Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
TEGNA BROADCAST HOLDINGS, LLC |
Denise A. Branson, Sr. Paralegal 8350 BROAD STREET SUITE 2000 TYSONS, VA 22102 United States |
+1 (703) 873-6606 | DBRANSON@TEGNA.COM | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Bill Vanduynhoven , Vanduynhov . Director of Engineering operations Tribune Broadcasting |
Bill Vanduynhoven 2211 Rabbit Hill Cir Dacula, GA 30019 United States |
+1 (404) 312-8693 | BillV@Tribunemedia.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Replace Antenna via Helicopter and transmission line Replace transmitter Install Interim antenna |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | BAckup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Inovator HU5000BD | |
Year | 2009 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 5 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | UAXTE-8R44 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4.8 kW | |
Justification for New Transmitter | Manufacturer support limited see justification |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | 100 Amp electrical | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Other Transmitter Costs |
Other Transmitter Costs |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | PowerCD P1 | |
Year | 2005 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 30 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-72 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 44 kW | |
Justification for New Transmitter | Current transmitter can not make the required power, adding additional PA cabinets is not an option since they are no longer manufactured. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 200.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Other Electrical Services |
Other Electrical Services |
Other Transmitter Costs |
Other Transmitter Costs |
Other -- Building Addition Size: 0.0 |
Other -- Building Addition Size: 0.0 |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 495.0 kW | |
Manufacturer | ||
Model | TFU-18DSC/VP-R O4 C170 | |
Year | 2004 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Bottom | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 565.0 kW | |
Manufacturer | ||
Model | TFU-18DSC/VP-R C170 | |
Year | 2019 | |
Justification for New Antenna | Current antenna will not operate on assigned channel |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 7 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 3 | |
Number of Panels/Bays | 16 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 665.00 MHz | |
Design power capacity in use | 95.0 % | |
Other Antenna Type | N/A | |
ERP: | 1500.0 kW | |
Manufacturer | ||
Model | TFU-WB16 | |
Year | 2020 | |
Justification for New Antenna | Antenna for operation during tower work for 3 stations. WTIC will install the antenna |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 3 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
45 |
20 |
31 |
Name | Description |
---|---|
Lease cost |
Temporary lease for Interim antenna |
Combiner connection |
Connection to Combiner |
Insurance |
Additional charge to meet Owner insurance requirement |
Interim Instantiation |
Install interim antenna |
Interim WX delays |
Weather delays during install |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1375 feet per run |
Facility ID | Call Sign |
---|---|
14050 | WCCT-TV |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1375 feet per run | |
Justification for New Transmission Line | Current shared transmission line is no longer supported by manufacturer and will not work on new channel. Station cannot share with line with WCCT on new assigned channels. |
Name | Description |
---|---|
Harmonic bouncing line remediation |
Harmonic bouncing line remediation |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1200 feet per run | |
Justification for New Transmission Line | Transmission line for temporary operation during antenna changes. |
Name | Description |
---|---|
Other Transmission Line Costs |
Other Transmission Line Costs |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Candelabra | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | No |
ASR Number | ||
Coordinates (NAD83) | Latitude (NAD83) | 41° 42' 13.0" N- |
Longitude (NAD83) | 072° 49' 55.0" W- | |
Overall Structure Height | 1338.89 feet | |
Support Structure Height | 1291.98 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 709.97 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | COMMUNICATIONS SITE MANAGEMENT, LLC | |
Date Constructed | 09/01/1984 |
Facility ID | Call Sign | Service |
---|---|---|
14050 | WCCT-TV | DTV |
13602 | WEDH | DTV |
66465 | WTIC-FM | FM |
1910 | WRCH | FM |
1900 | WZMX | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Candelabra |
Helicopter Services Required | Are helicopter services required? | Yes |
Name | Description |
---|---|
Weather delays |
Days the crew can not work due to weather |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 100 | |
Explanation | Management services by Landlord | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Security Guard |
Security Guard |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | Yes |
Is Remediation needed? | Yes | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Build-out, Various |
Build-out, Various |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,838,558.79 | $1,660,575.20 | N/A | $1,192,325.26 | N/A |
Total for all systems | $4,230,585.51 | $4,010,524.17 | N/A | $3,240,081.73 | N/A |
Primary Transmitter ULXTE-72 | $1,594,430.50 | $1,518,630.50 | $1,055,380.56 | ||
Other -- Building Addition Size: 0.0 | $18,979.72 | $18,979.72 | N/A | $18,979.72 | N/A |
Other Transmitter Costs | $1,095.78 | $1,095.78 | N/A | $1,095.78 | N/A |
Other Electrical Services | $43,555.00 | $43,555.00 | N/A | $43,555.00 | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $5,000.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $1,400,000.00 | N/A | $991,750.06 | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $13,700.00 | N/A | $0.00 | N/A |
Auxiliary Transmitter UAXTE-8R44 | $244,128.29 | $141,944.70 | $136,944.70 | ||
Other Transmitter Costs | $2,628.29 | $2,628.29 | N/A | $2,628.29 | N/A |
Other Electrical Service: 100 Amp electrical | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | $236,500.00 | $134,316.41 | N/A | $134,316.41 | N/A |
Actual Information Description | File Name |
---|---|
Other -- Building Addition Size: 0.0 | |
Other Transmitter Costs | |
Other Electrical Services | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
Service entrance 3 phase/800 amp/208 volt | |
Other Transmitter Costs | |
Other Electrical Service: 100 Amp electrical | Information not provided. |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $817,963.30 | $792,403.30 | N/A | $775,810.80 | N/A |
Total for all systems | $4,230,585.51 | $4,010,524.17 | N/A | $3,240,081.73 | N/A |
Interim Antenna TFU-WB16 | $635,233.30 | $617,003.30 | $605,453.30 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 16 bay,, 1500 kW input, directional,, horizontally polarized | $101,925.00 | $101,925.00 | N/A | $101,925.00 | N/A |
Insurance | $75,000.00 | $75,000.00 | Tower owner requested insurance above the standard amount. This is an additional cost. | $73,090.00 | N/A |
Combiner connection | $24,503.30 | $24,503.30 | N/A | $24,503.30 | N/A |
Interim Instantiation | $248,650.00 | $248,650.00 | Installation and tower upgrade to accommodate Interim antenna will be used by 3 stations | $248,650.00 | N/A |
Lease cost | $65,000.00 | $65,000.00 | Tower lease for Interim antenna | $65,000.00 | N/A |
Interim WX delays | $15,525.00 | $15,525.00 | Actual cost | $15,525.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $13,000.00 | N/A | $3,360.00 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $67,000.00 | N/A | $67,000.00 | N/A |
Primary Antenna TFU-18DSC/VP-R C170 | $182,730.00 | $175,400.00 | $170,357.50 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 565 kW input, directional,, elliptically or circularly polarized | $136,000.00 | $136,000.00 | N/A | $135,150.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $17,000.00 | N/A | $16,425.00 | N/A |
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed) | $16,850.00 | $16,000.00 | N/A | $12,382.50 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 16 bay,, 1500 kW input, directional,, horizontally polarized | |
Insurance | |
Combiner connection | |
Interim Instantiation | |
Lease cost | |
Interim WX delays | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
New combiner, cost per channel (without antenna) | |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 565 kW input, directional,, elliptically or circularly polarized | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $703,954.60 | $528,782.85 | N/A | $458,326.75 | N/A |
Total for all systems | $4,230,585.51 | $4,010,524.17 | N/A | $3,240,081.73 | N/A |
Interim Transmission Line | $278,952.60 | $240,552.60 | $196,348.50 | ||
Other Transmission Line Costs | $552.60 | $552.60 | N/A | $552.60 | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $278,400.00 | $240,000.00 | N/A | $195,795.90 | N/A |
Primary Transmission Line | $425,002.00 | $288,230.25 | $261,978.25 | ||
Harmonic bouncing line remediation | $26,252.00 | $26,252.00 | See attached / uploaded PDF file titled "Bouncing TX line v210813jgv1.pdf" | N/A | N/A |
Rigid Transmission Line - copper, 7 3/16" | $398,750.00 | $261,978.25 | See attached / uploaded PDF files titled, "Die 443001 v200228pmv1" and "Die 449042 v200228pmv1". See attached / uploaded PDF files titled, "Die 563051 v200312pmv2". | $261,978.25 | N/A |
Actual Information Description | File Name |
---|---|
Other Transmission Line Costs | |
Rigid Transmission Line - copper, 6 1/8" broadband | |
Harmonic bouncing line remediation | Information not provided. |
Rigid Transmission Line - copper, 7 3/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $595,912.50 | $753,762.50 | N/A | $661,762.50 | N/A |
Total for all systems | $4,230,585.51 | $4,010,524.17 | N/A | $3,240,081.73 | N/A |
Primary Tower TOWER | $595,912.50 | $753,762.50 | $661,762.50 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $657,450.00 | See attached / uploaded pdf files titled, "Turris TE-6580 v210729pmv1","Turris TE-6604 v210729pmv1","Turris TE-6618 v210729pmv1", and "Turris TE-6650 v210729pmv1". | $657,450.00 | N/A |
Weather delays | $4,312.50 | $4,312.50 | See attached / uploaded PDF file titled, "Turris TE-6842 v200331pmv1". | $4,312.50 | N/A |
Tower Helicopter Lift | $0.00 | $0.00 | Included in Tower quote | N/A | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $80,000.00 | N/A | N/A | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Weather delays | |
Tower Helicopter Lift | Information not provided. |
Minor tower reinforcement/modifications | Information not provided. |
Structural engineering tower load study for well documented tower | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $59,171.26 | $61,965.26 | N/A | $13,740.26 | N/A |
Total for all systems | $4,230,585.51 | $4,010,524.17 | N/A | $3,240,081.73 | N/A |
Outside Professional Services | $59,171.26 | $61,965.26 | $13,740.26 | ||
Security Guard | $3,496.26 | $3,496.26 | N/A | $3,496.26 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | $1,125.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $8,969.00 | The Estimated Cost includes Form 399 submissions including ongoing Actual Cost invoice prep and submission, and amendments as needed. | $8,969.00 | N/A |
Project management of the transition | $15,800.00 | $15,000.00 | N/A | $150.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Security Guard | |
RF Exposure Measurements | Information not provided. |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Prepare and or review reimbursement form | |
Project management of the transition | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $215,025.06 | $213,035.06 | N/A | $138,116.16 | N/A |
Total for all systems | $4,230,585.51 | $4,010,524.17 | N/A | $3,240,081.73 | N/A |
Other Expenses | $215,025.06 | $213,035.06 | $138,116.16 | ||
Equipment Delivery and Handling Charges | $25,000.00 | $25,000.00 | N/A | $11,306.10 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $29,792.90 | $29,792.90 | See attached / uploaded PDF file titled, "D'Amato 09966 v200402pmv1". | $29,792.90 | N/A |
Local Zoning | $15,000.00 | $15,000.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $3,275.00 | N/A |
Build-out, Various | $74,212.97 | $74,212.97 | N/A | $74,212.97 | N/A |
MVPD Notification of Channel Change | $11,000.00 | $11,000.00 | N/A | N/A | N/A |
AM Pattern Disturbance -- Remedy | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
AM Pattern Disturbance -- Impact study | $7,890.00 | $7,500.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | N/A | N/A | N/A |
Equipment Storage | $19,529.19 | $19,529.19 | N/A | $19,529.19 | Totals are the same. |
Actual Information Description | File Name |
---|---|
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Local Zoning | Information not provided. |
DTV Medical Facility Notification | |
Build-out, Various | |
MVPD Notification of Channel Change | Information not provided. |
AM Pattern Disturbance -- Remedy | Information not provided. |
AM Pattern Disturbance -- Impact study | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,230,585.51 | $4,010,524.17 | $3,240,081.73 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 08/31/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 08/31/2021 |