Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
22206
Service:
DTV
Call Sign:
WNYW
Channel:
27 (UHF)
File Number:
0000027591
FRN:
0005795067
Date Submitted:
11/18/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

FOX TELEVISION STATIONS, LLC

Ann Bobeck

101 Constitution Avenue, NW

Suite 200 West

WASHINGTON, DC 20001

United States

+1 (202) 824-6503 Ann.Bobeck@fox.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Dennis Wallace

Managing Partner

Meintel, Sgrignoli & Wallace, LLC

Dennis Wallace

1282 Smallwood Drive

Suite 372

Waldorf, MD 20603

United States

+1 (202) 251-7589 Dennis.Wallace@mswdtv.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan WNYW will build an interim facility on CH 44 and transition to its final CH 27 at the One World Trade Center. The WNYW Aux site at West Orange NJ will require a new transmitter and combiner system.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Auxiliary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Auxiliary (Backup)
Description of Use Licensed Aux Site West Orange NJ
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model DTT10KSU
Year 2005
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 10 kW

Auxiliary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Auxiliary (Backup)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model THU9-12 EVO
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 19 kW
Justification for New Transmitter Existing transmitter is obsolete and no longer supported. Manufacturer is out of business. Replacement required. Channel change and combiner change require new transmitter.

Auxiliary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) Yes
Power 150 kVA
Rigid Conduit and Wiring Yes
Size 2 inches
Length 200.0 feet
Other Electrical Service Yes
Description New Aux Transmitter Electrical Installation at West Orange NJ Site
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Auxiliary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Remote Control Wiring

Wire up existing remote control to new transmitter.

Transmitter Demo and Install

Turn key work by vendor to perform/manage demolition of old transmitter and new transmitter install. Includes electrical, labor, supervision, materials.

Aux transmitter design

Design services for aux transmitter, site survey, construction phase services, site inspection

GPS Unit

GPS unit for channel 27 aux transmitter

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model DCX-3H
Year 1999
Type Inductive Output Tube
IOT Power Type Three
Power Capacity 75 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model THU9-30 EVO
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 46 kW
Justification for New Transmitter Existing transmitter is obsolete and can not be channel changed per manufacturer. Transmitter replacement required.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) Yes
Power 300 kVA
Rigid Conduit and Wiring Yes
Size 3 inches
Length 300.0 feet
Other Electrical Service Yes
Description New transmitter electrical installation - OWT Local 3
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Cables, coax, couplers

Cables, Coax, Couplers

Fiber

Run of 12 fiber bundles to WNYW transmitter room

Transmitter Install Supervision

Supervision of primary transmitter install

Monitoring, Encoders, Decoders

Monitoring, encoding, decoding, video monitors

Broadcast Equipment Installation

Broadcast equipment install, install cooling and associated mechanical work, field testing

Proof of Performance PEP-96

Proof of Performance PEP-96

Proof of Performance PEP-40

Proof of Performance PEP-40

Remote Control Wiring

Wire up existing remote control to new transmitter

Video Patch Bay

HD Video Patchbay

AC unit test

Test of AC unit system

Transmitter layout drawings

Hanson Engineering equipment layout

Redundant Power Supply

Primary transmitter redundant power supply

Removal of Existing Equipment

Removal of Existing Main Transmitter at Empire State Building

GPS Key

GPS Key

Switch

Dual switch controller, cable, freight

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Auxiliary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Retune Existing
Antenna Use Auxiliary (Backup)
Description of Use Aux Site West Orange NJ
Ownership Leased
Owner American Tower
Site N/A
Is the existing antenna shared with another station or stations? Yes
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Middle
Polarization Horizontal
Type Other
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type Special Broadband Pylon
ERP: 363.0 kW
Manufacturer Dielectric
Model TUD-C5SP-10/34U-2-B
Year 2011

Facility ID's and Call Signs of all stations with whom the antenna is shared.

Facility ID Call Sign
73333 WNJU
74197 WWOR-TV
9610 WCBS-TV

Auxiliary Antenna

Back to Top

Adjustment to Existing Antenna

Section Question Response
Sweep Test of Existing Antenna Do you need a sweep test of existing antenna? Yes

Auxiliary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? Yes
Type New
Number of channels supported 5
Frequencies of channels supported RF channel
Frequency N/A

Enter a list of RF channel numbers.

RF Channel Number
25
26
27
35
36

Auxiliary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

American Tower Fees

ATC Fees associated with combiner and site changes at West Orange NJ Aux Site

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Lease New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Bottom
Polarization Circular
Type Other
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type Composite Custom Special
ERP: 990.0 kW
Manufacturer
Model ATW25HS3-SPECIAL-44H
Year 2008

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Lease New
Is this a request for upgraded equipment? No
Ownership Leased
Owner Durst
Is antenna shared? Yes
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Top
Polarization Elliptical
Type Broadband Panel
Number of Stations Supported 4
Number of Panels/Bays 40
Lower Limit 470.00 MHz
Upper Limit 599.00 MHz
Design power capacity in use 100.0 %
Other Antenna Type N/A
ERP: 900.0 kW
Manufacturer
Model PEP40
Year 2017
Justification for New Antenna Use existing OWT Master UHF Panel Antennas PEP40 and PEP96 Main/Alternate Main Antennas. No antenna costs included.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? Yes
Type Additional Module
Number of channels supported 5
Frequencies of channels supported RF channel
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? No
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Enter a list of RF channel numbers.

RF Channel Number
27
35
36
44
25

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

CH 44 RFS Combiner System

RFS Combiner System for WNYW CH 44 (Interim Facility Pre-Repack)

CH 27 Combiner Rework

Field labor and expenses for channel 27 combiner rework

CH 27 RFS Combiner System

RFS Combiner System for WNYW CH 27 (Post Repack)

CH 44 Combiner testing, commissioning

Tune, test and commission channel 44 combiner

CH 27 and CH 44 Combiner Install

Install for Channel 27 and Channel 44 combiners

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Auxiliary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Utilize Existing
Use Auxiliary (Backup)
Description of Use Licensed Aux West Orange NJ
Ownership Leased
Owner American Tower
Site N/A
Is the existing transmission line shared with another station or stations? Yes
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer Dielectric
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length Broadband
Other Segment Length N/A
Number of parallel runs 2
Length 400 feet per run

Facility ID's and Call Signs of all stations with whom the transmission line is shared.

Facility ID Call Sign
73881 WPIX
73333 WNJU
74197 WWOR-TV
9610 WCBS-TV

Auxiliary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Optimize for New Channels

RF Sweep and Optimization for new channels

American Tower Fees

American Tower Fees for Aux Site Changes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length 20 inches
Other Segment Length N/A
Number of parallel runs 2
Length 500 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Rigid
Diameter 7 3/16 inches
Other Diameter N/A
Segment Length 20 inches
Other Segment Length N/A
Number of parallel runs 2
Length 300 feet per run
Justification for New Transmission Line New transmission line to interconnect transmitter to combiner module inputs.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Transmission Line Installation

Transmission line design, installation, filings, engineering

Transmission line assembly, elbows

Transmission line assembly, elbows, mounts

Other - Elbows, OHM Line Sections

Other - Elbows, OHM Line Sections

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Auxiliary Tower

Back to Top

Add Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Auxiliary (Backup)
Description of Use West Orange NJ Aux
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users Yes
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1060205
Coordinates (NAD83) Latitude (NAD83) 40° 48' 07.6" N-
Longitude (NAD83) 074° 14' 45.5" W-
Overall Structure Height 339.89 feet
Support Structure Height 299.87 feet
Ground Elevation Above Mean Sea Level (AMSL) 622.04 feet
Structure Type LTOWER - Lattice Tower
Tower Owner American Tower, LLC
Date Constructed 01/01/1974

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
73881 WPIX DTV
73333 WNJU DTV
60555 WFUT-DT DTV
22206 WNYW DTV
9610 WCBS-TV DTV
74197 WWOR-TV DTV

Other Types of Users

Users
Two Way

Auxiliary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: No study needed
Tower Reinforcements Please select whether tower reinforcements are needed: No reinforcements needed

Auxiliary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Auxiliary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

American Tower Fees Aux

West Orange Aux Site - ATC Spreadsheet costs

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Move Equipment
Tower Use Primary (Main)
Description of Use N/A
Ownership Leased
Is this tower consider Complex? Located on Building
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users Yes
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? No
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1007048
Coordinates (NAD83) Latitude (NAD83) 40° 44' 54.0" N-
Longitude (NAD83) 073° 59' 09.0" W-
Overall Structure Height 1453.39 feet
Support Structure Height 1249.98 feet
Ground Elevation Above Mean Sea Level (AMSL) 50.85 feet
Structure Type B - Building
Tower Owner EMPIRE STATE BUILDING COMPANY
Date Constructed 01/01/1931

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
25442 WNEW-FM FM
9611 WCBS-FM FM
18795 WNET DTV
51249 WBAI FM
60555 WFUT-DT DTV
67846 WFAN-FM FM
74215 WXTV-DT DTV
56571 WLTW FM
23004 WAXQ FM
6595 WKTU FM
73887 WPLJ FM
73356 WPXN-TV DTV
73333 WNJU DTV
74197 WWOR-TV DTV
28203 WBLS FM
59953 WHTZ FM
19615 WQHT FM
47535 WNBC DTV
46978 WQXR-FM FM
29022 WXNY-FM FM
6373 WWPR-FM FM
73881 WPIX DTV
73355 WNYC-FM FM
63781 WEPN-FM FM
1328 WABC-TV DTV
9610 WCBS-TV DTV

Other Types of Users

Users
Multi-user Site

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Located on Building
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 2500
Explanation Outside Project Management of OWT and Interim Facilities. Project Management of West Orange Aux Site Modifications. On Site RF Engineering to supervise installation and verify performance.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 2
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 2
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study Yes
RF exposure measurements Yes
Additional Field Engineering Service Yes
Number of Days 30
Justification On Site Supervision of Local 3 electricians at OWT site.

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Reimbursement Reviews with FCC Contractor

Reimbursement Form Reviews and Revisions with FCC Contractor

Prepare and File FCC Progress Reports

Prepare and File FCC Progress Reports

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Fire Inspection

Fire inspection

New York Sales Tax

Estimate for New York Sales Tax

World Trade Center Costs

Security and building engineering

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $3,972,852.62 $2,969,524.95 N/A $2,234,461.58 N/A
Total for all systems $8,674,895.18 $5,986,375.51 N/A $3,729,505.96 N/A
Primary Transmitter THU9-30 EVO $2,875,422.54 $2,274,824.65 $1,659,615.18
Switch $4,778.85 $4,778.85 Dual switch, cable, freight for transmitter $4,778.85 N/A
GPS Key $1,778.00 $1,778.00 GPS license key $0.00 N/A
Removal of Existing Equipment $250,000.00 $250,000.00 Removal of existing equipment, elevator logistics, rigging, riggers, loading dock labor. Glycol, Beam Supplies, Oil Removal, Night work / Overtime. Empire State Building. ESB Teamsters/IBEW Labor $10,655.00 N/A
Redundant Power Supply $4,373.00 $4,373.00 WNYW Main Transmitter redundant power supply $4,373.00 N/A
Transmitter layout drawings $146,882.00 $146,882.00 Hanson Engineering Quote for layout of equipment on 90th floor. $55,858.84 N/A
AC unit test $2,572.28 $2,572.28 System test of AC Unit $2,572.28 N/A
Video Patch Bay $1,528.10 $1,528.10 HD Video Patch Bay $0.00 N/A
Remote Control Wiring $4,106.77 $4,106.77 Wire up remote control to new transmitter. Includes cables and freight. $0.00 N/A
Proof of Performance PEP-40 $28,850.00 $28,850.00 Proof of Performance $28,850.00 N/A
Proof of Performance PEP-96 $5,200.00 $5,200.00 N/A $5,200.00 N/A
Broadcast Equipment Installation $534,998.54 $534,998.54 Turnkey install of broadcast equipment at WNYW by Hatzel and Buhler. $534,998.54 Additional work/change order required for combiner tuning.
Monitoring, Encoders, Decoders $57,573.03 $57,573.03 Monitoring, encoding/decoding equipment, video monitors. Costs from Sencore and Wohler. $0.00 N/A
Transmitter Install Supervision $133,777.96 $133,777.96 N/A $133,777.96 Primary transmitter installation supervision
Fiber $3,920.00 $3,920.00 Run of 12 fiber bundles to WNYW transmitter room $0.00 N/A
Cables, coax, couplers $4,033.30 $4,033.30 N/A $3,336.20 N/A
Other Electrical Service: New transmitter electrical installation - OWT Local 3 $165,000.00 $165,000.00 Main Transmitter Electrical Installation at OWT. Local 3 IBEW Labor. N/A N/A
3" Rigid Conduit and Wiring (Cost per foot) $15,600.00 $14,700.00 OWT Electrical - Local 3 N/A N/A
Transformer 3 phase/480v - 300 KVA $36,800.00 $35,000.00 Catalog Cost N/A N/A
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW $1,473,000.00 $875,102.11 See attached PDF Rohde Quote 802-046091_0.pdf $875,102.11 N/A
Cables, RF Connectors $650.71 $650.71 ***System Notice: Estimate adjusted and locked because line has been superseded.***RF connectors and Transmitter cables $112.40 N/A
Auxiliary Transmitter THU9-12 EVO $1,097,430.08 $694,700.30 $574,846.40
GPS Unit $12,053.89 $12,053.89 GPS unitl for aux transmitter (channel 27) $0.00 N/A
Aux transmitter design $66,376.19 $66,376.19 Aux transmitter design services, site survey, construction phase services, site visit $66,376.19 N/A
Transmitter Demo and Install $225,750.00 $225,750.00 Quote included with line item invoices. Includes demo of aux transmitter, install of new transmitter. Includes electrical, labor, supervision/management. $225,750.00 N/A
Remote Control Wiring $3,500.00 $3,500.00 Wire up existing remote control to new transmitter. N/A N/A
Other Electrical Service: New Aux Transmitter Electrical Installation at West Orange NJ Site $75,000.00 $75,000.00 Aux transmitter electrical installation at aux site West Orange, NJ. N/A N/A
2" Rigid Conduit and Wiring (Cost per foot) $5,200.00 $5,000.00 West Orange - Electrical - NJ Local N/A N/A
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW $684,000.00 $282,720.22 N/A $282,720.21 N/A
Transformer 3 phase/480v - 150 KVA $25,550.00 $24,300.00 Catalog N/A N/A

Components

Actual Information Description File Name
Switch

Component Description:
Cable to switch
Amount:
$672.41

Component Description:
Dual switch, cable, freight.
Amount:
$4,106.44
GPS Key

Component Description:
GPS license key
Amount:
$1,778.00
Removal of Existing Equipment

Component Description:
Removal and bypass of existing channel 44 filter on 90th floor. 1st 50% down.
Amount:
$5,327.00

Component Description:
Removal and bypass of channel 44 filter on 90th floor. Final 50% payment.
Amount:
$5,328.00
Redundant Power Supply

Component Description:
Main transmitter redundant power supply
Amount:
$4,373.00
Transmitter layout drawings

Component Description:
New York Port Authority Construction Review Fee
Amount:
$15,000.00

Component Description:
Design of Eng and Const Costs Main Transmitter- srvs through June 9 ,2018 100% complete
Amount:
$10,380.68

Component Description:
Design of Eng and Const Costs Main Transmitter- srvs through April 14 ,2018 90% complete.
Amount:
$30,478.16

Component Description:
Design of Eng and Const Costs Main Transmitter- srvs through January 27 ,2018 90% complete.
Amount:
$62,947.94
AC unit test

Component Description:
unit test for AC system
Amount:
$2,572.28
Video Patch Bay

Component Description:
HD Video Patchbay
Amount:
$1,528.10
Remote Control Wiring Information not provided.
Proof of Performance PEP-40

Component Description:
Proof of Performance
Amount:
$28,850.00
Proof of Performance PEP-96

Component Description:
Proof of Performance
Amount:
$5,200.00
Broadcast Equipment Installation

Component Description:
Additional labor for combiner tuning as a part of the transmitter install.
Amount:
$41,244.54

Component Description:
Progress payment on broadcast equipment install
Amount:
$37,800.00

Component Description:
Progress payment on broadcast equipment install
Amount:
$38,250.00

Component Description:
Slip hanger for transmitter install
Amount:
$1,404.00

Component Description:
Transmitter installation progress payment
Amount:
$59,400.00

Component Description:
Progress payment
Amount:
$185,850.00

Component Description:
Transmitter installation progress payment
Amount:
$185,850.00

Component Description:
Progress Payment on broadcast equipment install
Amount:
$40,100.00

Component Description:
Progress payment on broadcast equipment install
Amount:
$130,950.00

Component Description:
Progress payment for broadcast equipment install
Amount:
$59,400.00

Component Description:
Transmitter installation progress payment
Amount:
$40,100.00
Monitoring, Encoders, Decoders

Component Description:
Monitoring equipment
Amount:
$15,956.67

Component Description:
Credit Memo for Wohler Invoice # 88302
Amount:
($18,444.18)

Component Description:
Credit memo for Sencore Invoice #164849
Amount:
($15,956.67)

Component Description:
Electronic Monitoring equipment
Amount:
$18,444.18

Component Description:
Commissioning for axess management system software
Amount:
$750.00

Component Description:
Plugins and Watchdog monitoring
Amount:
$712.00

Component Description:
Video decode, license, receiver
Amount:
$23,172.18

Component Description:
LCD Monitors
Amount:
$1,137.46
Transmitter Install Supervision

Component Description:
Final payment on primary transmitter installation supervision
Amount:
$83,827.96

Component Description:
Progress payment on total for primary transmitter install supervision
Amount:
$49,950.00
Fiber

Component Description:
Fiber runs. Pls note company changed name after invoicing. WNYW costs only.
Amount:
$3,920.00
Cables, coax, couplers

Component Description:
Splitters, couplers
Amount:
$111.50

Component Description:
Splitters, couplers
Amount:
$407.30

Component Description:
Coax
Amount:
$3,336.20

Component Description:
Splitters, couplers
Amount:
$178.30
Other Electrical Service: New transmitter electrical installation - OWT Local 3 Information not provided.
3" Rigid Conduit and Wiring (Cost per foot) Information not provided.
Transformer 3 phase/480v - 300 KVA Information not provided.
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW

Component Description:
Transmitter 10% successful proof of performance milestone
Amount:
$87,510.20

Component Description:
Transmitter 10% final payment completion of 21 day operation testing period
Amount:
$87,510.22

Component Description:
Transmitter 50% downpayment
Amount:
$437,551.06

Component Description:
Transmitter 30% delivery of goods milestone
Amount:
$262,530.63
Cables, RF Connectors

Component Description:
Transmitter cables
Amount:
$112.40

Component Description:
RF connectors. No quote provided as station ordered director from vendor and vendor provided invoice/receipt combo.
Amount:
$93.09

Component Description:
RF Connectors. No quote as station ordered directly and vendor provided a combo invoice/receipt for payment.
Amount:
$445.22
GPS Unit

Component Description:
GPS System aux transmitter channel 27. 1st 50% down payment.
Amount:
$6,026.94

Component Description:
GPS Unit aux transmitter. Final 50%.
Amount:
$6,026.95
Aux transmitter design

Component Description:
Professional services through 9/27/19. Site survey, design coordination, construction phase services, site inspection for aux transmitter
Amount:
$6,000.00

Component Description:
Professional services through 12/27/19. Site survey, design coordination, construction phase services, site inspection for aux transmitter
Amount:
$9,047.15

Component Description:
Professional services through 5/31/19. Site survey, design coordination, construction phase services, site inspection for aux transmitter
Amount:
$51,329.04
Transmitter Demo and Install

Component Description:
Aux transmitter demo and install. Progress payment #3 on quote.
Amount:
$67,725.00

Component Description:
Aux transmitter demo and install. Progress billing #2 on quote.
Amount:
$45,150.00

Component Description:
Aux transmitter demo and install. 25% of base contract/quote
Amount:
$56,437.50

Component Description:
Aux transmitter demo and install. Final progress payment on quote.
Amount:
$56,437.50
Remote Control Wiring Information not provided.
Other Electrical Service: New Aux Transmitter Electrical Installation at West Orange NJ Site Information not provided.
2" Rigid Conduit and Wiring (Cost per foot) Information not provided.
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW

Component Description:
Final 20% of aux transmitter. Includes upgrade and variance sheet.
Amount:
$56,544.04

Component Description:
30% downpayment for aux transmitter. Includes upgrade/variance sheet.
Amount:
$84,816.06

Component Description:
50% downpayment on aux transmitter.
Amount:
$141,360.11
Transformer 3 phase/480v - 150 KVA Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $2,532,977.00 $1,350,585.00 N/A $1,092,810.61 N/A
Total for all systems $8,674,895.18 $5,986,375.51 N/A $3,729,505.96 N/A
Primary Antenna PEP40 $2,301,047.00 $1,126,517.00 $1,026,684.26
CH 44 Combiner testing, commissioning $36,960.00 $36,960.00 Channel 44 Combiner tune, test, commissioning $36,960.00 N/A
CH 27 RFS Combiner System $437,769.00 $437,769.00 CH 27 Post-Repack Combiner System See attached RFS Quote $437,769.00 N/A
CH 27 Combiner Rework $18,764.00 $18,764.00 Labor and expenses for field work for Channel 27 combiner rework $18,764.00 N/A
CH 44 RFS Combiner System $576,791.00 $576,791.00 CH44 Interim Facility Combiner System per RFS Quote $483,358.26 N/A
Adding a module to existing combiner (without antenna) $84,200.00 $0.00 N/A N/A N/A
Sweep test of existing antenna $6,730.00 $6,400.00 Catalog N/A N/A
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized $1,090,000.00 $0.00 N/A N/A N/A
CH 27 and CH 44 Combiner Install $49,833.00 $49,833.00 Installation of CH 27, CH44 combiner $49,833.00 N/A
Auxiliary Antenna TUD-C5SP-10/34U-2-B $231,930.00 $224,068.00 $66,126.35
American Tower Fees $15,000.00 $15,000.00 American Tower Fees for Modification of Aux Site at West Orange NJ. $5,000.00 N/A
Combiner output splitting/switching for dual feed lines, if applicable $126,000.00 $120,000.00 Catalog N/A N/A
New combiner, cost per channel (without antenna) $84,200.00 $82,668.00 See attached ATC Spreadsheet for changes to Channel Combiner at West Orange NJ Aux Site $56,126.35 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 RF Sweep and Optimization. Local 3 labor. $5,000.00 N/A

Components

Actual Information Description File Name
CH 44 Combiner testing, commissioning

Component Description:
Channel 44 combiner tune, testing, commissioning
Amount:
$36,960.00
CH 27 RFS Combiner System

Component Description:
Combiner Modules 45% deposit
Amount:
$196,996.05

Component Description:
Combiner Modules remaining 55% due
Amount:
$240,772.95
CH 27 Combiner Rework

Component Description:
First 50% down. Labor and supplies for channel 27 combiner rework
Amount:
$9,382.00

Component Description:
Final 50% of channel 27 combiner rework labor and supplies
Amount:
$9,382.00
CH 44 RFS Combiner System

Component Description:
Combiner
Amount:
$483,358.26
Adding a module to existing combiner (without antenna) Information not provided.
Sweep test of existing antenna Information not provided.
UHF - High Power Top Mount (200-1000 kW), Four Station broadband panel antenna, elliptically or circularly polarized Information not provided.
CH 27 and CH 44 Combiner Install

Component Description:
Site install services for both channel combiners
Amount:
$49,833.00
American Tower Fees

Component Description:
Combiner installation - American Tower
Amount:
$5,000.00
Combiner output splitting/switching for dual feed lines, if applicable Information not provided.
New combiner, cost per channel (without antenna)

Component Description:
Freight for elbows, reducers for patch panels/combiners
Amount:
$144.75

Component Description:
New combiner, cost per channel (without antenna)
Amount:
$51,667.00

Component Description:
Patch panels for aux transmitter to combiner
Amount:
$4,314.60
Sweep test of existing antenna

Component Description:
Sweep test of transmission line and antenna
Amount:
$5,000.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $455,778.98 $447,378.98 N/A $259,056.48 N/A
Total for all systems $8,674,895.18 $5,986,375.51 N/A $3,729,505.96 N/A
Primary Transmission Line $455,778.98 $447,378.98 $259,056.48
Rigid Transmission Line - copper, 7 3/16" $174,000.00 $165,600.00 Catalog Cost. Two runs of Coax to interconnect WNYW transmitter to combiner modules. $119,643.26 N/A
Other - Elbows, OHM Line Sections $10,233.00 $10,233.00 OHM line sections and elbows $10,233.00 N/A
Transmission line assembly, elbows $167,739.20 $167,739.20 See Myat quote # 90004732 attached to invoices. Also RFS quite #20062547. $66,232.28 N/A
Transmission Line Installation $103,806.78 $103,806.78 Transmission line installation, engineering, filings, design $62,947.94 See Quote attached to invoices.
Auxiliary Transmission Line $0.00 $0.00 $0.00
Optimize for New Channels $0.00 $0.00 N/A N/A N/A
American Tower Fees $0.00 $0.00 N/A N/A N/A

Components

Actual Information Description File Name
Rigid Transmission Line - copper, 7 3/16"

Component Description:
The packers are short sections of rigid transmission lines that are used to adjust the phasing in the One World Trace Center combiners to produce a specific polarization ratio for the WNYW signal being broadcast.
Amount:
$1,650.00

Component Description:
transmission line
Amount:
$2,030.40

Component Description:
ZEROED OUT
Amount:
N/A

Component Description:
45% deposit of Transmission Line Costs for WNYW on quote of 188,226. Quote later revised to 141,829.20. 57,128.10 remaining to be paid.
Amount:
$84,701.10

Component Description:
WNYW transmission line switch
Amount:
$31,261.76
Other - Elbows, OHM Line Sections

Component Description:
Elbows, OHM line sections
Amount:
$10,233.00
Transmission line assembly, elbows

Component Description:
Transmission line assembly
Amount:
$4,041.02

Component Description:
Transmission line assembly mount
Amount:
$450.00

Component Description:
Transmission line elbow assembly
Amount:
$1,928.11

Component Description:
Transmission line elbow assembly
Amount:
$1,932.55

Component Description:
Transmission line assembly, elbows
Amount:
$57,128.10

Component Description:
Elbows
Amount:
$752.50
Transmission Line Installation

Component Description:
Transmission system install
Amount:
$62,947.94
Optimize for New Channels Information not provided.
American Tower Fees Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $505,200.00 $0.00 N/A $0.00 N/A
Total for all systems $8,674,895.18 $5,986,375.51 N/A $3,729,505.96 N/A
Auxiliary Tower LTOWER $84,200.00 $0.00 $0.00
American Tower Fees Aux $0.00 $0.00 No rigging/antenna work planned at this time. N/A N/A
Short Tower (less than 500') $84,200.00 $0.00 No rigging / tower work planned at this time. N/A N/A
Primary Tower B $421,000.00 $0.00 $0.00
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) $421,000.00 $0.00 No rigging planned. N/A N/A

Components

Information not provided.

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $640,245.00 $651,650.00 N/A $113,671.11 N/A
Total for all systems $8,674,895.18 $5,986,375.51 N/A $3,729,505.96 N/A
Outside Professional Services $640,245.00 $651,650.00 $113,671.11
Project management of the transition $395,000.00 $375,000.00 Outside Project Management of Main/Aux projects at OWT and Aux facility changes at West Orange. $103,671.11 N/A
Prepare and File FCC Progress Reports $19,950.00 $19,950.00 Prepare and file FCC Progress reports - New York Issues N/A N/A
Reimbursement Reviews with FCC Contractor $17,500.00 $17,500.00 Reimbursement Reviews w/ E&Y and Cavell. N/A N/A
Additional Field Engineering Service, 30 Days $54,000.00 $54,000.00 On Site Supervision of installation work by local 3 labor at OWT. On Site RF Engineering services. N/A N/A
RF Exposure Measurements $21,050.00 $20,000.00 Catalog $5,000.00 N/A
Comprehensive coverage verification via field study, if needed $84,200.00 $80,000.00 Catalog N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $7,360.00 $7,000.00 Catalog N/A N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,210.00 $19,950.00 Negotiate Lease Modifications OWT / ATC N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 Catalog N/A N/A
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application $4,210.00 $8,000.00 Two Aux Applications - Catalog N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 Catalog N/A N/A
Prepare request for Special Temporary Authorization $4,100.00 $4,500.00 Catalog N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application $1,580.00 $3,000.00 Two Aux Facilities - Catalog N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 Catalog N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application $2,105.00 $4,000.00 Two Aux Facilities - Catalog N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 Catalog N/A N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $19,500.00 Development of Custom Antenna Patterns for WNYW DA studies related to move to OWT and interference studies to develop CP Mod parameters. $5,000.00 N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $5,000.00 New York market Coordination - Phase 4 for testing and transition dates. N/A N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 Catalog N/A N/A

Components

Actual Information Description File Name
Project management of the transition

Component Description:
American Tower Project Mgmt.
Amount:
$9,480.00

Component Description:
RF Tech Consulting 8/1/21 - 8/31/21
Amount:
$2,968.75

Component Description:
Project Management 1/1/19 - 12/31/19
Amount:
$1,077.08

Component Description:
RF Engineering/Project Mgmt 1/1/20 - 12/31/20
Amount:
$11,001.25

Component Description:
Project Mgmt during the period of 1/1/17 - 12/31/17. Vendor does not have date specific detail and is only able to invoice for work performed over the date range.
Amount:
$25,908.75

Component Description:
Project Management 1/5/17 - 12/31/17
Amount:
$3,583.75

Component Description:
RF Engineering/Project Mgmt, 10/1/21-10/7/21
Amount:
$1,495.00

Component Description:
RF Consulting/Project Mgmt 1/1/21 - 6/28/21
Amount:
$1,406.25

Component Description:
Project Management 1/1/19 - 12/31/19
Amount:
$13,362.50

Component Description:
Project Management 1/3/18 - 12/31/18
Amount:
$594.03

Component Description:
Project Management 12/1/18 - 12/31/18
Amount:
$27,083.75

Component Description:
Project Management/RF Consulting 1/1/17 - 12/31/17
Amount:
$25,908.75

Component Description:
RF Engineering/Project Mgmt 7/1/21 - 7/30/21
Amount:
$3,092.50

Component Description:
RF Engineering/Project Mgmt 9/1/21 - 9/30/21
Amount:
$2,617.50
Prepare and File FCC Progress Reports Information not provided.
Reimbursement Reviews with FCC Contractor Information not provided.
Additional Field Engineering Service, 30 Days Information not provided.
RF Exposure Measurements

Component Description:
RF System Test
Amount:
$5,000.00
Comprehensive coverage verification via field study, if needed Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees - Negotiation of lease and other matters for shared locations Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Perform engineering study for new channel assignment and antenna development

Component Description:
Engineering study for new channel assignment and antenna development
Amount:
$5,000.00
Address transition timing and coordination issues w/ other stations and wireless Information not provided.
Prepare and or review reimbursement form Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $567,841.58 $567,236.58 N/A $29,506.18 N/A
Total for all systems $8,674,895.18 $5,986,375.51 N/A $3,729,505.96 N/A
Other Expenses $567,841.58 $567,236.58 $29,506.18
Equipment Storage $19,000.00 $19,000.00 Myat Storage and Equipment staging and storage off site until ready for on site delivery. $0.00 N/A
Equipment Delivery and Handling Charges $24,580.58 $24,580.58 Staging equipment delivery to OWT Loading Dock. Night / Weekend hours. Teamsters. Myat Inc. $24,386.18 Insurance, storage, labor, loading for transmitter, combiner related items
Disposal Costs (for equipment and other waste, net of any salvage value) $95,000.00 $95,000.00 Remove and dispose of transformer oil, glycol, and various transmitter components from ESB Loading Dock. N/A N/A
Non-zoning permits $45,000.00 $45,000.00 City of New York, Building Permits for Mechanical, HVAC, Fire Protection, Electrical and submittals. $0.00 N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 Catalog N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 Catalog N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 Change CP location from ESB to OWT N/A N/A
DTV Medical Facility Notification $11,550.00 $11,000.00 Catalog N/A N/A
World Trade Center Costs $971.00 $971.00 Security and building engineering costs at World Trade Center $166.00 N/A
New York Sales Tax $355,000.00 $355,000.00 NYC Sales Tax 8.875%. Estimate Sales Tax on ~$4M equipment. N/A N/A
Fire Inspection $2,600.00 $2,600.00 Fire Inspection $2,600.00 N/A
MVPD Notification of Channel Change $11,000.00 $11,000.00 N/A $2,354.00 N/A
Develop and air announcement of upcoming channel change $1,500.00 $1,500.00 N/A N/A N/A

Components

Actual Information Description File Name
Equipment Storage Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Combiner freight, dock labor
Amount:
$8,150.00

Component Description:
Transmitter Freight
Amount:
$491.29

Component Description:
Storage, labor, loading, freight for RFS modules
Amount:
$4,410.00

Component Description:
Transmitter freight
Amount:
$296.89

Component Description:
Transmitter freight, dock labor
Amount:
$6,620.00

Component Description:
Storage, loading, labor, freight for RFS modules
Amount:
$4,418.00
Disposal Costs (for equipment and other waste, net of any salvage value) Information not provided.
Non-zoning permits

Component Description:
Permitting fees for aux transmitter - West Orange
Amount:
$2,064.88
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
DTV Medical Facility Notification Information not provided.
World Trade Center Costs

Component Description:
Building engineer costs for hydro test of piping and certificate for gauge
Amount:
$166.00

Component Description:
Shutdown, activation for smoke firm alarm system for torch work on main transmitter
Amount:
$805.00
New York Sales Tax Information not provided.
Fire Inspection

Component Description:
Fire inspection
Amount:
$2,600.00
MVPD Notification of Channel Change

Component Description:
DTV Medical Notification
Amount:
$2,354.00
Develop and air announcement of upcoming channel change Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $8,674,895.18 $5,986,375.51 $3,729,505.96

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Angelo Servedio

SVP Controller


11/18/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Angelo Servedio

SVP Controller


11/18/2021

Attachments

Back to Top