| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
Estrella Television License LLC |
1845 EMPIRE AVENUE BURBANK, CA 91504 United States |
+1 (818) 729-5300 | bkei@lbimedia.com | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Samuel Hariton Widelity |
4031 University Dr Suite 100 Fairfax, VA, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | W17DG-D is planning to purchase a new transmitter, line and antenna. The station will remain on their current tower. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | Yes | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | CZ500 | |
| Year | 1999 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 2.5 kW |
| Facility ID | Call Sign |
|---|---|
| 168482 | WTXI-LD |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | UAXTE-3R37 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 1.8 kW | |
| Justification for New Transmitter | W17DG-D requires a new transmitter because the transmitter is no longer supported by the manufacturer and there are no personnel to retune it |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | ||
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | No | |
| Other Electrical Service | No | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | Yes | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 1 | |
| Number of Panels | 4 | |
| Design power capacity in use | 20.0 % | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 536.00 MHz | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | 955514 | |
| Year | 1999 |
| Facility ID | Call Sign |
|---|---|
| 168482 | WTXI-LD |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | Yes | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Broadband Panel | |
| Number of Stations Supported | 2 | |
| Number of Panels/Bays | 4 | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 536.00 MHz | |
| Design power capacity in use | 20.0 % | |
| ERP: | 15.0 kW | |
| Manufacturer | ||
| Model | 955514-CP | |
| Year | 2018 | |
| Justification for New Antenna | New antenna is needed to accommodate channel sharing of stations displaced due to repack. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Power Dividers | Does the panel antenna require power dividers? | No |
| Cable Harness | Does the panel antenna require cable harness? | No |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | Yes | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Air | |
| Diameter | 3 inches | |
| Number of parallel runs | 1 | |
| Length | 855 feet per run |
| Facility ID | Call Sign |
|---|---|
| 168061 | DW24DE-D |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Flexible Air | |
| Diameter | 3 inches | |
| Number of parallel runs | 1 | |
| Length | 1000 feet per run | |
| Justification for New Transmission Line | The antenna was moving to a different location on the tower and the existing line could not operate on the new channel | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | No |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Leased | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | No | |
| Is tower compliant with Rev G? | No | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1224225 | |
| Coordinates (NAD83) | Latitude (NAD83) | 25° 59' 10.0" N- |
| Longitude (NAD83) | 080° 11' 36.3" W- | |
| Overall Structure Height | 1019.02 feet | |
| Support Structure Height | 942.90 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 11.15 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | American Towers LLC | |
| Date Constructed | 10/12/2001 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 51979 | WZTU | FM |
| 51978 | WMIA-FM | FM |
| 29547 | WSBS-CD | DTV |
| 51349 | WBEC-TV | DTV |
| 168482 | WTXI-LD | LPD |
| 41381 | WHYI-FM | FM |
| 64971 | WSCV | DTV |
| 29567 | WSFS | FM |
| 60536 | WAMI-DT | DTV |
| 138594 | W288DD | FX |
| 168061 | W24DE-D | LPT |
| 6040 | WVFW-LD | LPD |
| 11965 | WBGG-FM | FM |
| 63154 | WTVJ | DTV |
| 67153 | 880204TF | FX |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study need for guyed or free-standing tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 254 | |
| Explanation | W17DG-D requires the aid of outside project management services to fulfill the requirements of the repack. W17DG-D will hire an outside firm to facilitate and support W17DG-D in these tasks and others to ensure a timely and well managed transition. | |
| Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | Yes | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | No | |
| Additional Field Engineering Service | No |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | Yes | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $84,000.00 | $75,078.73 | N/A | $69,778.73 | N/A |
| Total for all systems | $543,822.00 | $543,533.78 | N/A | $176,098.68 | N/A |
| Primary Transmitter UAXTE-3R37 | $84,000.00 | $75,078.73 | $69,778.73 | ||
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW | $84,000.00 | $75,078.73 | Please see Estimated Cost Justification W18EU-D-110-Primary Transmitter - UHF Air Cooled Solid State, 1-2.5 kW v0 | $69,778.73 | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $24,065.00 | $20,504.04 | N/A | $12,371.79 | N/A |
| Total for all systems | $543,822.00 | $543,533.78 | N/A | $176,098.68 | N/A |
| Primary Antenna 955514-CP | $24,065.00 | $20,504.04 | $12,371.79 | ||
| Side Mount antenna brackets | $4,625.00 | $1,064.04 | Please see Estimated Cost Justification W18EU-D-210-Side Mount antenna brackets v0 | $1,064.04 | N/A |
| UHF-Low Power, Side Mount, Broadband Panel, 4 bay, 15.0kW input, Elliptical | $13,710.00 | $13,710.00 | Please see Mega Industries quote 0113579 | $11,307.75 | N/A |
| Sweep test of transmission line and antenna | $5,730.00 | $5,730.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Side Mount antenna brackets | |
| UHF-Low Power, Side Mount, Broadband Panel, 4 bay, 15.0kW input, Elliptical | |
| Sweep test of transmission line and antenna | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $59,000.00 | $54,451.56 | N/A | $54,451.56 | N/A |
| Total for all systems | $543,822.00 | $543,533.78 | N/A | $176,098.68 | N/A |
| Primary Transmission Line | $59,000.00 | $54,451.56 | $54,451.56 | ||
| Flexible Air Transmission Line - dielectric, 3" | $59,000.00 | $54,451.56 | Please see Estimated Cost Justification W18EU-D-310-Primary Transmission Line v0 | $54,451.56 | N/A |
| Actual Information Description | File Name |
|---|---|
| Flexible Air Transmission Line - dielectric, 3" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $324,450.00 | $324,450.00 | N/A | $0.00 | N/A |
| Total for all systems | $543,822.00 | $543,533.78 | N/A | $176,098.68 | N/A |
| Primary Tower GTOWER | $324,450.00 | $324,450.00 | $0.00 | ||
| Minor tower reinforcement/modifications | $158,000.00 | $158,000.00 | Catalog of costs | N/A | N/A |
| Study needed for guyed or free-standing tower | $8,700.00 | $8,700.00 | N/A | N/A | N/A |
| Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $157,750.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $45,597.00 | $62,339.45 | N/A | $39,126.60 | N/A |
| Total for all systems | $543,822.00 | $543,533.78 | N/A | $176,098.68 | N/A |
| Outside Professional Services | $45,597.00 | $62,339.45 | $39,126.60 | ||
| Project management of the transition | $26,797.00 | $41,910.00 | Please see Widelity W17DG-D Strategic Support Quote. | $33,663.65 | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | $648.00 | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | $400.50 | N/A |
| Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | N/A | N/A |
| Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $1,075.00 | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $3,339.45 | Please see Estimated Cost Justification W17DG-D-510-Prepare:Review 399 Reimbursement Form v0 | $3,339.45 | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Project management of the transition | |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Prepare Form 601 | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Perform engineering study for displacement application | |
| Prepare/ Review 399 reimbursement form | |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $6,710.00 | $6,710.00 | N/A | $370.00 | N/A |
| Total for all systems | $543,822.00 | $543,533.78 | N/A | $176,098.68 | N/A |
| Other Expenses | $6,710.00 | $6,710.00 | $370.00 | ||
| Equipment Storage | $0.00 | $0.00 | Required due to displacement - documentation pending | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | $200.00 | N/A |
| FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $170.00 | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Equipment Storage | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | |
| FCC Filing Fees - Form 2100 Major change CP application | Information not provided. |
| FCC Filing Fees - Form 2100 license to cover application | |
| FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $543,822.00 | $543,533.78 | $176,098.68 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Michael Everett Todd Chief Engineer 04/29/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Michael Everett Todd Chief Engineer 04/29/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Michael Everett Todd Chief Engineer 04/29/2022 |
