Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
ALL CLASSICAL PUBLIC MEDIA, INC. Doing Business As: ALL CLASSICAL PUBLIC MEDIA, INC. |
211 SE CARUTHERS ST. STE 200 PORTLAND, OR 97214 United States |
+1 (503) 943-5828 | mattkovich@allclassical.org | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Main antenna will be unavailable during repack; permanently remove current aux antenna from the tower; install new transmitter at a nearby tower; purchase a combiner for new site; use existing community antenna at new site. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | None Previous | |
Year | 2019 | |
Type | Other Type | |
Other Transmitter Type | None Previous | |
Power Capacity | 0 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | GV3.5 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Model Type | Hybrid | |
Solid State Power capacity | 3.75 kW | |
Justification for New Transmitter | This is a backup transmitter needed at new auxiliary site to be used during repack operations. We aren't replacing our main/primary transmitter. | |
Does the transmitter require the purchase of a new HD Importer? | Yes | |
Does the transmitter require the purchase of a new HD Exporter? | Yes |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | Does the transmitter installation require an Additional Exciter? | No |
Does the transmitter installation require any additional transmitter installation costs? | Yes | |
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | Yes | |
Description | Electrician ran a 240 volt service to the transmitter and 120 volt service to the equipment rack, and added two circuit breakers. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Other Transmitter-Related Expenses | Does the replacement transmitter require a Remote Control? | Yes |
Does the replacement transmitter require an RDS Encoder? | Yes | |
Does the replacement transmitter require Audio Processing? | Yes | |
Audio Processing | Analog/HD Upgraded |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Flexible Foam | |
Diameter | Other | |
Other Diameter | 0 inches | |
Number of parallel runs | 0 | |
Length | 0 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 1 5/8 inches | |
Segment Length | 20 inches | |
Number of parallel runs | 1 | |
Length | 25 feet per run | |
Justification for New Transmission Line | This is a backup transmission line needed at new auxiliary site to be used during repack operations. We aren't replacing our main/primary transmission line. | |
Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
Does the Installation of the Transmission Line require additional or replacement Inside RF system elbows, fitting, hangers, etc.? | Yes |
Name | Description |
---|---|
Combiner |
Combiner for aux site. Model Shively 2540-24-3/6. |
Combiner Tuning |
Tuning of the combiner |
Combiner Assembly |
Configuring and assembling the Shively combiner |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 95 | |
Explanation | Required contractor to: install auxiliary transmitter facility at our new backup site; conduct an RF Proof of Performance (as required by FCC Rules 73.317 and 73.1590) of the transmitter following installation. | |
Outside RF consulting Engineering Services | Prepare engineering section of Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | No | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | No | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No |
Name | Description |
---|---|
IT Consultant |
Networking new auxiliary site. |
Engineering Consultant |
Survey potential locations for new auxiliary transmitter; Design new auxiliary facility; Write technical section of construction permit and license applications. |
Technical Consultant |
Engineer consultant for temp facilities for aux site. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | Yes | |
Type | 950 MHz Licensed Part 74 Systems | |
1 pair IP-only Codecs for fiber, internet or IP microwave systems | Yes |
Name | Description |
---|---|
HD Radio Monitor |
Belar FM HD radio modulation monitor |
HD Radio Time Alignment Processor |
HD Radio Time Alignment Processor - Justin inovonics 808 |
New Auxiliary Tower Internet |
Internet for new backup auxiliary transmitter - had to be ready by June 2018, repack work concluded October 2019. |
New Auxiliary Tower Rent |
Rent for new backup auxiliary transmitter - had to be ready by June 2018, repack work concluded October 2019. |
New Auxiliary Tower Telephone |
Telephone for new backup auxiliary transmitter - had to be ready by June 2018, repack work concluded October 2019. |
Racks and Mounts |
Miscellaneous racks and mounts for main room |
Shipping |
Shipping costs for BGS Order |
AES Silence Sensor |
B.T. AES Silence Sentinel Standard |
Dummy Load |
Altronic Dummy 5 kw 1-5/8" |
Firewalls and IT Infrastructure |
Misc. Meraki Firewalls and Cisco networking |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $133,425.00 | $65,273.65 | N/A | $65,273.65 | N/A |
Total for all systems | $276,320.33 | $198,724.47 | N/A | $195,308.05 | N/A |
Primary Transmitter GV3.5 | $133,425.00 | $65,273.65 | $65,273.65 | ||
Audio Processing - Analog /HD upgraded | $11,000.00 | $12,293.65 | Industry standard Omnia.11 processor. | $12,293.65 | N/A |
Other Transmitter-Related Expenses RDS Encoder | $1,750.00 | $1,772.00 | Industry standard encoder. | $1,772.00 | Resubmitting requested reimbursement for invoice 0529893B |
Other Transmitter-Related Expenses Remote Control | $2,400.00 | $2,400.00 | *Cost included in the Brown Broadcasting invoice for Microwave STL, AES Silence Sensor, and Remote Control | $2,400.00 | N/A |
HD Exporter | $2,550.00 | $3,825.00 | Half of HD Multicast Importer and Exporter total of $7,650.00, HD equipment that is compatible with purchased Nautel transmitter. | $3,825.00 | N/A |
Air Cooled Solid State FM Transmitter 3.5 - 6 kW Hybrid | $40,350.00 | $38,833.00 | Total includes $1,810 of freight charges | $38,833.00 | N/A |
HD Importer | $2,550.00 | $3,825.00 | Half of HD Multicast Importer and Exporter total of $7,650.00, HD equipment that is compatible with purchased Nautel transmitter. | $3,825.00 | N/A |
Transmitter Installation | $70,500.00 | $0.00 | Included in professional services | N/A | N/A |
Other Electrical Service: Electrician ran a 240 volt service to the transmitter and 120 volt service to the equipment rack, and added two circuit breakers. | $2,325.00 | $2,325.00 | Needed an electrician to run a 240 volt service to the transmitter and 120 volt service to the equipment rack, and add two circuit breakers. | $2,325.00 | N/A |
Actual Information Description | File Name |
---|---|
Audio Processing - Analog /HD upgraded | |
Other Transmitter-Related Expenses RDS Encoder | |
Other Transmitter-Related Expenses Remote Control | |
HD Exporter | |
Air Cooled Solid State FM Transmitter 3.5 - 6 kW Hybrid | |
HD Importer | |
Transmitter Installation | Information not provided. |
Other Electrical Service: Electrician ran a 240 volt service to the transmitter and 120 volt service to the equipment rack, and added two circuit breakers. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $33,801.67 | $33,008.42 | N/A | $32,911.38 | N/A |
Total for all systems | $276,320.33 | $198,724.47 | N/A | $195,308.05 | N/A |
Primary Transmission Line | $33,801.67 | $33,008.42 | $32,911.38 | ||
Combiner Assembly | $950.00 | $950.00 | N/A | $950.00 | N/A |
Combiner Tuning | $5,506.15 | $5,506.15 | N/A | $5,409.11 | N/A |
Combiner | $22,000.00 | $22,000.00 | N/A | $22,000.00 | N/A |
Interior RF Systems: Elbows, fitting, hangers, etc. | $2,988.77 | $2,988.77 | N/A | $2,988.77 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $1,031.75 | $1,031.75 | MYAT 1 5/8" 3p Patch | $1,031.75 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
Rigid Transmission Line - copper, 1 5/8” | $1,325.00 | $531.75 | N/A | $531.75 | Resubmitting requested reimbursement for invoice 0529893B |
Actual Information Description | File Name |
---|---|
Combiner Assembly | |
Combiner Tuning | |
Combiner | |
Interior RF Systems: Elbows, fitting, hangers, etc. | |
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | |
Rigid Transmission Line - copper, 1 5/8” |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $22,202.50 | $18,969.72 | N/A | $16,942.19 | N/A |
Total for all systems | $276,320.33 | $198,724.47 | N/A | $195,308.05 | N/A |
Outside Professional Services | $22,202.50 | $18,969.72 | $16,942.19 | ||
Technical Consultant | $1,487.50 | $1,487.50 | N/A | $1,487.50 | N/A |
Engineering Consultant | $2,500.00 | $2,500.00 | N/A | $1,977.47 | N/A |
IT Consultant | $600.00 | $600.00 | N/A | $600.00 | N/A |
Attorney Fees - Negotiation of Lease and other matters for Shared Locations | $1,280.00 | $2,164.90 | Total legal fees paid for lease negotiations. | $1,721.90 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $199.80 | Legal fees for backup auxiliary transmitter, not the main transmitter. | $199.80 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | Estimated costs for legal assistance | $648.00 | N/A |
Project management of the transition | $10,022.50 | $9,894.42 | Total costs paid to project manager for relocation to aux site. | $9,894.42 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $413.10 | Legal fees for backup auxiliary transmitter, not the main transmitter. | $413.10 | N/A |
Actual Information Description | File Name |
---|---|
Technical Consultant | |
Engineering Consultant | |
IT Consultant | |
Attorney Fees - Negotiation of Lease and other matters for Shared Locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Prepare/ Review 399 reimbursement form | |
Project management of the transition | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $85,781.16 | $80,372.68 | N/A | $80,180.83 | N/A |
Total for all systems | $276,320.33 | $198,724.47 | N/A | $195,308.05 | N/A |
Other Expenses | $85,781.16 | $80,372.68 | $80,180.83 | ||
Firewalls and IT Infrastructure | $1,703.70 | $1,703.70 | N/A | $1,703.70 | N/A |
Dummy Load | $2,734.13 | $2,734.13 | N/A | $2,734.13 | N/A |
AES Silence Sensor | $1,106.91 | $1,106.91 | N/A | $1,106.91 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
Shipping | $1,474.96 | $1,474.96 | N/A | $1,474.96 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
Racks and Mounts | $1,138.63 | $1,138.63 | N/A | $1,138.63 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
HD Radio Monitor | $6,344.97 | $6,344.97 | N/A | $6,344.97 | N/A |
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems | $5,850.00 | $4,341.52 | 2 APT Worldcast codecs for main channel and HD2 channel; one Barix audio codec for HD3 channel | $4,341.52 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
HD Radio Time Alignment Processor | $2,518.52 | $2,518.52 | N/A | $2,518.52 | Resubmitting requested reimbursement for remainder of invoice 0529893B |
New Point to Point Microwave System: 950 MHz Licensed Part 74 Systems(price includes 6-foot antennas. Single link and redundant systems are included in this price range) | $18,500.00 | $14,600.00 | N/A | $14,600.00 | N/A |
New Auxiliary Tower Internet | $3,300.45 | $3,300.45 | Internet for backup auxiliary tower from June 2018 through October 2019. Needed backup site to be ready by June 2018, repack operations completed October 2019. | $3,108.60 | N/A |
New Auxiliary Tower Rent | $40,400.00 | $40,400.00 | Rent for backup auxiliary tower from June 2018 through October 2019. Needed backup site to be ready by June 2018, repack operations completed October 2019. | $40,400.00 | N/A |
New Auxiliary Tower Telephone | $708.89 | $708.89 | Telephone for backup auxiliary tower from June 2018 through October 2019. Needed backup site to be ready by June 2018, repack operations completed October 2019. | $708.89 | N/A |
Actual Information Description | File Name |
---|---|
Firewalls and IT Infrastructure | |
Dummy Load | |
AES Silence Sensor | |
Shipping | |
Racks and Mounts | |
HD Radio Monitor | |
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems | |
HD Radio Time Alignment Processor | |
New Point to Point Microwave System: 950 MHz Licensed Part 74 Systems(price includes 6-foot antennas. Single link and redundant systems are included in this price range) | |
New Auxiliary Tower Internet | |
New Auxiliary Tower Rent | |
New Auxiliary Tower Telephone |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $276,320.33 | $198,724.47 | $195,308.05 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Matt Kovich Chief Operating Officer 01/26/2022 |