| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
HEARST STATIONS INC. Doing Business As: HEARST STATIONS INC. |
Stephen Hartzell C/O BROOKS, PIERCE, ET. AL P.O. BOX 1800 RALEIGH, NC 27602 United States |
+1 (919) 839-0300 | shartzell@brookspierce.com | Corporation |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Douglas Durkee Manager of Spectrum Repack Hearst Television |
505 Rutherford St Greenville, SC 29609 United States |
+1 (864) 304-8884 | ddurkee@hearst.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | See "WIYY Transition Plan Revised.pdf" in attachments |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 154229 |
| Call Sign | W248AO |
| Type | |
| Licensee Name | HOPE CHRISTIAN CHURCH OF MARLTON, INC. |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 248 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 74196 |
| Call Sign | WWMX |
| Type | Commercial |
| Licensee Name | Audacy License, LLC |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 293 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 154255 |
| Call Sign | W268BA |
| Type | Commercial |
| Licensee Name | HEARST STATIONS INC. |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 268 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 59442 |
| Call Sign | WMAR-TV |
| Type | Commercial |
| Licensee Name | SCRIPPS BROADCASTING HOLDINGS LLC |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 27 |
| Post-auction RF Channel | 27 |
| Neilsen DMA | Baltimore |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 65696 |
| Call Sign | WBAL-TV |
| Type | Commercial |
| Licensee Name | WBAL HEARST TELEVISION INC. |
| Status | LICENSED AND REDUCED POWER |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 12 |
| Post-auction RF Channel | 12 |
| Neilsen DMA | Baltimore |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 28637 |
| Call Sign | WLIF |
| Type | Commercial |
| Licensee Name | Audacy License, LLC |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 270 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 1916 |
| Call Sign | WJZ-FM |
| Type | Commercial |
| Licensee Name | Audacy License, LLC |
| Status | LICENSED |
| DTS | No |
| Community of License | CATONSVILLE, MD |
| Pre-auction RF Channel | 289 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 25455 |
| Call Sign | WJZ-TV |
| Type | Commercial |
| Licensee Name | CBS TELEVISION LICENSES LLC |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 11 |
| Post-auction RF Channel | 11 |
| Neilsen DMA | Baltimore |
| Network Affiliation |
| Question | Response |
|---|---|
| Sharee Station Facility ID | 141926 |
| Call Sign | W291BA |
| Type | |
| Licensee Name | HOPE CHRISTIAN CHURCH OF MARLTON, INC. |
| Status | LICENSED |
| DTS | No |
| Community of License | BALTIMORE, MD |
| Pre-auction RF Channel | 291 |
| Post-auction RF Channel | |
| Neilsen DMA | |
| Network Affiliation |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | ZD15CD and Z16HD | |
| Year | 2006 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Model Type | Hybrid | |
| Solid State Power Capacity | 18 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | Flexiva | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Model Type | Hybrid | |
| Solid State Power capacity | 30 kW | |
| Justification for New Transmitter | See "WIYY Transmitter and Antenna Justification Revised.pdf" in attachments | |
| Does the transmitter require the purchase of a new HD Importer? | Yes | |
| Does the transmitter require the purchase of a new HD Exporter? | Yes |
| Section | Question | Response |
|---|---|---|
| Other Transmitter Costs | Does the transmitter installation require an Additional Exciter? | Yes |
| Does the transmitter installation require any additional transmitter installation costs? | Yes | |
| Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Rigid Conduit and Wiring | Yes | |
| Size | 1.25 inches | |
| Length | 125.0 feet | |
| Other Electrical Service | Yes | |
| Description | Transmitter installation with distribution panel | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Other Transmitter-Related Expenses | Does the replacement transmitter require a Remote Control? | Yes |
| Does the replacement transmitter require an RDS Encoder? | Yes | |
| Does the replacement transmitter require Audio Processing? | No |
| Name | Description |
|---|---|
Shipping |
Transmitter shipping |
transmitter power monitor |
transmitter power monitor |
Incidentals |
transmitter accessories and installation items |
transmitter GPS |
GPS antennas for transmitter exciters |
transmitter load |
load for replacement transmitter |
Sales Tax |
Maryland sales tax |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | No | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Circular | |
| Type | Cross Dipole | |
| ERP: | 13.5 kW | |
| Manufacturer | ||
| Model | Rototiller G6CPS-2AE | |
| Year | 1988 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Is antenna shared? | Yes | |
| Is antenna directional? | No | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | ||
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Circular | |
| Type | Broadband Panel | |
| Number of Stations Supported | 4 | |
| Number of Panels/Bays | 2 | |
| Lower Limit | 97.90 MHz | |
| Upper Limit | 106.50 MHz | |
| Design power capacity in use | 52.0 % | |
| ERP: | 13.0 kW | |
| Manufacturer | ||
| Model | COG1183-2CP | |
| Year | 2020 | |
| Justification for New Antenna | See "WIYY Transmitter and Antenna Justification Revised.pdf" in attachments |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
| Type | New | |
| Number of channels supported | 4 | |
| Frequencies of channels supported | Upper and lower frequency | |
| Frequency | 97.9 MHz - 106.5 MHz | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| FM Band Pass Filters | Do you require an FM band pass filter? | No |
| Notch Filter | Do you require a Notch filter? | No |
| De-Icers | Do you require De-Icers? | No |
| Radomes | Do you require Radomes? | No |
| Name | Description |
|---|---|
Sales Tax |
estimated Maryland sales tax |
Installation and Field Services |
sweep, tuning, matching, intermod report etc. as described in quote |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Ownership | Owned | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Rigid | |
| Diameter | 3 1/8 inches | |
| Segment Length | 20 inches | |
| Number of parallel runs | 1 | |
| Length | 1250 feet per run |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Rigid | |
| Diameter | 4 1/16 inches | |
| Segment Length | 20 inches | |
| Number of parallel runs | 1 | |
| Length | 1240 feet per run | |
| Justification for New Transmission Line | required to handle combined power for shared antenna. See "WIYY Transmitter and Antenna Justification Revised.pdf" | |
| Interior RF Systems | Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? | Yes |
| Does the Installation of the Transmission Line require additional or replacement Inside RF system elbows, fitting, hangers, etc.? | Yes |
| Name | Description |
|---|---|
Additional Line |
T/L components from vertical run to antenna on arbor |
Shipping |
antenna and line shipping |
Change Orders |
unexpected changes/additions needed for installation |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Ownership | Owned | |
| Is this tower consider Complex? | Candelabra | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | No | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1035558 | |
| Coordinates (NAD83) | Latitude (NAD83) | 39° 20' 05.0" N- |
| Longitude (NAD83) | 076° 39' 02.0" W- | |
| Overall Structure Height | 997.36 feet | |
| Support Structure Height | 889.10 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 318.24 feet | |
| Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
| Tower Owner | Television Tower Inc | |
| Date Constructed | 08/26/1964 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 25455 | WJZ-TV | DTV |
| 154255 | W268BA | FX |
| 65696 | WBAL-TV | DTV |
| 141926 | W291BA | FX |
| 154229 | W248AO | FX |
| 1916 | WJZ-FM | FM |
| 74196 | WWMX | FM |
| 28637 | WLIF | FM |
| 59442 | WMAR-TV | DTV |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study need for guyed or free-standing tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Candelabra |
| Helicopter Services Required | Are helicopter services required? | No |
| Name | Description |
|---|---|
Weather Days |
vendor charges for weather delays |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | No |
| Outside RF consulting Engineering Services | Prepare engineering section of Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Prepare Form 601 | No | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Form 399 assistance or other program management costs | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 4 | |
| Justification | Intermodulation FM study for all FM signals on tower |
| Name | Description |
|---|---|
Non-Catalog legal expenses |
Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues |
Perform engineering study for new channel assignment and antenna development |
Perform engineering study for new channel assignment and antenna development |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Permit and Filing Costs | FCC Construction Permit Major Change | No |
| FCC Construction Permit Minor Change | Yes | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
| Does this relocation require Equipment Storage? | No | |
| Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
| Frequency Coordination for Bi-Direction System | No | |
| New Point to Point Microwave System | No | |
| 1 pair IP-only Codecs for fiber, internet or IP microwave systems | No |
| Name | Description |
|---|---|
in-house labor |
in-house labor directly related to station's repack |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $292,130.15 | $183,869.00 | N/A | $183,869.00 | N/A |
| Total for all systems | $858,283.90 | $599,652.55 | N/A | $599,652.55 | N/A |
| Primary Transmitter Flexiva | $292,130.15 | $183,869.00 | $183,869.00 | ||
| Sales Tax | $7,661.69 | $7,661.69 | per invoices | $7,661.69 | N/A |
| transmitter load | $7,527.00 | $7,527.00 | per quote | $7,527.00 | N/A |
| transmitter GPS | $1,561.60 | $1,561.60 | per invoice | $1,561.60 | N/A |
| Incidentals | $0.00 | $0.00 | per invoices | N/A | N/A |
| transmitter power monitor | $4,084.10 | $4,084.10 | per quote | $4,084.10 | N/A |
| Other Transmitter-Related Expenses RDS Encoder | $1,750.00 | $0.00 | N/A | N/A | N/A |
| Other Transmitter-Related Expenses Remote Control | $2,400.00 | $1,347.55 | per invoice and quote | $1,347.55 | N/A |
| Transmitter Installation | $70,500.00 | $9,258.00 | per attached quote | $9,258.00 | N/A |
| Additional exciter | $12,000.00 | $0.00 | per attached quote | N/A | N/A |
| Other Electrical Service: Transmitter installation with distribution panel | $22,886.00 | $22,886.00 | transmitter electrical installation per invoices | $22,886.00 | N/A |
| 1.25" Rigid Conduit and Wiring | $0.00 | $0.00 | estimate: parts and labor | N/A | N/A |
| HD Importer | $2,550.00 | $0.00 | combined Exporter & Importer. Total in "HD Exporter" entry | N/A | N/A |
| HD Exporter | $2,550.00 | $0.00 | per attached quote | N/A | N/A |
| Air Cooled Solid State FM Transmitter 30 kW Hybrid | $153,250.00 | $126,133.30 | Transmitter with exciter per attached quote | $126,133.30 | N/A |
| Shipping | $3,409.76 | $3,409.76 | per invoices | $3,409.76 | N/A |
| Actual Information Description | File Name |
|---|---|
| Sales Tax | |
| transmitter load | |
| transmitter GPS | |
| Incidentals | Information not provided. |
| transmitter power monitor | |
| Other Transmitter-Related Expenses RDS Encoder | Information not provided. |
| Other Transmitter-Related Expenses Remote Control | |
| Transmitter Installation | |
| Additional exciter | Information not provided. |
| Other Electrical Service: Transmitter installation with distribution panel | |
| 1.25" Rigid Conduit and Wiring | Information not provided. |
| HD Importer | Information not provided. |
| HD Exporter | Information not provided. |
| Air Cooled Solid State FM Transmitter 30 kW Hybrid | |
| Shipping |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $137,590.24 | $157,912.48 | N/A | $157,912.48 | N/A |
| Total for all systems | $858,283.90 | $599,652.55 | N/A | $599,652.55 | N/A |
| Primary Antenna COG1183-2CP | $137,590.24 | $157,912.48 | $157,912.48 | ||
| Installation and Field Services | $14,575.00 | $14,575.00 | Field services as described in ERI proposal item 075 | $14,575.00 | N/A |
| Sales Tax | $12,850.74 | $12,850.74 | per ERI invoices | $12,850.74 | N/A |
| New FM combiner, cost per channel (depends on power input and min. frequency separation) | $21,782.50 | $47,834.74 | per ERI invoices | $47,834.74 | N/A |
| Sweep test of existing antenna | $5,730.00 | $0.00 | included in Installation and Field Services | N/A | N/A |
| Side Mount, Broadband Panel, 2 bay, 13.0kW input, Circular | $82,652.00 | $82,652.00 | per attached ERI proposal item 001 | $82,652.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Installation and Field Services | |
| Sales Tax | |
| New FM combiner, cost per channel (depends on power input and min. frequency separation) | |
| Sweep test of existing antenna | Information not provided. |
| Side Mount, Broadband Panel, 2 bay, 13.0kW input, Circular |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $185,016.62 | $92,557.18 | N/A | $92,557.18 | N/A |
| Total for all systems | $858,283.90 | $599,652.55 | N/A | $599,652.55 | N/A |
| Primary Transmission Line | $185,016.62 | $92,557.18 | $92,557.18 | ||
| Change Orders | $3,428.16 | $3,428.16 | per invoices | $3,428.16 | N/A |
| Shipping | $5,050.00 | $5,050.00 | per ERI proposal | $5,050.00 | N/A |
| Additional Line | $11,560.86 | $11,560.86 | per ERI invoices Rigid Transmission Line Run from Top of Tower Shaft to Master FM Antenna Input | $11,560.86 | N/A |
| Interior RF Systems: Elbows, fitting, hangers, etc. | $8,245.00 | $8,245.00 | per ERI proposal items 005-012 WIYY (FM) Interior 3-1/8-inch Rigid Line Components | $8,245.00 | N/A |
| Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | $4,212.60 | $4,212.60 | per ERI proposal items 020-026 WIYY (FM) Interior 4-1/16-inch Rigid Line Components | $4,212.60 | N/A |
| Rigid Transmission Line - copper, 4 1/16" | $152,520.00 | $60,060.56 | per ERI proposal Rigid Transmission Line Run from WIYY Transmitter Room to Top of Tower Shaft | $60,060.56 | N/A |
| Actual Information Description | File Name |
|---|---|
| Change Orders | |
| Shipping | |
| Additional Line | |
| Interior RF Systems: Elbows, fitting, hangers, etc. | |
| Interior RF Systems: Inside RF system including switching, patch panels and dehydrators | |
| Rigid Transmission Line - copper, 4 1/16" |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $154,142.00 | $147,442.00 | N/A | $147,442.00 | N/A |
| Total for all systems | $858,283.90 | $599,652.55 | N/A | $599,652.55 | N/A |
| Primary Tower GTOWER | $154,142.00 | $147,442.00 | $147,442.00 | ||
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | $136,667.00 | $136,667.00 | per ERI proposal item 076 FM Antenna and Transmission Line Installation | $136,667.00 | N/A |
| Study needed for guyed or free-standing tower | $8,700.00 | $2,000.00 | per quote | $2,000.00 | N/A |
| Weather Days | $8,775.00 | $8,775.00 | weather delay days per ERI invoices | $8,775.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Complex Tower (includes, e.g., towers with candelabras and/or stacked antennas) | |
| Study needed for guyed or free-standing tower | |
| Weather Days |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $85,348.77 | $13,545.77 | N/A | $13,545.77 | N/A |
| Total for all systems | $858,283.90 | $599,652.55 | N/A | $599,652.55 | N/A |
| Outside Professional Services | $85,348.77 | $13,545.77 | $13,545.77 | ||
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $0.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of Lease and other matters for Shared Locations | $1,280.00 | $0.00 | WIYY on shared tower | N/A | N/A |
| Perform engineering study for new channel assignment and antenna development | $750.00 | $750.00 | per invoices | $750.00 | N/A |
| Non-Catalog legal expenses | $5,636.27 | $5,636.27 | other legal expenses per invoices | $5,636.27 | N/A |
| Additional Field Engineering Service, 4 Days | $0.00 | $0.00 | estimate | N/A | N/A |
| RF Exposure Measurements | $12,100.00 | $2,140.00 | N/A | $2,140.00 | N/A |
| Comprehensive coverage verification via field study, if needed | $52,600.00 | $0.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $0.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $367.50 | N/A | $367.50 | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $500.00 | N/A | $500.00 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $4,000.00 | per invoices | $4,000.00 | N/A |
| Prepare request for Special Temporary Authorization | $1,280.00 | $0.00 | N/A | N/A | N/A |
| Prepare/ Review 399 reimbursement form | $1,710.00 | $152.00 | N/A | $152.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
| Attorney Fees - Negotiation of Lease and other matters for Shared Locations | Information not provided. |
| Perform engineering study for new channel assignment and antenna development | |
| Non-Catalog legal expenses | |
| Additional Field Engineering Service, 4 Days | Information not provided. |
| RF Exposure Measurements | |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Prepare/ Review 399 reimbursement form |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $4,056.12 | $4,326.12 | N/A | $4,326.12 | N/A |
| Total for all systems | $858,283.90 | $599,652.55 | N/A | $599,652.55 | N/A |
| Other Expenses | $4,056.12 | $4,326.12 | $4,326.12 | ||
| in-house labor | $3,216.12 | $3,216.12 | per invoices | $3,216.12 | N/A |
| FCC Filing Fees - Form 2100 minor change CP application | $200.00 | $1,110.00 | per receipt | $1,110.00 | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $0.00 | $0.00 | estimate | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $305.00 | $0.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $0.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| in-house labor | |
| FCC Filing Fees - Form 2100 minor change CP application | |
| Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $858,283.90 | $599,652.55 | $599,652.55 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 01/25/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 01/25/2022 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 01/25/2022 |
