1,807.50 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,905.00 | See Carl T Jones invoice. | $1,905.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,522.50 | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | |
Project management of the transition | |
Sinclair Internal Costs | |
Comprehensive coverage verification via field study, if needed | |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $100,915.04 | $98,725.04 | N/A | ($57,568.29) | N/A |
Total for all systems | $2,949,306.05 | $3,769,872.92 | N/A | $3,023,007.14 | N/A |
Other Expenses | $100,915.04 | $98,725.04 | ($57,568.29) | ||
True-up | $0.00 | $0.00 | N/A | ($136,954.77) | N/A |
Security | $58,200.00 | $58,200.00 | N/A | $58,200.00 | N/A |
MVPD Notification of Channel Change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $20,000.00 | $20,000.00 | N/A | $13,711.44 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
Local Zoning | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $0.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $0.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $2,950.00 | N/A |
Equipment Storage | $4,525.04 | $4,525.04 | N/A | $4,525.04 | N/A |
Actual Information Description | File Name |
---|---|
True-up | |
Security | |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Local Zoning | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
Equipment Storage |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,949,306.05 | $3,769,872.92 | $3,023,007.14 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Lucy Rutishauser CFO 03/09/2022 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Lucy Rutishauser CFO 03/09/2022 |