Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
ION MEDIA LICENSE COMPANY, LLC Doing Business As: ION MEDIA LICENSE COMPANY, LLC |
Bianca Frye 601 Clearwater Park Road West Palm Beach, FL 33401 United States |
+1 (561) 682-4110 | BiancaFrye@ionmedia.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Relocate from ASR #1233975 to ASR #1044689. Replace non-retunable transmitter, install high power side mount antenna and transmission line to operate on post-repack channel. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Millennium | |
Year | 2004 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 40 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-24 EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 37 kW | |
Justification for New Transmitter | See attached Transmitter Exhibits. See attached Transmitter Upgrade Disclaimer. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Connect Electrical Service into Transmitter Building | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 5 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 480.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Additional Installation Costs |
Additional equipment and work related to transmitter installation |
RF Interconnect |
Interconnect between RF System and transmission line |
Removal of Existing Equipment |
Removal of existing transmitters and equipment / Site Prep |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 733.0 kW | |
Manufacturer | ||
Model | TFU-18DSC-R S190 | |
Year | 2004 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Top | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 676.0 kW | |
Manufacturer | ||
Model | TFU-18DSC/VP-R S190 | |
Year | 2017 | |
Justification for New Antenna | Current slot antenna can not be re-channeled |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Input Complex |
Feed through components consisting of elbows, cut lengths and hangers to route line from antenna to input through support pole into tower. |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1375 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1375 feet per run | |
Justification for New Transmission Line | See attached Transmission Line Exhibit |
Name | Description |
---|---|
Sweep existing transmission line |
Sweep existing transmission line |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | ||
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1044689 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 31' 36.0" N- |
Longitude (NAD83) | 086° 41' 14.0" W- | |
Overall Structure Height | 1324.13 feet | |
Support Structure Height | 1250.31 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 724.73 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Vertical Bridge CC FM, LLC | |
Date Constructed | 02/20/1990 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Other |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | ||
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1233975 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 16' 04.9" N- |
Longitude (NAD83) | 086° 47' 44.7" W- | |
Overall Structure Height | 1289.03 feet | |
Support Structure Height | 1157.79 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 760.16 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | American Tower, LLC | |
Date Constructed | 03/15/2002 |
Facility ID | Call Sign | Service |
---|---|---|
60820 | WPGD-TV | DTV |
16893 | WGFX | FM |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Other |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Structural Study |
Tower Structural Study |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 180 | |
Explanation | Required by tower landlord | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Impact Study |
Cost of LPTV impact analysis |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Portable Toilet Rental |
Rental of portable toilet for workers installing repack equipment |
Sales Tax |
Sales tax paid directly to the Tennessee Department of Revenue for repack equipment |
Forklift Rental |
Cost to rent forklift for moving equipment at repack site |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,931,364.70 | $1,339,449.70 | N/A | $1,333,400.70 | N/A |
Total for all systems | $3,982,703.67 | $2,735,906.57 | N/A | $2,514,709.37 | N/A |
Primary Transmitter THU9-24 EVO | $1,931,364.70 | $1,339,449.70 | $1,333,400.70 | ||
Removal of Existing Equipment | $28,600.00 | $28,600.00 | Please see WNPX-Skyline Equipment Removal EST21371 | $28,600.00 | N/A |
RF Interconnect | $25,000.00 | $25,000.00 | N/A | $18,951.00 | N/A |
Additional Installation Costs | $90,732.13 | $90,732.13 | Please see Rohde & Schwarz Quote 264473.0, Imagine Integrations Quote #11132019, Imagine Proposal Additional electric and grounding, Imagine proposal Core Drilling in Building, Imagine Proposal - Copper Strap, and Imagine Integrations Quote - 2202020 | $90,732.13 | N/A |
Other -- Building Addition Size: 480.0 | $233,558.67 | $233,558.67 | Please see Worldwide Communications Quote S-19-984 for ice shield over heat exchangers and generator. Imagine - Concrete Breakdown - 4232020 for concrete pad. ThermoBond Quote #1902-85A for new building. And Imagine quote for cranes | $233,558.67 | N/A |
5 Ton system | $20,250.00 | $19,350.00 | Please see attached Nashville WNPX - Air Comfort - HVAC Quote | $19,350.00 | N/A |
Other Electrical Service: Connect Electrical Service into Transmitter Building | $23,423.90 | $23,423.90 | Please see Image Integrations Quote WNPX Nashville - CEMC Power - 9262019 | $23,423.90 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $112,700.00 | Please see attached Imagine Integrations Proposal #19-042 | $112,700.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $806,085.00 | N/A | $806,085.00 | Rohde invoice #9500112923 should not be in this section and has been resubmitted under "additional installation costs" |
Actual Information Description | File Name |
---|---|
Removal of Existing Equipment | |
RF Interconnect | |
Additional Installation Costs | |
Other -- Building Addition Size: 480.0 | |
5 Ton system | |
Other Electrical Service: Connect Electrical Service into Transmitter Building | |
Transformer 3 phase/480v - 300 KVA | |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $448,347.00 | $183,648.25 | N/A | $168,742.00 | N/A |
Total for all systems | $3,982,703.67 | $2,735,906.57 | N/A | $2,514,709.37 | N/A |
Primary Antenna TFU-18DSC/VP-R S190 | $448,347.00 | $183,648.25 | $168,742.00 | ||
Input Complex | $18,492.00 | $18,492.00 | See attached Dielectric quote #700066CMZ-3 ION FOR WNPX revised and Dielectric_QT_1930230-signed | $18,492.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $16,425.00 | N/A | $16,425.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 676 kW input, directional,, elliptically or circularly polarized | $110,475.00 | $110,475.00 | V-pol cost not included in reimbursement request. Cost of approved invoice on top mount line not included in cost estimate. | $95,568.75 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $31,856.25 | ***System Notice: Estimate adjusted and locked because line has been superseded.***V-Pol cost not included in reimbursement request. See attached Dielectric quote. Estimated cost includes shipping and tax not included in the attached manufacturer's quote. | $31,856.25 | N/A |
Actual Information Description | File Name |
---|---|
Input Complex | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
UHF - High Power, Side Mount, basic slot antenna, 676 kW input, directional,, elliptically or circularly polarized | |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $284,150.00 | $215,124.60 | N/A | $200,132.10 | N/A |
Total for all systems | $3,982,703.67 | $2,735,906.57 | N/A | $2,514,709.37 | N/A |
Primary Transmission Line | $284,150.00 | $215,124.60 | $200,132.10 | ||
Rigid Transmission Line - copper, 6 1/8" | $277,750.00 | $208,724.60 | Please see Dielectric quote #700066CMZ-3 ION FOR WNPX revised. And Dielectric Quote 1930235-signed. Explanation for billing over formal quotes on pg 2 of RFI Response for Dielectric #626012 | $200,132.10 | N/A |
Sweep existing transmission line | $6,400.00 | $6,400.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" | |
Sweep existing transmission line | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $861,020.00 | $561,583.00 | N/A | $561,582.50 | N/A |
Total for all systems | $3,982,703.67 | $2,735,906.57 | N/A | $2,514,709.37 | N/A |
Primary Tower TOWER | $427,420.00 | $201,370.00 | $201,370.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $194,950.00 | Please see attached WNPX antenna removal Worldwide quote S-20-1018. $20k Worldwide deposit was applied to other tower site. Plus weather delay charges | $194,950.00 | N/A |
Tower Structural Study | $6,420.00 | $6,420.00 | Cost for structural analysis. Please see Vertical Bridge Engineering, LLC Quote #US-TN-5016 attached. And structural study required by landlord | $6,420.00 | N/A |
Primary Tower GTOWER | $433,600.00 | $360,213.00 | $360,212.50 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $356,413.00 | Please see attached Worldwide Communications Quote #S-19-940 WNPX, Worldwide Quote #S-19-979, and Worldwide quote #S-19-979. $20,000 deposit to secure tower services was submitted and approved under other tower and is not included in this cost estimate | $356,412.50 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $3,800.00 | Please see attached quote from Elevated Structural Consultants. | $3,800.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower Structural Study | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $190,150.00 | $176,494.05 | N/A | $35,685.10 | N/A |
Total for all systems | $3,982,703.67 | $2,735,906.57 | N/A | $2,514,709.37 | N/A |
Outside Professional Services | $190,150.00 | $176,494.05 | $35,685.10 | ||
Impact Study | $500.00 | $500.00 | Cost of LPTV impact analysis. Please see du Treil #243159 for detailed billing | $500.00 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $2,191.05 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,940.45 | Please see Cooley #501527-143 with detailed billing backup provided by vendor | $5,940.45 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,125.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $125.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $3,153.60 | Please see Cooley #501527-143 with detailed billing backup provided by vendor | $3,153.60 | N/A |
Project management of the transition | $28,440.00 | $21,650.00 | Please see attached Imagine Integrations Quote #8152019. | $21,650.00 | N/A |
Actual Information Description | File Name |
---|---|
Impact Study | |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $267,671.97 | $259,606.97 | N/A | $215,166.97 | N/A |
Total for all systems | $3,982,703.67 | $2,735,906.57 | N/A | $2,514,709.37 | N/A |
Other Expenses | $267,671.97 | $259,606.97 | $215,166.97 | ||
Forklift Rental | $3,957.16 | $3,957.16 | Cost to rent forklift for moving equipment at repack site. ION asked tower crew to rent equipment and bill ION the cost | $3,957.16 | N/A |
Sales Tax | $120,893.12 | $120,893.12 | Sales tax paid directly to Tennessee Department of Revenue. Please see Nashville - Repack Sales Tax spreadsheet | $120,893.12 | N/A |
Portable Toilet Rental | $1,150.00 | $1,150.00 | Please see Imagine Integrations Proposal additional project services | $1,150.00 | N/A |
MVPD Notification of Channel Change | $2,800.00 | $2,800.00 | A second notification was needed because of a timing change due to dependencies | $2,800.00 | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | The amount is yet to be determined (TBD) and ION will submit on-air announcement costs when finalized. | N/A | N/A |
Equipment Storage | $16,226.61 | $16,226.61 | Actual cost ION has been charged by vendors to store repack equipment | $16,226.61 | N/A |
Equipment Delivery and Handling Charges | $55,565.08 | $55,565.08 | This is what ION has been billed by vendors for equipment needed for repack. | $55,565.08 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $15,000.00 | $15,000.00 | N/A | $6,325.00 | N/A |
Non-zoning permits | $15,000.00 | $15,000.00 | N/A | $4,750.00 | N/A |
Local Zoning | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,500.00 | N/A | $3,500.00 | N/A |
Actual Information Description | File Name |
---|---|
Forklift Rental | |
Sales Tax | |
Portable Toilet Rental | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | |
Local Zoning | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,982,703.67 | $2,735,906.57 | $2,514,709.37 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 10/04/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 10/04/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 10/04/2021 |