Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC |
4370 Peachtree Road, NE Atlanta, GA 30319 United States |
+1 (404) 504-9828 | allfcclms@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Hariton Widelity |
Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | WEAU will be transitioning from channel 38 to 17. The station plans to replace their existing main transmitter, antenna, and transmission line. The station also plans to install interim facilities to continue broadcasting during the transition. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | PRW90D3 | |
Year | 2011 | |
Type | Inductive Output Tube | |
IOT Power Type | Three | |
Power Capacity | 90 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-120 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 76 kW | |
Justification for New Transmitter | Replacing retunable IOT with solid state transmitter |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter remote control |
New transmitter will not work with existing remote control system. |
Primary Transmitter - De-Install Existing Transmitter |
Primary Transmitter - De-Install Existing Transmitter |
Pad for Heat Exchangers |
Additional Heat Exchanger Concrete Pad plus Ice shield |
Primary Transmitter - Other Parts |
Primary Transmitter - Other Parts |
Concrete Cutting Work |
Cutting holes in concrete walls and floors for pipes and electrical. |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-40 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 25.3 kW | |
Justification for New Transmitter | Interim transmitter needed to stay broadcasting during the transition |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | ATW28H4-ETO-38H | |
Year | 2011 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 700.0 kW | |
Manufacturer | ||
Model | TFU-23JTH/VP-R 06 | |
Year | 2018 | |
Justification for New Antenna | Our existing coaxial antenna is a single channel antenna tuned to channel 38 including Ellipitical polorization and cannot be retuned. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Top Plate Adapter |
Adapted for the top of the tower to match the bolt pattern on the antenna |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 1 | |
Lower Limit | 488.00 MHz | |
Upper Limit | 494.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 230.0 kW | |
Manufacturer | ||
Model | TFU-WB24-C160H | |
Year | 2018 | |
Justification for New Antenna | Interim antenna needed to continue broadcasting through the transition. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Ice Shield |
Ice shield to protect interim antenna |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | ERI |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 2050 feet per run |
Name | Description |
---|---|
Sweep Test |
Sweep test of existing transmission line |
Primary Transmission Line- Additional Pieces Required |
Primary Transmission Line- Additional Pieces Required |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 4 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1680 feet per run | |
Justification for New Transmission Line | Interim line needed to continue broadcasting during the transition period. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1033664 | |
Coordinates (NAD83) | Latitude (NAD83) | 44° 39' 50.0" N- |
Longitude (NAD83) | 090° 57' 41.0" W- | |
Overall Structure Height | 1997.68 feet | |
Support Structure Height | 1895.97 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 1096.77 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Gray Television Group, Inc. | |
Date Constructed | 03/23/1981 |
Facility ID | Call Sign | Service |
---|---|---|
9866 | WAXX | FM |
185159 | WWJC | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | Yes |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 900 | |
Explanation | Strategic Support | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Equipment Rental |
Equipment rental required for repack |
Security |
Security for site while equipment is being stored. |
La Crosse Translator Expenses |
La Crosse Translator Expenses |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $3,401,772.26 | $3,237,041.52 | N/A | $3,047,277.96 | N/A |
Total for all systems | $5,332,657.88 | $5,253,647.78 | N/A | $4,280,553.20 | N/A |
Interim Transmitter ULXTE-40 | $948,970.97 | $784,240.23 | $784,240.23 | ||
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $1,970.97 | $1,970.97 | please see Estimated Cost Justification WEAU-180-Electrical Service New Interim Transmitter V0 | $1,970.97 | N/A |
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | $947,000.00 | $782,269.26 | see Estimated Cost Justification WEAU-180-New Interim Transmitter v0 | $782,269.26 | N/A |
Primary Transmitter ULXTE-120 | $2,452,801.29 | $2,452,801.29 | $2,263,037.73 | ||
Transmitter remote control | $6,000.00 | $6,000.00 | N/A | N/A | N/A |
Primary Transmitter - De-Install Existing Transmitter | $31,441.58 | $31,441.58 | Please see GatesAir, Inc. quote Q-77386, plus 5.5% tax | $31,441.58 | N/A |
Primary Transmitter - Other Parts | $2,819.14 | $2,819.14 | Please see Heartland Video Systems quote WISQ69076-01 and actual costs (shipping) on invoice 75426 | $0.00 | N/A |
Concrete Cutting Work | $12,224.58 | $12,224.58 | See Estimated Cost Justification WEAU-110-Concrete work New 1st Primary Transmitter v1 | $1,524.58 | N/A |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $133,958.03 | $133,958.03 | please see Estimated Cost Justification WEAU-110-Electrical Service New 1st Primary Transmitter V0.pdf | $133,958.03 | N/A |
UHF - Liquid Cooled Solid State Transmitter 76 kW | $2,255,657.96 | $2,255,657.96 | Includes tax and shipping. | $2,085,413.54 | N/A |
Pad for Heat Exchangers | $10,700.00 | $10,700.00 | See attached ERV Smith Services, Inc. quote dated 6/20/17 for concrete pad work. ERV Smith Services, Inc. invoice 3068346. | $10,700.00 | N/A |
Actual Information Description | File Name |
---|---|
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | |
Transmitter remote control | Information not provided. |
Primary Transmitter - De-Install Existing Transmitter | |
Primary Transmitter - Other Parts | |
Concrete Cutting Work | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Liquid Cooled Solid State Transmitter 76 kW | |
Pad for Heat Exchangers |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $555,553.57 | $445,615.04 | N/A | $404,591.21 | N/A |
Total for all systems | $5,332,657.88 | $5,253,647.78 | N/A | $4,280,553.20 | N/A |
Interim Antenna TFU-WB24-C160H | $227,471.57 | $179,056.07 | $179,056.07 | ||
Ice Shield | $8,091.57 | $8,091.57 | See Estimated Cost Justification WEAU-280-Ice Shield - Interim Antenna V0 | $8,091.57 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $3,884.00 | N/A | $3,884.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $160,680.50 | see Estimated Cost Justification WEAU-280-New Interim Antenna v0 | $160,680.50 | N/A |
Primary Antenna TFU-23JTH/VP-R 06 | $328,082.00 | $266,558.97 | $225,535.14 | ||
Top Plate Adapter | $19,552.00 | $19,552.00 | N/A | $19,552.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $17,760.00 | JEHQ1285-03 | $17,760.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $222,846.97 | N/A | $181,823.14 | N/A |
Actual Information Description | File Name |
---|---|
Ice Shield | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
Top Plate Adapter | |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $138,696.50 | $91,751.82 | N/A | $91,328.03 | N/A |
Total for all systems | $5,332,657.88 | $5,253,647.78 | N/A | $4,280,553.20 | N/A |
Interim Transmission Line | $124,320.00 | $77,375.32 | $77,375.28 | ||
Flexible Air Transmission Line - dielectric, 4" | $124,320.00 | $77,375.32 | see Estimated Cost Justification WEAU-380-Interim Transmission Line v0 | $77,375.28 | N/A |
Primary Transmission Line | $14,376.50 | $14,376.50 | $13,952.75 | ||
Sweep Test | $6,400.00 | $6,400.00 | N/A | $5,976.25 | N/A |
Primary Transmission Line- Additional Pieces Required | $7,976.50 | $7,976.50 | Please see DTVPros change order 236-CO-1 | $7,976.50 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 4" | |
Sweep Test | |
Primary Transmission Line- Additional Pieces Required |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $819,100.00 | $1,060,543.00 | N/A | $524,560.07 | N/A |
Total for all systems | $5,332,657.88 | $5,253,647.78 | N/A | $4,280,553.20 | N/A |
Primary Tower TOWER | $819,100.00 | $1,060,543.00 | $524,560.07 | ||
Tall Tower (greater than 500') | $210,500.00 | $473,543.00 | Please see quotes Q17-06-021c and Q17-06-021d | $378,424.32 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $400,000.00 | N/A | N/A | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | $7,750.00 | N/A |
Tower Helicopter Lift | $175,000.00 | $175,000.00 | Please see WEAU GTI America quote Q17-06-021d and helicopter services email | $138,385.75 | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Major tower reinforcement/modifications | Information not provided. |
Structural engineering tower load study for well documented tower | |
Tower Helicopter Lift |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $178,700.00 | $186,500.85 | N/A | $162,771.85 | N/A |
Total for all systems | $5,332,657.88 | $5,253,647.78 | N/A | $4,280,553.20 | N/A |
Outside Professional Services | $178,700.00 | $186,500.85 | $162,771.85 | ||
Project management of the transition | $142,200.00 | $150,525.85 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $150,525.85 | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $1,525.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $124.50 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $196.50 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $250.00 | Please see WEAU RF Eng Auxiliary License to Cover Budget Revision Justification Letter | $250.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $300.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $5,975.00 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $5,975.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $3,875.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | |
Prepare and or review reimbursement form | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $238,835.55 | $232,195.55 | N/A | $50,024.08 | N/A |
Total for all systems | $5,332,657.88 | $5,253,647.78 | N/A | $4,280,553.20 | N/A |
Other Expenses | $238,835.55 | $232,195.55 | $50,024.08 | ||
La Crosse Translator Expenses | $137,861.14 | $137,861.14 | Please see Estimated Cost Justification WEAU-610-La Crosse Translator Expenses v0 | $0.00 | N/A |
Security | $12,000.00 | $12,000.00 | N/A | $4,533.75 | N/A |
Equipment Rental | $1,266.00 | $1,266.00 | Please see Estimated Cost Justification WEAU-610-Equipment Rental V0 | $1,266.00 | N/A |
MVPD Notification of Channel Change | $2,166.50 | $2,166.50 | see Estimated Cost Justification WEAU-610-MVPD Notifications v0 | $2,166.50 | N/A |
Develop and air announcement of upcoming channel change | $10,000.00 | $10,000.00 | N/A | $370.00 | N/A |
Equipment Storage | $18,294.29 | $18,294.29 | Please See Estimated Cost Justification WEAU-610-Equipment Storage v1 | $18,294.29 | N/A |
Equipment Delivery and Handling Charges | $15,177.62 | $15,177.62 | Please see Estimated Cost Justification WEAU-610-Equipment Delivery V0 | $14,543.54 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $18,990.00 | $18,990.00 | See attached OK Tower Service estimate #413. | $4,520.00 | N/A |
Non-zoning permits | $11,000.00 | $11,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $2,420.00 | see Estimated Cost Justification WEAU-610-STA FCC Filing Fees v1 | $1,310.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | See Estimated Cost Justification WEAU-610-License to Cover FCC Filing Fees v0 | $335.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,685.00 | N/A | $2,685.00 | N/A |
Actual Information Description | File Name |
---|---|
La Crosse Translator Expenses | |
Security | |
Equipment Rental | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | |
FCC Filing Fees - Form 2100 license to cover application | |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $5,332,657.88 | $5,253,647.78 | $4,280,553.20 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 11/01/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 11/01/2021 |