Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
ION TELEVISION LICENSE, LLC Doing Business As: ION TELEVISION LICENSE, LLC |
601 CLEARWATER PARK ROAD WEST PALM BEACH, FL 33401 United States |
+1 (561) 682-4110 | BIANCAFRYE@IONMEDIA.COM | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Relocate from ASR #1051670 to ASR #1035708. Install interim antenna to meet repack deadline. Replace and install non-retunable transmitter, install top mounted antenna, and transmission line to operate on post-repack channel. Helicopter will be required. |
Question | Response |
---|---|
Sharee Station Facility ID | 22207 |
Call Sign | WTTG |
Type | Commercial |
Licensee Name | FOX TELEVISION STATIONS, LLC |
Status | LICENSED |
DTS | No |
Community of License | WASHINGTON, DC |
Pre-auction RF Channel | 36 |
Post-auction RF Channel | 36 |
Neilsen DMA | Washington DC (Hagrstwn) |
Network Affiliation |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CD200P2/UPG Sigma | |
Year | 1997 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 40 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-36 EVO | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 55 kW | |
Justification for New Transmitter | Transmitter cannot be re-tuned and is no longer supported by manufacturer. Please see attached Harris/GatesAir exhibit. See attached Transmitter Upgrade Disclaimer. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Electrical Installation of Transmitter | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 545.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
RF Interconnect |
Interconnect between RF System and transmission line |
Additional Installation Costs |
Additional parts and labor to complete transmitter installation |
Removal of Existing Equipment |
Removal of existing transmitter and associated equipment |
Site Preparation |
Removal of halon and abatement |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | ACC Licensee, LLC | |
Site | N/A | |
Is this antenna currently shared with any other stations? | Yes | |
Is this antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 3 | |
Number of Panels | 12 | |
Design power capacity in use | 75.0 % | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TUP-O4-12-2 | |
Year | 1997 |
Facility ID | Call Sign |
---|---|
27772 | WHUT-TV |
65670 | WETA-TV |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 949.0 kW | |
Manufacturer | ||
Model | TFU- 31ETT/VP-R O6 | |
Year | 2019 | |
Justification for New Antenna | Needed for post-repack channel operations. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 8 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 25.0 % | |
Other Antenna Type | N/A | |
ERP: | 55.0 kW | |
Manufacturer | ||
Model | TFU-8WB C160 | |
Year | 2017 | |
Justification for New Antenna | Interim antenna needed to complete move to new channel by phase deadline |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | S | |
Feed Line Size | 4 1/16 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Owner | ACC Licensee, LLC | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 863 feet per run |
Facility ID | Call Sign |
---|---|
27772 | WHUT-TV |
65670 | WETA-TV |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 800 feet per run | |
Justification for New Transmission Line | Needed for post-repack channel operations. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1051670 | |
Coordinates (NAD83) | Latitude (NAD83) | 38° 57' 01.0" N- |
Longitude (NAD83) | 077° 04' 46.0" W- | |
Overall Structure Height | 691.92 feet | |
Support Structure Height | 564.95 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 409.77 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | ACC Licensee, LLC | |
Date Constructed | 11/12/1998 |
Facility ID | Call Sign | Service |
---|---|---|
73252 | WLVW | FM |
1051 | WJLA-TV | DTV |
70933 | WASH | FM |
65670 | WETA-TV | DTV |
65707 | WHUR-FM | FM |
65593 | WUSA | DTV |
27772 | WHUT-TV | DTV |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1035708 | |
Coordinates (NAD83) | Latitude (NAD83) | 38° 57' 49.9" N- |
Longitude (NAD83) | 077° 06' 17.2" W- | |
Overall Structure Height | 809.05 feet | |
Support Structure Height | 745.07 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 240.15 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Pinnacle Towers LLC | |
Date Constructed | 12/27/1965 |
Facility ID | Call Sign | Service |
---|---|---|
22207 | WTTG | DTV |
28632 | WPGC-FM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
Perimeter Security during Helicopter Work |
Cost of perimeter security for safety during helicopter work |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | Yes | |
Environmental Assessment | Yes | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Transmitter Field Evaluation |
Transmitter field evaluation required by local county for electrical inspection |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Forklift Rental |
Cost to rent forklift at transmitter site during repack work |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,399,239.29 | $1,752,087.64 | N/A | $1,727,966.23 | N/A |
Total for all systems | $4,274,630.15 | $3,292,092.69 | N/A | $2,980,943.73 | N/A |
Primary Transmitter THU9-36 EVO | $2,399,239.29 | $1,752,087.64 | $1,727,966.23 | ||
Other -- Building Addition Size: 545.0 | $226,866.29 | $226,866.29 | Please see MAC Building Mods WPXW w all change orders. Estimate does not include Satellite related costs or removal of ice shield. | $215,868.01 | N/A |
10 Ton system | $60,500.00 | $50,322.12 | Please see attached MAC HAVC WPXW and HVAC Design Proposal WPXW | $50,322.12 | N/A |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,151,026.23 | See attached Rohde & Schwarz Quote #107356.2. Inclusive of taxes (6%) = $65,152.43 | $1,146,302.44 | N/A |
Other Electrical Service: Electrical Installation of Transmitter | $231,600.00 | $231,600.00 | See attached E.C. Ernst, Inc. Quote #01 & #02. Exclusive of taxes. Please see attached E.C. Ernst, Inc. Transmitter quote dated 3-12-2019. | $231,600.00 | N/A |
RF Interconnect | $25,000.00 | $25,000.00 | N/A | $16,600.66 | N/A |
Additional Installation Costs | $14,930.00 | $14,930.00 | Please see Rohde 299331.0.WPXW Install Remobilization Quote | $14,930.00 | N/A |
Removal of Existing Equipment | $41,425.00 | $41,425.00 | Please see WPXW-Skyline Equipment Removal EST21372 and Quote R3 Technologies | $41,425.00 | N/A |
Site Preparation | $10,918.00 | $10,918.00 | Please see MAC Abatement WPXW. This cost is for the demolition of existing flooring and halon system at Bethesda, MD transmitter site WPXW is operating on post-repack. | $10,918.00 | N/A |
Actual Information Description | File Name |
---|---|
Other -- Building Addition Size: 545.0 | |
10 Ton system | |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | |
Other Electrical Service: Electrical Installation of Transmitter | |
RF Interconnect | |
Additional Installation Costs | |
Removal of Existing Equipment | |
Site Preparation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $414,230.00 | $231,032.21 | N/A | $231,032.21 | N/A |
Total for all systems | $4,274,630.15 | $3,292,092.69 | N/A | $2,980,943.73 | N/A |
Interim Antenna TFU-8WB C160 | $105,700.00 | $4,402.79 | $4,402.79 | ||
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | $9,570.00 | $2,407.79 | N/A | $2,407.79 | N/A |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | $89,400.00 | $0.00 | ION is re-using an interim antenna previously purchased by another ION station | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $1,995.00 | N/A | $1,995.00 | N/A |
Primary Antenna TFU- 31ETT/VP-R O6 | $308,530.00 | $226,629.42 | $226,629.42 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | See attached Dielectric Quote #800071CMZ. | $6,400.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,298.00 | See attached Dielectric Quote #800071CMZ. | $10,298.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $209,931.42 | See attached Dielectric Quote #800071CMZ. Excludes the cost of vertical polarization. Please also see Fuellgraf Chimney & Tower, Inc. Quote #2206. Plus sales tax | $209,931.42 | N/A |
Actual Information Description | File Name |
---|---|
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | |
UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | Information not provided. |
Sweep test of existing antenna | |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $161,600.00 | $134,393.70 | N/A | $134,235.37 | N/A |
Total for all systems | $4,274,630.15 | $3,292,092.69 | N/A | $2,980,943.73 | N/A |
Primary Transmission Line | $161,600.00 | $134,393.70 | $134,235.37 | ||
Rigid Transmission Line - copper, 6 1/8" | $161,600.00 | $134,393.70 | See attached Dielectric Quote #800071CMZ and Dielectric Change Order #1697188. Please see attached Dielectric Quote #1930042 WPXW Quote signed and Dielectric Quote #1929348. | $134,235.37 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $965,484.00 | $854,527.28 | N/A | $744,808.28 | N/A |
Total for all systems | $4,274,630.15 | $3,292,092.69 | N/A | $2,980,943.73 | N/A |
Primary Tower TOWER | $210,500.00 | $125,000.00 | $20,000.00 | ||
Tall Tower (greater than 500') | $210,500.00 | $125,000.00 | See Shared Equipment Exhibit for more information. | $20,000.00 | N/A |
Primary Tower TOWER | $754,984.00 | $729,527.28 | $724,808.28 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $14,250.00 | See attached Crown Castle Quote #34278 and Crown Castle Quote #103941. Please see attached Paul J. Ford & Company Quote #A00018-0659.001. | $14,250.00 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $150,003.00 | See attached Crown Castle Quote #44884 and Crown Castle Quote #77631 (Tower and Mount Modifications). | $150,003.00 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $401,890.28 | See attached Worldwide Communications Quote #S-18-917. (Line 2) (Net of $20,000 Security Deposit). Includes taxes (6.00%) of $18,876.00. See attached Worldwide Communications Quote #S-19-952. Please see Vertical Technologies Services Quote #19039-MD. | $401,890.28 | N/A |
Tower Helicopter Lift | $159,424.00 | $159,424.00 | See attached Worldwide Communications Quote #S-18-917 (Line 1). Includes (6.00%) taxes of $9,024.00 | $154,705.00 | N/A |
Perimeter Security during Helicopter Work | $3,960.00 | $3,960.00 | Cost of perimeter security for safety during helicopter work | $3,960.00 | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Structural engineering tower load study for well documented tower | |
Minor tower reinforcement/modifications | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower Helicopter Lift | |
Perimeter Security during Helicopter Work |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $184,995.00 | $176,535.00 | N/A | $31,777.99 | N/A |
Total for all systems | $4,274,630.15 | $3,292,092.69 | N/A | $2,980,943.73 | N/A |
Outside Professional Services | $184,995.00 | $176,535.00 | $31,777.99 | ||
Transmitter Field Evaluation | $23,785.00 | $23,785.00 | Cost of transmitter field evaluation required by local county for electrical inspection. Please see UL LLC quote dated 2020/02/05 | $23,785.00 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | $1,000.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
NEPA Section 106 environmental review, if needed | $6,310.00 | $6,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,000.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $250.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $4,742.99 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Transmitter Field Evaluation | |
RF Exposure Measurements | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
NEPA Section 106 environmental review, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $149,081.86 | $143,516.86 | N/A | $111,123.65 | N/A |
Total for all systems | $4,274,630.15 | $3,292,092.69 | N/A | $2,980,943.73 | N/A |
Other Expenses | $149,081.86 | $143,516.86 | $111,123.65 | ||
MVPD Notification of Channel Change | $2,200.00 | $2,200.00 | N/A | $2,200.00 | N/A |
Forklift Rental | $3,040.40 | $3,040.40 | Cost to rent forklift at transmitter site during repack work | $3,040.40 | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | The amount is yet to be determined (TBD) and ION will submit on-air announcement costs when finalized. | N/A | N/A |
Equipment Storage | $36,091.16 | $36,091.16 | This is what vendors have charged ION to store equipment before it was ready for installation | $36,091.16 | N/A |
Equipment Delivery and Handling Charges | $40,670.30 | $40,670.30 | This is what ION has been billed by vendors for delivery of equipment needed to meet FCC channel change deadlines. | $40,652.60 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $15,000.00 | $15,000.00 | N/A | $1,563.15 | N/A |
Non-zoning permits | $15,000.00 | $15,000.00 | N/A | $1,103.52 | N/A |
Local Zoning | $25,000.00 | $25,000.00 | N/A | $20,472.82 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $6,000.00 | N/A | $6,000.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Forklift Rental | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | |
Local Zoning | |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,274,630.15 | $3,292,092.69 | $2,980,943.73 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | Yes |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 09/03/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 09/03/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Mario Vasquez Vice President - Finance, Operations 09/03/2021 |