Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
59442
Service:
DTV
Call Sign:
WMAR-TV
Channel:
27 (UHF)
File Number:
0000027252
FRN:
0002710192
Date Submitted:
07/13/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

SCRIPPS BROADCASTING HOLDINGS LLC

Doing Business As: SCRIPPS BROADCASTING HOLDINGS LLC

David Giles

C/O SCRIPPS MEDIA, INC.

312 WALNUT ST., 28TH FLOOR

CINCINNATI, OH 45202

United States

+1 (513) 977-3000 DAVE.GILES@SCRIPPS.COM Corporation

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Ray Thurber

Vice President Engineering

SCRIPPS BROADCASTING HOLDINGS LLC

Ray Thurber

312 Walnut St.

Cincinnati, OH 45202

United States

+1 (248) 827-9202 ray.thurber@scripps.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan WMAR will replace its existing Ch. 38 main and auxiliary antennas (which are channel specific) with new Ch. 27 antennas and replace its existing main and auxiliary Ch. 38 transmitters (which cannot be retuned) with new Ch. 27 transmitters.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model PWR-90-D3
Year 2004
Type Inductive Output Tube
IOT Power Type Three
Power Capacity 90.0 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model ULXTE100
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 62.9 kW
Justification for New Transmitter Current transmitter is no longer supported by the manufacturer except for maintenance. Available parts are in very limited supply and in some cases are no longer available. Manufacturer says it cannot be re-tuned.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) Yes
Transformer (480V) Yes
Power 300 kVA
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service Yes
Description Necessary conduit, wiring and fuse disconnects as quoted by electrical contractor.
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 20 tons
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Primary Transmitter - Other Expenses

Primary Transmitter - Other Expenses

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Auxiliary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Auxiliary (Backup)
Description of Use Auxiliary
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Top
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 1000.0 kW
Manufacturer
Model TFU-20GTH-R O4
Year 2004

Auxiliary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Auxiliary (Backup)
Description of Use Auxiliary
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 850.0 kW
Manufacturer
Model TFU-22JIH-R O4
Year 2019
Justification for New Antenna Existing auxiliary antenna is a coaxial slot antenna that is channel specific and cannot be reused on the new channel.

Auxiliary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 7 3/16 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Auxiliary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Auxiliary Antenna - Loaner Antenna

Loaner antenna required to keep WMAR-TV on air while replacement auxiliary antenna was being repaired by manufacturer.

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Top
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 1000.0 kW
Manufacturer
Model TFU-26GTH/VP-R O6
Year 2009

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 822.0 kW
Manufacturer
Model TFU-28GTH/VP-R O6
Year 2019
Justification for New Antenna Existing main antenna is a coaxial slot antenna that is channel specific and cannot be reused on the new channel.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Broadband
Feed Line Size 7 3/16 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Pole Mount for Aux Antenna

Pole mount is necessary to mount new auxiliary antenna inverted on the candelabra platform.

Pedestal Mount for Main Antenna

Pedestal is needed for the antenna to keep the same RC height of the antenna.

Maryland Sales Tax

Maryland Sales Tax on Antenna Expenses

Feed Through Components

Additional line components necessary to route line from antenna input through support structure of candelabra tower.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Utilize Existing
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer Dielectric
Type Rigid
Diameter 7 3/16 inches
Other Diameter N/A
Segment Length Broadband
Other Segment Length N/A
Number of parallel runs 1
Length 1080 feet per run

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Transmission Line Alteration

Horizontal Run of transmission line will need to be replaced. Current segment lengths are not proper for the new channel. Some additional footage will be necessary to get to the new transmitter location.

Maryland Sales Tax

Maryland Sales Tax on Transmission Line Expenses

Auxiliary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Utilize Existing
Use Auxiliary (Backup)
Description of Use Auxiliary
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer Dielectric
Type Rigid
Diameter 7 3/16 inches
Other Diameter N/A
Segment Length Broadband
Other Segment Length N/A
Number of parallel runs 1
Length 1023 feet per run

Auxiliary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Transmisison Line Alteration

Horizontal Run of transmission line will need to be replaced. Current segment lengths are not proper for the new channel. Some additional footage will be necessary to get to the new transmitter location.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? Candelabra
Is this tower currently shared with any other stations? Yes
One or more FM, AM or TV radio broadcaster(s) Yes
Others Types of Users Yes
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1035558
Coordinates (NAD83) Latitude (NAD83) 39° 20' 05.0" N-
Longitude (NAD83) 076° 39' 02.0" W-
Overall Structure Height 997.36 feet
Support Structure Height 889.10 feet
Ground Elevation Above Mean Sea Level (AMSL) 318.24 feet
Structure Type GTOWER - Guyed Structure Used for Communication Purposes
Tower Owner Television Tower Inc
Date Constructed 08/26/1964

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID Call Sign Service
28637 WLIF FM
25455 WJZ-TV DTV
74196 WWMX FM
65696 WBAL-TV DTV
65693 WIYY FM

Other Types of Users

Users
Land Mobile

Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower Candelabra
Helicopter Services Required Are helicopter services required? Yes

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Maryland Sales Tax

Maryland Sales Tax on Tower Expenses

PE Review of Rigging Plan

Professional Engineering review of proposed rigging plan as required by ANSI/ASEE A10.48 and ANSI/TIA 322 standards.

Primary Tower Structural Analysis

Structural Analysis required for repack

Existing Primary Tower - Tower Safety Prep Work

Existing Primary Tower - Tower Safety Prep Work

Ice Bridge

Ice Bridge required for repack equipment

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 595
Explanation Project manager needed to manage all work at transmitter site required to transition to new channel (both the main and interim facilities). With the size of the current engineering staff, WMAR cannot spare personnel to ensure these tasks are completed.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations Yes
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Maryland Sales Tax

Maryland Sales Tax on Professional Services Expenses

Site Survey

GatesAir performed a site survey to access changes to facility as necessary to transition to new channel including, power and HVAC requirements, available transmitter room space and existing antenna and transmission line RF characteristics at new channel.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Employee Time

Time needed by Scripps corporate and WMAR employees to work on the transition to a new channel.

In-Building Deconstruction

Work necessary to disassemble and remove existing transmitter, beam supplies, step starts, heat exchangers and mask filter.

Liability Insurance

Insurance needed for the helicopter replacement of the antennas of the shared tower

VSWR Testing

VSWR Testing

Maryland Sales Tax

Maryland Sales Tax on Other Expenses

Site Security

Site Security

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $1,853,150.01 $1,849,450.01 N/A $1,728,544.93 N/A
Total for all systems $4,388,143.25 $5,509,114.63 N/A $4,659,085.31 N/A
Primary Transmitter ULXTE100 $1,853,150.01 $1,849,450.01 $1,728,544.93
Other -- HVAC Service Type: C Size:20 (Other) $49,352.00 $49,352.00 Please see Knott Mechanical quote 24917 N/A N/A
Other Electrical Service: Necessary conduit, wiring and fuse disconnects as quoted by electrical contractor. $57,503.00 $57,503.00 Estimated Cost Justification WMAR-TV-110-1st Primary Transmitter - Other Electrical Service V0 $57,250.00 N/A
Transformer 3 phase/480v - 300 KVA $36,800.00 $35,000.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 62.9 kW $1,668,698.01 $1,668,698.01 Please see Estimated Cost Justification WMAR-TV-110-1st Primary Transmitter - UHF Liquid Cooled Solid State, 62.9 kW v0 $1,668,697.93 N/A
Primary Transmitter - Other Expenses $2,597.00 $2,597.00 Please see Calvert Mechanical quote dated 1-24-20 $2,597.00 N/A
Switchgear - industrial 800 amp $38,200.00 $36,300.00 N/A N/A N/A

Components

Actual Information Description File Name
Other -- HVAC Service Type: C Size:20 (Other) Information not provided.
Other Electrical Service: Necessary conduit, wiring and fuse disconnects as quoted by electrical contractor.

Component Description:
Electrical Panel & Wiring
Amount:
$21,547.00

Component Description:
ELECTRICAL WORK
Amount:
$34,748.00

Component Description:
Electrical Panel & Wiring
Amount:
$955.00
Transformer 3 phase/480v - 300 KVA Information not provided.
UHF - Liquid Cooled Solid State Transmitter 62.9 kW

Component Description:
Transmitter
Amount:
$520,139.78

Component Description:
Transmitter
Amount:
$497,936.31

Component Description:
ULXTE-100 Transmitter
Amount:
$104,872.17

Component Description:
Dollar amount per the invoice
Amount:
$545,749.67
Primary Transmitter - Other Expenses

Component Description:
Core Drill Holes
Amount:
$2,597.00
Switchgear - industrial 800 amp Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $738,254.25 $706,642.25 N/A $502,137.91 N/A
Total for all systems $4,388,143.25 $5,509,114.63 N/A $4,659,085.31 N/A
Primary Antenna TFU-28GTH/VP-R O6 $439,218.00 $423,538.00 $302,662.00
Feed Through Components $23,500.00 $23,500.00 N/A $23,415.00 N/A
Pedestal Mount for Main Antenna $50,000.00 $50,000.00 N/A $9,834.00 N/A
Pole Mount for Aux Antenna $15,000.00 $15,000.00 N/A N/A N/A
Maryland Sales Tax $37,638.00 $37,638.00 N/A $0.00 N/A
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized $289,500.00 $275,000.00 N/A $250,630.00 N/A
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed) $16,850.00 $16,000.00 N/A $12,383.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $6,400.00 N/A
Auxiliary Antenna TFU-22JIH-R O4 $299,036.25 $283,104.25 $199,475.91
Auxiliary Antenna - Loaner Antenna $31,406.25 $31,406.25 Please see Dielectric LLC order confirmation 1932163 $23,704.25 N/A
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized $247,000.00 $235,000.00 N/A $159,073.66 N/A
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed) $13,900.00 $10,298.00 Please see Dielectric order confirmation 1282002 $10,298.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $6,400.00 N/A

Components

Actual Information Description File Name
Feed Through Components

Component Description:
WMAR-TV-210-Primary Antenna - Feed Through Components
Amount:
$10,536.75

Component Description:
"WMAR-TV-210-Primary Antenna - Feed Through Components"
Amount:
$10,536.75

Component Description:
WMAR-TV-210-Primary Antenna - Feed Through Components
Amount:
$2,341.50
Pedestal Mount for Main Antenna

Component Description:
Perform a Structural Analysis
Amount:
$1,500.00

Component Description:
Design structural modifications as required by structural analysis
Amount:
$8,334.00
Pole Mount for Aux Antenna Information not provided.
Maryland Sales Tax Information not provided.
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized

Component Description:
ANTENNA - UHF HIGH POWER TOP MOUNT
Amount:
$112,783.50

Component Description:
ANTENNA - UHF HIGH POWER TOP MOUNT
Amount:
$112,783.50

Component Description:
Antenna -UHF High Power Top Mount
Amount:
$25,063.00
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed)

Component Description:
WMAR-TV-210-Primary Antenna - 7 3/16" Broadband Elbow Complex
Amount:
$1,238.30

Component Description:
WMAR-TV-210-Primary Antenna - 7 3/16" Broadband Elbow Complex
Amount:
$5,572.35

Component Description:
WMAR-TV-210-Primary Antenna - 7 3/16" Broadband Elbow Complex
Amount:
$5,572.35
Sweep test of existing antenna

Component Description:
WMAR-TV-210-Primary Antenna - Sweep Test
Amount:
$2,880.00

Component Description:
WMAR-TV-210-Primary Antenna - Sweep Test
Amount:
$640.00

Component Description:
WMAR-TV-210-Primary Antenna - Sweep Test
Amount:
$2,880.00
Auxiliary Antenna - Loaner Antenna

Component Description:
Loaner antenna TFU-8WB-R C160 White
Amount:
$23,704.25
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized

Component Description:
1st installment
Amount:
$85,326.08

Component Description:
Design a Special/Custom Mount for specified Appurtenance(s)
Amount:
$2,000.00

Component Description:
ANTENNA - UHF HIGH POWER TOP MOUNT
Amount:
$60,743.92

Component Description:
2nd installment, see other attachment for 1st installment, plus quote and change order
Amount:
$85,326.08

Component Description:
ELBOW 6-75 DIGIT 90 DEG 9 X 18
Amount:
$9,268.20

Component Description:
antenna
Amount:
$1,735.46
Elbow complex, single channel, at antenna input, per 7 3/16. feedline (if needed)

Component Description:
WMAR-TV-250-Auxiliary Antenna - Elbow complex
Amount:
$1,029.80

Component Description:
WMAR-TV-250-Auxiliary Antenna - Elbow complex
Amount:
$9,268.20
Sweep test of existing antenna

Component Description:
WMAR-TV-250-Auxiliary Antenna - Sweep Test
Amount:
$640.00

Component Description:
WMAR-TV-250-Auxiliary Antenna - Sweep Test
Amount:
$5,760.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $260,972.26 $260,972.26 N/A $232,362.77 N/A
Total for all systems $4,388,143.25 $5,509,114.63 N/A $4,659,085.31 N/A
Primary Transmission Line $133,798.13 $133,798.13 $121,706.11
Transmission Line Alteration $127,174.13 $127,174.13 Please see Dielectric quote 1220003, Dielectric change order 1697824, Scripps purchase order 3003042720, and WMAR Budget Distribution Justification; all costs were distributed equally as per WMAR station engineer instructions $121,706.11 N/A
Maryland Sales Tax $6,624.00 $6,624.00 N/A N/A N/A
Auxiliary Transmission Line $127,174.13 $127,174.13 $110,656.66
Transmisison Line Alteration $127,174.13 $127,174.13 Please see Dielectric quote 1220003, Dielectric change order 1697824, Scripps purchase order 3003042720, and WMAR Budget Distribution Justification; all costs were distributed equally as per WMAR station engineer instructions $110,656.66 N/A

Components

Actual Information Description File Name
Transmission Line Alteration

Component Description:
Transmission line rigid-copper
Amount:
$5,190.00

Component Description:
MD Sales Tax Invoice 806007
Amount:
$390.20

Component Description:
MD Sales Tax Invoice 814011
Amount:
$373.68

Component Description:
TRANSMISSION LINE RIGID
Amount:
$8,160.00

Component Description:
T/L 7-75 EIA 240.00 EHT
Amount:
$27,328.13

Component Description:
RIGID TRANSMISSION LINE
Amount:
$37,510.50

Component Description:
Transmission Line Rigid Copper
Amount:
$6,503.40

Component Description:
Transmission Line Rigid - Copper
Amount:
$760.00

Component Description:
Other Trans Test 7-75
Amount:
$2,396.25

Component Description:
Gas Stop 7-75 EIA H-PWR W/O SCALLOP INS
Amount:
$3,756.60

Component Description:
HANGER VERT SPRING 7 3/16 COAX
Amount:
$9,585.00

Component Description:
WMAR-TV-310-Primary Transmission Line - Transmission Line Alteration
Amount:
$5,407.20

Component Description:
WMAR-TV-310-Primary Transmission Line - Transmission Line Alteration
Amount:
$5,407.20

Component Description:
FREIGHT, SHIPPING, AND HANDLING
Amount:
$384.32

Component Description:
FREIGHT, SHIPPING, AND HANDLING
Amount:
$898.64

Component Description:
TRANSMISSION LINE RIGID
Amount:
$6,228.00

Component Description:
WMAR-TV-310-Primary Transmission Line - Transmission Line Alteration
Amount:
$1,201.60

Component Description:
MD Sales Tax Invoice 89001
Amount:
$225.39
Maryland Sales Tax Information not provided.
Transmisison Line Alteration

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$9,585.00

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$3,756.60

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$390.20

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$6,228.00

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$37,510.50

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$6,503.40

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$373.68

Component Description:
MD Sales Tax Invoice 815003
Amount:
$240.84

Component Description:
MD Sales Tax
Amount:
$206.22

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$1,061.54

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$2,396.25

Component Description:
Transmission Line Rigid Copper
Amount:
$4,014.00

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$898.64

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$9,553.95

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$384.32

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$225.40

Component Description:
WMAR-TV-350-Auxiliary Transmission Line - Transmission Line Alteration
Amount:
$27,328.12

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $996,875.39 $2,101,716.39 N/A $1,936,974.57 N/A
Total for all systems $4,388,143.25 $5,509,114.63 N/A $4,659,085.31 N/A
Primary Tower GTOWER $996,875.39 $2,101,716.39 $1,936,974.57
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) $421,000.00 $1,535,141.00 Please see Estimated Cost Justification WMAR-TV-410-Existing Primary Tower - Tower Rigging, Complex Tower v0 $1,532,641.69 N/A
Minor tower reinforcement/modifications $158,000.00 $150,000.00 N/A $57,707.49 N/A
Existing Primary Tower - Tower Safety Prep Work $78,137.33 $78,137.33 Per Estimated Cost Justification WMAR-TV-410-Existing Primary Tower - Tower Safety Prep Work v0 $78,137.33 N/A
Primary Tower Structural Analysis $7,000.00 $7,000.00 Please see Estimated Cost Justification WMAR-TV-410-Existing Primary Tower - Structural Analysis v0 $7,000.00 N/A
Ice Bridge $12,250.00 $12,250.00 Please see attached Vertical Technology Systems Quote 1902-MD - cost split evenly between Ice Bridge and Tower Rigging categories. $9,750.00 N/A
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $26,300.00 $25,000.00 N/A N/A N/A
Tower Helicopter Lift $245,738.06 $245,738.06 Please see WMAR Coast to Coast Tower Service Agreement 6.23.20 $245,738.06 N/A
Maryland Sales Tax $40,950.00 $40,950.00 N/A N/A N/A
PE Review of Rigging Plan $7,500.00 $7,500.00 N/A $6,000.00 N/A

Components

Actual Information Description File Name
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)

Component Description:
Tower Services - MD
Amount:
$249,000.00

Component Description:
Completion of the WMAR TV Top Mount Antenna
Amount:
$207,500.00

Component Description:
Customer Deposit for WMAR TV for the Repack, as agreed in your MSA dated 12/2/2019
Amount:
$52,427.00

Component Description:
Tower Services - MD
Amount:
$214,862.10

Component Description:
Install transmission lines, install new ice bridge
Amount:
$7,250.00

Component Description:
Tower Services - MD
Amount:
$111,097.99

Component Description:
Tower Services - MD
Amount:
$68,173.75

Component Description:
Customer Deposit for Repack Interim TV Antenna System
Amount:
$48,680.00

Component Description:
Weather Delay
Amount:
$7,000.00

Component Description:
WMAR-TV-410-Existing Primary Tower - Tower Rigging, Complex Tower - $2,500.00
Amount:
$2,500.00

Component Description:
Tower Services - MD
Amount:
$18,089.85

Component Description:
Customer Deposit for WMAR TV Repack Arbor Mounted TV Antenna Replacement Services, as agreed in you MSA dated 4-29-2020
Amount:
$399,230.00

Component Description:
WMAR-TV-410-Existing Primary Tower - Tower Rigging, Complex Tower
Amount:
$49,926.00

Component Description:
Tower Services - MD
Amount:
$34,005.00

Component Description:
Tower Services - MD
Amount:
$62,900.00
Minor tower reinforcement/modifications

Component Description:
Modification Materials / Split 3 ways
Amount:
$14,174.99

Component Description:
Tower Services - MD
Amount:
$21,800.00

Component Description:
Modification Materials / Split 3 Ways
Amount:
$15,692.52

Component Description:
complete 308 Flash head including tube (used)
Amount:
$1,791.00

Component Description:
One-third portion of services rendered
Amount:
$2,833.33

Component Description:
Relocation Labor
Amount:
$1,415.65
Existing Primary Tower - Tower Safety Prep Work

Component Description:
Invoice already FFP under WJZ-TV
Amount:
N/A

Component Description:
One-third portion of concrete safety services rendered
Amount:
$9,402.00

Component Description:
One-third portion of scaffolding for repack.
Amount:
$59,333.33

Component Description:
One-third portion of concrete
Amount:
$9,402.00
Primary Tower Structural Analysis

Component Description:
Perform a structural analysis
Amount:
$3,000.00

Component Description:
Perform a Structural Analysis for referenced project.
Amount:
$4,000.00
Ice Bridge

Component Description:
SOW: Repack: Install transmission lines, install new ice bridge
Amount:
$2,500.00

Component Description:
"WMAR-TV-410-Existing Primary Tower - Ice Bridge $7,250.00"
Amount:
$7,250.00
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study Information not provided.
Tower Helicopter Lift

Component Description:
WMAR-TV-410-Existing Primary Tower - Helicopter Lift
Amount:
$42,500.00

Component Description:
WMAR-TV-410-Existing Primary Tower - Helicopter Lift
Amount:
$51,000.00

Component Description:
WMAR-TV-410-Existing Primary Tower - Helicopter Lift
Amount:
$22,755.01

Component Description:
WMAR-TV-410-Existing Primary Tower - Helicopter Lift
Amount:
$44,007.90

Component Description:
WMAR-TV-410-Existing Primary Tower - Helicopter Lift
Amount:
$3,705.15

Component Description:
WMAR-TV-410-Existing Primary Tower - Helicopter Lift
Amount:
$81,770.00
Maryland Sales Tax Information not provided.
PE Review of Rigging Plan

Component Description:
WMAR-TV-410-Existing Primary Tower - Professional Engineer Review of Tower Rigging Plan
Amount:
$3,500.00

Component Description:
Tower Services
Amount:
$2,500.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $184,788.00 $236,835.38 N/A $166,461.71 N/A
Total for all systems $4,388,143.25 $5,509,114.63 N/A $4,659,085.31 N/A
Outside Professional Services $184,788.00 $236,835.38 $166,461.71
Site Survey $18,834.00 $18,834.00 Please see Estimated Cost Justification WMAR-TV-610-Transmitter Site Survey v0 $1,150.00 N/A
Maryland Sales Tax $8,079.00 $8,079.00 N/A N/A N/A
RF Exposure Measurements $21,050.00 $20,000.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $3,500.00 N/A N/A N/A
Attorney Fees - Negotiation of lease and other matters for shared locations $4,210.00 $15,097.91 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $15,097.91 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A $244.33 N/A
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application $4,210.00 $4,000.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A $795.00 N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,575.00 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $1,575.00 N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $225.00 N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application $2,105.00 $2,000.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A $750.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $8,685.00 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $8,685.00 N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,500.00 N/A N/A N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 N/A $1,125.00 N/A
Project management of the transition $94,010.00 $136,814.47 The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. $136,814.47 N/A

Components

Actual Information Description File Name
Site Survey

Component Description:
WMAR-TV-610-Transmitter Site Survey
Amount:
$1,150.00
Maryland Sales Tax Information not provided.
RF Exposure Measurements Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees - Negotiation of lease and other matters for shared locations

Component Description:
One-third portion of legal services
Amount:
$4,582.43

Component Description:
One-third portion of legal services
Amount:
$855.00

Component Description:
One-third portion of legal services rendered
Amount:
$4,821.66

Component Description:
One-third portion of legal services
Amount:
$1,694.66

Component Description:
One-third portion of legal services
Amount:
$2,968.50

Component Description:
Legal Services Rendered
Amount:
$175.66
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
One-Third portion of Services rendered
Amount:
$244.33
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
WMAR-TV-550-Attorney - Construction Permit Application (Main) : $645.00
Amount:
$645.00

Component Description:
One-third portion of services rendered
Amount:
$150.00
Prepare request for Special Temporary Authorization

Component Description:
WMAR-TV-530-RF Eng - Special Temporary Authorization $675.00
Amount:
$675.00

Component Description:
WMAR-TV-530-RF ENG Construction Permit Application : $300.00
Amount:
$900.00
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
Preparation of Application for License to Cover Repack CP
Amount:
$225.00
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
WMAR-TV-530-RF Eng - Construction Permit Application (Main)
Amount:
$450.00

Component Description:
WMAR-TV-530-RF Eng - Special Temporary Authorization : $900.00
Amount:
$300.00
Perform engineering study for new channel assignment and antenna development

Component Description:
WMAR Repack Conference Call/Status Discussion
Amount:
$270.00

Component Description:
WACY - Calls w/ Repack Team, Info Gathering on Station, Coverage Maps
Amount:
$345.00

Component Description:
Scope of Services: Project coordination to assist in securing
Amount:
$3,000.00

Component Description:
Repack Conference Calls/Status Discussions
Amount:
$60.00

Component Description:
SOW: Inventory main and Aux transmission lines from transmitter building
Amount:
$2,700.00

Component Description:
Preparation of Formal Reduced Power Notification (Letter to Secretary)
Amount:
$1,350.00

Component Description:
Repack Status Calls & Dielectric Call
Amount:
$510.00

Component Description:
WMAR-TV-530-RF Eng - Engineering Study for New Channel Assignment
Amount:
$300.00

Component Description:
WMAR - Research on Requirements
Amount:
$150.00
Address transition timing and coordination issues w/ other stations and wireless Information not provided.
Prepare and or review reimbursement form

Component Description:
387 Form for Station Updates
Amount:
$675.00

Component Description:
WMAR-TV-590-Prepare and/or Review Reimbursement Form
Amount:
$450.00
Project management of the transition

Component Description:
Project Management
Amount:
$3,349.85

Component Description:
Project management
Amount:
$3,721.85

Component Description:
Project Management
Amount:
$4,401.40

Component Description:
Project Management
Amount:
$64.95

Component Description:
Project Management
Amount:
$3,577.85

Component Description:
Preparation of 387
Amount:
$75.00

Component Description:
Project Management
Amount:
$1,883.95

Component Description:
Project Management
Amount:
$2,941.65

Component Description:
WJZ Baltimore with WBAL
Amount:
$1,000.00

Component Description:
387 Update - 10 Weeks Before Construction Deadline
Amount:
$75.00

Component Description:
Project Management
Amount:
$3,442.05

Component Description:
387
Amount:
$75.00

Component Description:
Project Management
Amount:
$11,980.55

Component Description:
Professional Services
Amount:
$300.00

Component Description:
FOR SERVICES RENDERED
Amount:
$75.00

Component Description:
FOR SERVICES RENDERED THROUGH: 10/1/18-10/31/18
Amount:
$150.00

Component Description:
387 Update
Amount:
$75.00

Component Description:
Project Management
Amount:
$6,123.90

Component Description:
Project management
Amount:
$7,794.05

Component Description:
Project Management
Amount:
$2,883.45

Component Description:
Project Management
Amount:
$3,373.45

Component Description:
FOR SERVICES RENDERED
Amount:
$150.00

Component Description:
FCC Repack
Amount:
$187.50

Component Description:
Project Management
Amount:
$305.30

Component Description:
Project Management
Amount:
$2,112.70

Component Description:
Project Management
Amount:
$3,894.70

Component Description:
Project Management
Amount:
$3,745.80

Component Description:
WMAR MARCH ON-SITE MEETINGS
Amount:
$1,954.67

Component Description:
Project Management
Amount:
$6,089.50

Component Description:
Project Management
Amount:
$36.05

Component Description:
Project Management
Amount:
$5,011.20

Component Description:
WMAR January 1-31, 2019 Anthony Flores
Amount:
$300.00

Component Description:
Project Management
Amount:
$15,359.30

Component Description:
Project Management
Amount:
$13.30

Component Description:
WMAR-TV-510-Project Management
Amount:
$120.00

Component Description:
Project Management
Amount:
$9,611.55

Component Description:
FCC Repack
Amount:
$300.00

Component Description:
WMAR January 1-31 2020
Amount:
$1,000.00

Component Description:
FOR SERVICES RENDERED
Amount:
$150.00

Component Description:
Project Management
Amount:
$23,029.00

Component Description:
Preparation of 387
Amount:
$75.00

Component Description:
Project Management
Amount:
$6,004.95

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $354,103.34 $353,498.34 N/A $92,603.42 N/A
Total for all systems $4,388,143.25 $5,509,114.63 N/A $4,659,085.31 N/A
Other Expenses $354,103.34 $353,498.34 $92,603.42
Develop and air announcement of upcoming channel change $5,000.00 $5,000.00 N/A N/A N/A
Equipment Storage $5,850.00 $5,850.00 Please see Dielectric Order Confirmation 1697379 $5,850.00 N/A
Equipment Delivery and Handling Charges $41,104.39 $41,104.39 per Estimated Cost Justification WMAR-TV-610-Equipment Delivery and Handling v3 $41,104.39 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $25,000.00 $25,000.00 N/A $10,494.22 N/A
Non-zoning permits $100,000.00 $100,000.00 N/A $4,568.66 N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $11,000.00 N/A $10,614.80 N/A
Site Security $762.75 $762.75 Please see WMAR-TV Site Security Budget Revision Justification Letter $762.75 N/A
Maryland Sales Tax $6,240.00 $6,240.00 N/A N/A N/A
VSWR Testing $5,000.00 $5,000.00 Please see Dielectric order confirmation 1932151 $0.00 N/A
Liability Insurance $10,653.60 $10,653.60 Please see Estimated Cost Justification WMAR-TV-610-Liability Insurance v0 $10,653.60 N/A
In-Building Deconstruction $8,000.00 $8,000.00 N/A N/A N/A
Employee Time $124,747.60 $124,747.60 N/A N/A N/A
MVPD Notification of Channel Change $8,555.00 $8,555.00 Please see Estimated Cost Justification WMAR-TV-610-MVPD Notifications v1 $8,555.00 N/A

Components

Actual Information Description File Name
Develop and air announcement of upcoming channel change Information not provided.
Equipment Storage

Component Description:
WMAR-TV-610-Equipment Storage
Amount:
$5,850.00
Equipment Delivery and Handling Charges

Component Description:
Other Freight and Shipping
Amount:
$3,084.64

Component Description:
WMAR-TV-610-Equipment Delivery and Handling
Amount:
$3,320.00

Component Description:
Freight and shipping
Amount:
$6,032.69

Component Description:
Freight and Shipping
Amount:
$2,535.55

Component Description:
WMAR-TV-610-Equipment Delivery and Handling
Amount:
$8,365.00

Component Description:
FREIGHT AND SHIPPING
Amount:
$643.38

Component Description:
Other Freight and Shipping
Amount:
$675.91

Component Description:
Freight and Shipping
Amount:
$699.97

Component Description:
Freight and Shipping
Amount:
$5,677.70

Component Description:
Freight and Shipping
Amount:
$3,006.21

Component Description:
Freight and Shipping
Amount:
$5,998.22

Component Description:
Other Freight and Shipping
Amount:
$719.82

Component Description:
TRANSMISSION LINE RIGID
Amount:
$345.30
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
Per Phase two on June 11 2018 proposal
Amount:
$2,950.00

Component Description:
Provided all labor, mobile loading equipment
Amount:
$2,950.00

Component Description:
Provided industrial porta to porta
Amount:
$2,783.22

Component Description:
Vacuum truck and liquid disposal
Amount:
$1,811.00
Non-zoning permits

Component Description:
Permitting Submittal
Amount:
$4,115.66

Component Description:
WMAR-TV-610-Non-Zoning Permits
Amount:
$453.00
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
DTV Medical Facility Notification

Component Description:
DTV Notification Service
Amount:
$5,307.40

Component Description:
Notification of Medical Facilities
Amount:
$5,307.40
Site Security

Component Description:
One-third portion of guard services
Amount:
$762.75
Maryland Sales Tax Information not provided.
VSWR Testing

Component Description:
Field Service
Amount:
$5,000.00
Liability Insurance

Component Description:
WMAR-TV-610-Liability Insurance
Amount:
$3,820.27

Component Description:
WMAR-TV-610-Liability Insurance
Amount:
$6,833.33
In-Building Deconstruction Information not provided.
Employee Time Information not provided.
MVPD Notification of Channel Change

Component Description:
Notification of Cable and Satellite
Amount:
$4,277.50

Component Description:
MVPD Notification Services
Amount:
$4,277.50

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $4,388,143.25 $5,509,114.63 $4,659,085.31

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Sravan V Reddy , Reddy .

Senior Director, General Accounting


07/13/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Sravan V Reddy , Reddy .

Senior Director, General Accounting


07/13/2021

Attachments

Back to Top