Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
Nexstar Media Inc. |
545 E. John Carpenter Freeway Suite 700 Irving, TX 75062 United States |
+1 (972) 373-8000 | eryder@nexstar.tv | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Elizabeth Ryder General Counsel Nexstar Media Inc. |
Elizabeth Ryder 545 E. John Carpenter Freeway Suite 700 Irving, TX 75062 United States |
+1 (972) 373-8800 | eryder@nexstar.tv |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Replace transmitter, antenna and line. Acquire interim antenna and line for continued operation during construction and duration of the assigned phase. Map and analyze tower; design and implement modifications if required. See attached. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | QXD1 | |
Year | 2001 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 30 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9EVO-8 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 15.5 kW | |
Justification for New Transmitter | The manufacturer of the existing transmitter is out of business and no factory support is available for the existing transmitter. Upgrade to a SS at one power step higher than required. TPO is 10kW PRE FILTER, need 13kW plus 1 step becomes a 15.5kW. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 100.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Additional Interior RF System |
Interior RF System Existing Transmitter to Interim Transmission line |
Additional Transmitter Costs |
Additional Transmitter Costs |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Travelling Wave | |
ERP: | 500.0 kW | |
Manufacturer | ||
Model | ATW27H3-ESP1U-45M | |
Year | 2007 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 301.0 kW | |
Manufacturer | ||
Model | TFU-30DSC/VP-R P220 | |
Year | 2018 | |
Justification for New Antenna | The existing primary antenna is a single channel travelling wave which cannot accommodate the assigned channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Additional Antenna Costs |
Additional Antenna Costs |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Broadband Panel | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 4 | |
Lower Limit | 485.00 MHz | |
Upper Limit | 653.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 500.0 kW | |
Manufacturer | ||
Model | TUA-P4-4/10H-1 SM | |
Year | 2018 | |
Justification for New Antenna | An interim antenna is necessary to keep station on the air during primary antenna replacement and for the duration of the assigned phase. Station will attempt to rent if renting is available at time of acquisition. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | S | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1650 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1680 feet per run | |
Justification for New Transmission Line | Existing section lengths are not the ones recommended for channel 16. Station will sweep the line and reuse if it checks out good |
Name | Description |
---|---|
Additional Transmission Line Components |
Additional Transmission Line Components |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 5 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1580 feet per run | |
Justification for New Transmission Line | An interim transmission line is necessary for the interim antenna to keep station on the air during primary antenna replacement and for the duration of the assigned phase. Station will attempt to rent if renting is available at time of acquisition. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | ||
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1022487 | |
Coordinates (NAD83) | Latitude (NAD83) | 32° 39' 58.5" N- |
Longitude (NAD83) | 093° 56' 00.7" W- | |
Overall Structure Height | 1784.10 feet | |
Support Structure Height | 1725.70 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 265.09 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Pinnacle Towers LLC | |
Date Constructed | 09/07/1985 |
Facility ID | Call Sign | Service |
---|---|---|
12525 | KMSS-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Other |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Geotechnical Study |
Identify required tower foundation modifications |
Labor |
Tower and Foundation Modifications Labor |
Crane Expenses |
Tower and Foundation Modifications also require a crane, crane rigging and crane permits. |
Structural Analysis and Mod Design |
Identify required tower modifications and costs |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 1000 | |
Explanation | It will be necessary to schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399. Station does not have available personnel or personnel trained in project management for such complex projects. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 20 | |
Justification | It will be necessary to survey the site, plan the equipment, develop specifications for purchasing, and oversee multiple vendor RF projects. Station does not have available personnel or personnel trained in such services. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Sales Tax |
Sales and use tax on goods and services |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $904,699.00 | $568,749.00 | N/A | $402,597.37 | N/A |
Total for all systems | $5,043,025.39 | $3,873,300.46 | N/A | $3,326,234.98 | N/A |
Primary Transmitter THU9EVO-8 | $904,699.00 | $568,749.00 | $402,597.37 | ||
Switchgear - industrial 800 amp | $38,200.00 | $37,150.00 | N/A | $37,150.00 | N/A |
Additional Transmitter Costs | $11,749.00 | $11,749.00 | See Rohde & Schwarz quote 171827.0 | $11,749.00 | N/A |
Additional Interior RF System | $140,000.00 | $140,000.00 | N/A | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $5,000.00 | N/A | $3,345.00 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $24,900.00 | N/A | $24,900.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $349,950.00 | Since the upgraded SS transmitter is less than a one tube IOT equivalent. Reimbursement cost estimate is set at the price of the SS upgrade. Revised downward to R&S quote SQ169124.1 price 349,950 | $325,453.37 | N/A |
Actual Information Description | File Name |
---|---|
Switchgear - industrial 800 amp | |
Additional Transmitter Costs | |
Additional Interior RF System | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | |
Transformer 3 phase/480v - 150 KVA | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $420,665.00 | $346,106.00 | N/A | $334,164.00 | N/A |
Total for all systems | $5,043,025.39 | $3,873,300.46 | N/A | $3,326,234.98 | N/A |
Interim Antenna TUA-P4-4/10H-1 SM | $142,265.00 | $130,968.00 | $124,146.00 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,120.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $12,623.00 | See attached Dielectric quote (Quote Number 700441CMZ-1) | $12,623.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $12,000.00 | N/A | $10,298.00 | N/A |
UHF - High Power, Side Mount, broadband panel, 4 bay,, 500 kW input, directional,, elliptically or circularly polarized | $94,825.00 | $94,825.00 | See attached Dielectric quote (Quote Number 700441CMZ-1) | $94,825.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | See attached Dielectric quote (Quote Number 700441CMZ-1) | $6,400.00 | N/A |
Primary Antenna TFU-30DSC/VP-R P220 | $278,400.00 | $215,138.00 | $210,018.00 | ||
Additional Antenna Costs | $1,010.00 | $1,010.00 | See related invoices | $1,010.00 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,120.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $21,750.00 | See attached Dielectric quote (Quote Number DMS111-4) | $21,750.00 | N/A |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | $15,250.00 | $13,583.00 | See attached Dielectric quote (Quote Number DMS111-4) | $13,583.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $12,800.00 | Transmission line sweep test was submitted to this category, plus final main antenna sweep test | $12,800.00 | N/A |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | $227,000.00 | $160,875.00 | See attached Dielectric quote (Quote Number DMS111-4), estimated cost reduced by 23,250 vpol which is upgrade and not reimbursable | $160,875.00 | N/A |
Actual Information Description | File Name |
---|---|
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
UHF - High Power, Side Mount, broadband panel, 4 bay,, 500 kW input, directional,, elliptically or circularly polarized | |
Sweep test of existing antenna | |
Additional Antenna Costs | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $756,360.00 | $479,437.63 | N/A | $479,344.13 | N/A |
Total for all systems | $5,043,025.39 | $3,873,300.46 | N/A | $3,326,234.98 | N/A |
Interim Transmission Line | $165,900.00 | $106,446.88 | $106,446.88 | ||
Flexible Air Transmission Line - dielectric, 5" | $165,900.00 | $106,446.88 | See Dielectric quote 700441CMZ-2. | $106,446.88 | N/A |
Primary Transmission Line | $590,460.00 | $372,990.75 | $372,897.25 | ||
Rigid Transmission Line - copper, 8 3/16" | $582,960.00 | $365,490.75 | See attached Dielectric quote (Quote Number DMS111-4) | $365,490.75 | N/A |
Additional Transmission Line Components | $7,500.00 | $7,500.00 | See Dielectric order confirmation 1696715 | $7,406.50 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 5" | |
Rigid Transmission Line - copper, 8 3/16" | |
Additional Transmission Line Components |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,398,191.79 | $1,916,298.23 | N/A | $1,854,948.23 | N/A |
Total for all systems | $5,043,025.39 | $3,873,300.46 | N/A | $3,326,234.98 | N/A |
Primary Tower TOWER | $2,398,191.79 | $1,916,298.23 | $1,854,948.23 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $345,216.23 | See attached Crown Castle quote ("KSHV Antenna & Line Installation Quote"). KSHV leases space on the Crown Castle tower. | $345,216.23 | N/A |
Crane Expenses | $229,284.29 | $229,284.29 | See attached Crown Castle quote ("KSHV Tower & Foundation Mod Quote") | $229,284.29 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $646,590.21 | See attached Crown Castle quote ("KSHV Tower & Foundation Mod Quote") | $646,590.21 | N/A |
Geotechnical Study | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Structural Analysis and Mod Design | $25,000.00 | $25,000.00 | See attached Crown Castle tower mod design quote ("KSHV MOD Design Quote"). | N/A | N/A |
Labor | $619,607.50 | $619,607.50 | See attached Crown Castle quote ("KSHV Tower & Foundation Mod Quote") | $619,607.50 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $25,600.00 | N/A | $14,250.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Crane Expenses | |
Serious tower reinforcement/modifications | |
Geotechnical Study | Information not provided. |
Structural Analysis and Mod Design | Information not provided. |
Labor | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $305,130.00 | $305,030.00 | N/A | $51,684.50 | N/A |
Total for all systems | $5,043,025.39 | $3,873,300.46 | N/A | $3,326,234.98 | N/A |
Outside Professional Services | $305,130.00 | $305,030.00 | $51,684.50 | ||
Additional Field Engineering Service, 20 Days | $108,000.00 | $108,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,050.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,585.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,095.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,305.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,120.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $4,500.00 | See related invoices | $4,500.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,535.00 | N/A | $625.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $5,500.00 | See related invoices | $5,500.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,170.00 | N/A | $7,000.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,560.00 | N/A | N/A | N/A |
Project management of the transition | $158,000.00 | $154,000.00 | N/A | $31,559.50 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,560.00 | N/A | $2,500.00 | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,050.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Additional Field Engineering Service, 20 Days | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Project management of the transition | |
Prepare and or review reimbursement form | |
ASR modification (prepare FCC Form 854) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $257,979.60 | $257,679.60 | N/A | $203,496.75 | N/A |
Total for all systems | $5,043,025.39 | $3,873,300.46 | N/A | $3,326,234.98 | N/A |
Other Expenses | $257,979.60 | $257,679.60 | $203,496.75 | ||
Sales Tax | $108,000.00 | $108,000.00 | Sales and use tax on goods and services based on LA state rates. | $107,500.67 | N/A |
MVPD Notification of Channel Change | $2,929.60 | $2,929.60 | See EST-000885 from DTVNotification. | $2,929.60 | N/A |
Develop and air announcement of upcoming channel change | $3,500.00 | $3,500.00 | Cost to develop and produce spots and crawls for viewer notification. | N/A | N/A |
Equipment Storage | $25,000.00 | $25,000.00 | N/A | $11,715.00 | N/A |
Equipment Delivery and Handling Charges | $53,000.00 | $53,000.00 | See Rohde & Schwarz quote 169827 and Dielectric invoices | $52,351.48 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $29,000.00 | $29,000.00 | See USA Commercial quote and Land Communications Dumpster rental | $29,000.00 | N/A |
Non-zoning permits | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,250.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Sales Tax | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | Information not provided. |
DTV Medical Facility Notification | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $5,043,025.39 | $3,873,300.46 | $3,326,234.98 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Elizabeth Ryder General Counsel 10/05/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Elizabeth Ryder General Counsel 10/05/2021 |