Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
10521
Service:
DCA
Call Sign:
WHDO-CD
Channel:
36 (UHF)
File Number:
0000028216
FRN:
0024289415
Date Submitted:
11/02/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

WP STATIONS, LLC

Suzanne Lupia

400 N. ASHLEY DRIVE

SUITE 1750

TAMPA, FL 33602

United States

+1 (855) 334-0233 slupia@wpbroadcast.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

The Preparer is same as the reimbursement contact.

 

 

 

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Replace Current Antenna and Transmitter to allow for transmission of newly assigned channel position. Please see attached Repack Plan for more details.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Affinity
Year 2012
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 1 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model TRN-5X-U-18-C
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 1 kW
Justification for New Transmitter Our current transmitter is not able to be re-channeled.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) Yes
Switchgear (industrial 800 amp) Yes
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring Yes
Size 3 inches
Length 50.0 feet
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 5 tons
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Interior RF System

To minimize off-air time, the post-repack transmitter will be installed while the pre-repack station is operating and will be connected into the pre-repack transmission line with an RF switch and dummy load.

Internal Transmission Line

Internal Transmission Line

Primary Transmitter-Proof of Performance

Primary Transmitter-Proof of Performance

Primary Transmitter-Installation

Primary Transmitter-Installation

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 15.0 kW
Manufacturer
Model PSILP16OI-38
Year 2012

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Class A
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 14.4 kW
Manufacturer
Model ATC-BCC416M-V3-36
Year 2017
Justification for New Antenna Our Current Antenna cannot be tuned to our repacked channel position of 36.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? No

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? No
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1041410
Coordinates (NAD83) Latitude (NAD83) 28° 22' 02.1" N-
Longitude (NAD83) 081° 23' 12.1" W-
Overall Structure Height 459.97 feet
Support Structure Height 427.16 feet
Ground Elevation Above Mean Sea Level (AMSL) 89.89 feet
Structure Type GTOWER - Guyed Structure Used for Communication Purposes
Tower Owner American Tower, LLC
Date Constructed 03/13/1998


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Major Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Load Study

Structural engineering tower load study for documented tower

Tower Permit Drawing Package

ATC generation of a permitting drawing package for one (1) broadcaster/customer

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 595
Explanation All project engineering services including transition planning, configuration and review.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Quantity N/A
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority No
Quantity N/A
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study Yes
RF exposure measurements No
Additional Field Engineering Service Yes
Number of Days 11
Justification Engineering work required to test and adjust the power of the transmitter, transmission line, and other expenses required for the repack.

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $233,274.54 $223,524.54 N/A $70,520.44 N/A
Total for all systems $1,050,235.79 $900,551.79 N/A $306,655.23 N/A
Primary Transmitter TRN-5X-U-18-C $233,274.54 $223,524.54 $70,520.44
Primary Transmitter-Installation $15,750.00 $15,750.00 Please see BXB Management quote dated 9-20-19 $15,750.00 N/A
Primary Transmitter-Proof of Performance $4,250.00 $4,250.00 Please see BXB Management quote dated 9-20-19 $4,250.00 N/A
Internal Transmission Line $1,824.54 $1,824.54 Please see RF Specialties quote 21593-01, plus shipping costs on invoice 22056 $1,824.54 N/A
Interior RF System $10,000.00 $10,000.00 To minimize off-air time, the post-repack transmitter will be installed while the pre-repack station is operating and will be connected into the pre-repack transmission line with an RF switch and dummy load. Please see attached Repack Plan for details. $0.00 N/A
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW $126,000.00 $120,000.00 N/A $48,695.90 N/A
5 Ton system $20,250.00 $19,250.00 N/A N/A N/A
3" Rigid Conduit and Wiring (Cost per foot) $2,600.00 $2,450.00 N/A $0.00 N/A
Switchgear - industrial 800 amp $38,200.00 $36,300.00 N/A N/A N/A
Service entrance 3 phase/800 amp/208 volt $14,400.00 $13,700.00 N/A N/A N/A

Components

Actual Information Description File Name
Primary Transmitter-Installation

Component Description:
WHDO-CD-110-Primary Transmitter-Installation
Amount:
$15,750.00
Primary Transmitter-Proof of Performance

Component Description:
WHDO-CD-110-Primary Transmitter-Proof of Performance
Amount:
$4,250.00
Internal Transmission Line

Component Description:
Flange
Amount:
$1,824.54
Interior RF System Information not provided.
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW

Component Description:
Invoice moved to correct budget category
Amount:
N/A

Component Description:
1 5/8 Coax Switch 4 Port
Amount:
$9,787.90

Component Description:
Transmitter & Exciter
Amount:
$38,908.00
5 Ton system Information not provided.
3" Rigid Conduit and Wiring (Cost per foot) Information not provided.
Switchgear - industrial 800 amp Information not provided.
Service entrance 3 phase/800 amp/208 volt Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $33,030.00 $26,925.00 N/A $21,575.00 N/A
Total for all systems $1,050,235.79 $900,551.79 N/A $306,655.23 N/A
Primary Antenna ATC-BCC416M-V3-36 $33,030.00 $26,925.00 $21,575.00
UHF - Lower Power Side Mount, Class A One Station antenna -- basic $26,300.00 $20,525.00 Please see Alive Telecom quote dated 5/8/19, plus actual shipping on invoice 2290 $16,025.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $5,550.00 N/A

Components

Actual Information Description File Name
UHF - Lower Power Side Mount, Class A One Station antenna -- basic

Component Description:
Coaxial Slot Antenna, Side Mount
Amount:
$8,575.00

Component Description:
Coaxial Slot Antenna
Amount:
$7,450.00
Sweep test of existing antenna

Component Description:
WHDO-CD-210-Primary Antenna - Sweep Test
Amount:
$5,550.00

Cost Information

Back to Top

Transmission Line

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $548,200.00 $421,700.00 N/A $58,791.14 N/A
Total for all systems $1,050,235.79 $900,551.79 N/A $306,655.23 N/A
Primary Tower GTOWER $548,200.00 $421,700.00 $58,791.14
Short Tower (less than 500') $84,200.00 $80,000.00 N/A $26,241.40 N/A
Load Study $12,000.00 $12,000.00 N/A $10,475.00 N/A
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $26,300.00 $25,000.00 N/A $17,374.74 N/A
Major tower reinforcement/modifications $421,000.00 $300,000.00 American Tower Corp. has quoted and classified these changes as major modification of the tower. N/A N/A
Tower Permit Drawing Package $4,700.00 $4,700.00 Please see attached ATC Project Cost Estimation for Tower Permit Drawing Package, Project Management Services, and Permit Costs $4,700.00 N/A

Components

Actual Information Description File Name
Short Tower (less than 500')

Component Description:
Total Distance Traveled
Amount:
$1,491.40

Component Description:
Mobilize crew to Orlando
Amount:
$24,750.00
Load Study

Component Description:
Tower Equip/Rigging- Structural Load Study
Amount:
$10,475.00
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study

Component Description:
Tower Equip and Rig_ Engineering Study_Tower Mapping
Amount:
$17,374.74
Major tower reinforcement/modifications Information not provided.
Tower Permit Drawing Package

Component Description:
PO LINE 1 - NTP Billable - Project Mgmt - ATC SITE: 282704
Amount:
$4,700.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $211,121.25 $210,342.25 N/A $143,258.65 N/A
Total for all systems $1,050,235.79 $900,551.79 N/A $306,655.23 N/A
Outside Professional Services $211,121.25 $210,342.25 $143,258.65
Project management of the transition $94,010.00 $99,675.00 Per Widelity Strategic Quote $69,042.90 N/A
Comprehensive coverage verification via field study, if needed $84,200.00 $80,000.00 WHDO does not have engineers on staff and requires professional engineering services for the repack, including “coverage verification via field study” because of historic coverage complaints in this metropolitan area. $54,595.00 N/A
Additional Field Engineering Service, 11 Days $3,721.25 $3,721.25 Please see WHDO-CD Additional Field Engineering Days Budget Justification Letter $3,721.25 N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,210.00 $844.00 see Estimated Cost Justification WHDO-CD-550-Attorney-Other Matters v0 $228.50 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A $999.00 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A $0.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A $0.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $7,000.00 N/A $5,350.00 N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,655.00 Estimated Cost Justification WHDO-CD-590-Transition Timing and Coordination v0 $2,655.00 N/A
Prepare and or review reimbursement form $2,630.00 $4,697.00 see Estimated Cost Justification WHDO-CD-590-Prepare and-or Review Reimbursement Form v1 $4,697.00 N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A $1,970.00 N/A

Components

Actual Information Description File Name
Project management of the transition

Component Description:
Project Management
Amount:
$2,749.30

Component Description:
Project Management
Amount:
$581.25

Component Description:
Project Management
Amount:
$387.50

Component Description:
Project Management
Amount:
$840.00

Component Description:
Project Management
Amount:
$4,597.10

Component Description:
Project Management
Amount:
$4,391.40

Component Description:
Project Management
Amount:
$391.25

Component Description:
Project Management
Amount:
$2,840.40

Component Description:
Project Management
Amount:
$1,156.25

Component Description:
Project Management
Amount:
$1,756.25

Component Description:
Project Management
Amount:
$2,162.50

Component Description:
Project Management
Amount:
$2,016.25

Component Description:
TV REPACK RF CONSULTING ENGINEER SERVICES
Amount:
$675.00

Component Description:
PO LINE 1 - NTP Billable - Project Mgmt - ATC SITE: 282704
Amount:
$9,480.00

Component Description:
Project management
Amount:
$4,196.05

Component Description:
Project Management
Amount:
$4,004.35

Component Description:
Project Management
Amount:
$1,823.75

Component Description:
Legal Services
Amount:
$623.00

Component Description:
Project Management
Amount:
$4,240.40

Component Description:
Project Management
Amount:
$3,182.45

Component Description:
Project Management
Amount:
$1,213.75

Component Description:
Project Management
Amount:
$2,965.15

Component Description:
Project Management
Amount:
$542.50

Component Description:
Project Management
Amount:
$3,797.85

Component Description:
Project Management
Amount:
$3,423.75

Component Description:
Project Management
Amount:
$2,862.50

Component Description:
Project Management
Amount:
$827.50

Component Description:
Project management
Amount:
$1,315.45
Comprehensive coverage verification via field study, if needed

Component Description:
WHDO-CD-580-Field Engineering Service - Comprehensive Coverage Verification
Amount:
$5,250.00

Component Description:
PROVIDE DRIVE MAPPING FOR STATION
Amount:
$2,775.00

Component Description:
40 points collected - 30 - 120 Ft elevation field measurements Coverage Verification Map - Comparisons against Longley-Rice predictions - Pricing includes full report
Amount:
$23,000.00

Component Description:
Prepare a coverage map using the Longley-Rice propagation
Amount:
$570.00

Component Description:
Comprehensive Coverage Verification- Antenna Pattern Verification via unmanned aerial vehicle (UAV)
Amount:
$23,000.00
Additional Field Engineering Service, 11 Days

Component Description:
Repack related work: power measurements taken.
Amount:
$1,940.00

Component Description:
Powered the transmitter off. Swapped the two Right PSUs between PA1 and PA2.
Amount:
$525.00

Component Description:
Power increase
Amount:
$525.00

Component Description:
WHDO-CD-580-Additional Field Engineering Service, 11 Days
Amount:
$225.00

Component Description:
Added hardware to the 3 1/8" connectors on the transmission line.
Amount:
$506.25
Attorney Fees - Negotiation of lease and other matters for shared locations

Component Description:
Prepare viewer notification certification for WHDO-CD online public inspection file.
Amount:
$166.50

Component Description:
"Emails with Sue Lupia regarding WACP license application and biennial ownership reports due January 31."
Amount:
$62.00
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
Legal Services
Amount:
$999.00
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Perform engineering study for new channel assignment and antenna development

Component Description:
WHDO-CD-530-RF Eng - Engineering Study for New Channel Assignment
Amount:
$1,750.00

Component Description:
New Channel Assignment & Antenna Development
Amount:
$2,700.00

Component Description:
CONSULTING ENGINEER SERVICES
Amount:
$900.00
Address transition timing and coordination issues w/ other stations and wireless

Component Description:
CAPITAL CONTRIBUTION
Amount:
$2,655.00
Prepare and or review reimbursement form

Component Description:
Legal Services
Amount:
$1,503.50

Component Description:
Legal Services
Amount:
$339.50

Component Description:
Assist with preparation and review of 399
Amount:
$1,400.00

Component Description:
Legal Services
Amount:
$1,366.50

Component Description:
Revision and Update of 399 form
Amount:
$87.50
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
WHDO-CD-530-RF Eng - Construction Permit Application
Amount:
$1,970.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $24,610.00 $18,060.00 N/A $12,510.00 N/A
Total for all systems $1,050,235.79 $900,551.79 N/A $306,655.23 N/A
Other Expenses $24,610.00 $18,060.00 $12,510.00
MVPD Notification of Channel Change $1,500.00 $1,500.00 Estimate to search for and notify all cable companies. $0.00 N/A
Develop and air announcement of upcoming channel change $1,500.00 $1,500.00 Estimate for developing and airing announcement. N/A N/A
Equipment Delivery and Handling Charges $1,750.00 $1,750.00 Please see BXB Management quote dated 9-20-19 $1,750.00 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $5,875.00 $5,875.00 See Estimated Cost Justification WHDO-CD-610-Disposal Costs v1 $5,875.00 N/A
Non-zoning permits $1,600.00 $1,600.00 Please see Estimated Cost Justification WHDO-CD-610-Non-Zoning Permits v1 $1,600.00 N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 see Estimated Cost Justification WHDO-CD-610-FCC Filing Fee - License to Cover Application v0 $335.00 N/A
DTV Medical Facility Notification $11,550.00 $5,000.00 GBC estimate based on known quotations $2,950.00 N/A
Equipment Storage $500.00 $500.00 N/A N/A N/A

Components

Actual Information Description File Name
MVPD Notification of Channel Change Information not provided.
Develop and air announcement of upcoming channel change Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Took delivery and unloaded the WHDO broadcast antenna.
Amount:
$1,750.00
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
WHDO-CD-610-Disposal Costs
Amount:
$5,250.00

Component Description:
WHDO-CD-610-Disposal Costs
Amount:
$625.00
Non-zoning permits

Component Description:
Zoning & equipment removal 12/12-16-19
Amount:
$625.00

Component Description:
WHDO Antenna Local Zoning Permit; Received LOA from GC Steve Pagett
Amount:
$225.00

Component Description:
WHDO-CD-610-Non-Zoning Permits
Amount:
$750.00
FCC Filing Fees - Form 2100 license to cover application

Component Description:
WHDO-CD-610-FCC Filing Fee - License to Cover Application
Amount:
$335.00
DTV Medical Facility Notification

Component Description:
Medical Notification
Amount:
$2,950.00
Equipment Storage Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $1,050,235.79 $900,551.79 $306,655.23

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. Yes
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Suzanne Lupia

Director of Operations


11/02/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Suzanne Lupia

Director of Operations


11/02/2021

Certification

Back to Top
Section Question Response
Submission of Final Allocation or Accounting Information Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that all costs identified as "actual costs" herein accurately represent the costs actually paid by the above-named entity, including any discounts, refunds, or rebates.

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  6. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Suzanne Lupia

Director of Operations


11/02/2021

Attachments

Back to Top