Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
HEARST PROPERTIES INC. Doing Business As: Hearst Properties Inc. |
P.O. BOX 1800 RALEIGH, NC 27602 United States |
+1 (919) 839-0300 | shartzell@brookspierce.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | see attached document |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | Yes | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma CD3100P2 | |
Year | 2001 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 42 kW |
Facility ID | Call Sign |
---|---|
35385 | WCWG |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTE-60 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 38 kW | |
Justification for New Transmitter | Existing IOT transmitter cannot be converted to post-transition channel, see GatesAir EOL and HTV IOT to Solid-State Justification statements. An IOT replacement is more expensive than proposed SS transmitter. See attached Comark IOT Transmitter quote. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | transmitter installation electrical service | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Sales Tax |
transmitter sales tax |
Remote Control |
transmitter remote control equipment |
Additional RF components |
Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. |
Electrical Accessories |
manufacturer required surge protection |
Change Orders 3-6 |
Required adjustments to transmitter configuration |
Transmitter de-install |
remove old transmitter |
Change Orders 1 and 2 |
Required adjustments to transmitter configuration |
Shipping |
transmitter shipping |
Transmitter installation incidentals |
Installation equipment, supplies, etc. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 815.0 kW | |
Manufacturer | ||
Model | TFU-30-DSC-R04 | |
Year | 2001 |
Facility ID | Call Sign |
---|---|
35385 | WCWG |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 640.0 kW | |
Manufacturer | ||
Model | TFU-30-DSC-R04 | |
Year | 2019 | |
Justification for New Antenna | Current antenna is channel specific and cannot be used on post-transition channel. Antenna must be replaced. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Shipping |
antenna shipping |
Additional RF components |
transformer, elbow & custom line section |
Sales Tax |
antenna sales tax |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 24 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 62.3 % | |
Other Antenna Type | N/A | |
ERP: | 815.0 kW | |
Manufacturer | ||
Model | TFU-24WB-1-R C160 | |
Year | 2019 | |
Justification for New Antenna | The proposed interim antenna is broadband and can be used for both pre and post transition channels and is required to facilitate a smooth and on-time transition to the assigned post-transition channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Change Order 1 |
additional elbows to connect transmitter |
Sales Tax |
antenna sales tax |
Shipping |
antenna shipping |
Impedence Transformer |
transformer to match antenna to transmission line |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 650 feet per run |
Facility ID | Call Sign |
---|---|
35385 | WCWG |
Name | Description |
---|---|
Transmission Line Sweep |
line sweep to determine if line will work with post-transition channel |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 500 feet per run | |
Justification for New Transmission Line | Line required to support interim antenna |
Name | Description |
---|---|
Sales Tax |
transmission line sales tax |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | No | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1008241 | |
Coordinates (NAD83) | Latitude (NAD83) | 36° 22' 31.0" N- |
Longitude (NAD83) | 080° 22' 25.0" W- | |
Overall Structure Height | 682.73 feet | |
Support Structure Height | 579.39 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 2399.91 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Hearst Properties Inc. | |
Date Constructed | 01/01/1953 |
Users |
---|
NOAA Wthr Radio |
Commercial 2way |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Telephone line relocation |
Dropping and reinstalling telephone lines on utility poles required to complete tower modifications |
Tower site clearing |
Remove trees and other objects to allow tower modifications and guy wire replacements |
Transmitter Site Land Survey |
Land survey required for relocating power lines |
Power line relocation |
Relocate power lines - needed to perform tower modifications |
Tower Consulting |
tower consulting and tower project management |
Generator rental |
Generator rental and fuel needed to complete guy wire replacement |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Transmitter Site Survey |
Transmitter planning survey & transmitter building drawings |
Non-Catalog legal expenses |
Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Contract Labor |
labor directly related to the station channel change |
in-house labor |
in-house labor directly related to station's repack |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,679,572.58 | $1,177,943.79 | N/A | $1,177,943.79 | N/A |
Total for all systems | $4,062,873.61 | $3,083,056.64 | N/A | $3,083,056.64 | N/A |
Primary Transmitter ULXTE-60 | $1,679,572.58 | $1,177,943.79 | $1,177,943.79 | ||
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | $1,473,000.00 | $999,698.41 | GatesAir quote sections A, B & E. This is the transmitter, mask filter, installation and proof per the FCC "transmitter" definition. | $999,698.41 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $8,472.80 | N/A | $8,472.80 | N/A |
Other Electrical Service: transmitter installation electrical service | $56,600.00 | $56,600.00 | Transmitter electrical design and installation services. | $56,600.00 | N/A |
Remote Control | $0.00 | $0.00 | see invoice | $0.00 | N/A |
Additional RF components | $67,893.19 | $67,893.19 | Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. | $67,893.19 | N/A |
Shipping | $10,765.45 | $10,765.45 | transmitter shipping per attached GatesAir invoice | $10,765.45 | N/A |
Transmitter installation incidentals | $414.30 | $414.30 | transmitter installation incidentals | $414.30 | N/A |
Transmitter de-install | $0.00 | $0.00 | removal of old transmitter per GatesAir quote | N/A | N/A |
Change Orders 1 and 2 | $27,144.45 | $27,144.45 | Required changes to transmitter configuration | $27,144.45 | N/A |
Sales Tax | $0.00 | $0.00 | transmitter sales tax per attached GatesAir quote | N/A | N/A |
Electrical Accessories | $1,942.49 | $1,942.49 | manufacturer required surge protection | $1,942.49 | N/A |
Change Orders 3-6 | $5,012.70 | $5,012.70 | additional equipment for transmitter installation | $5,012.70 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 35 - 50 kW | |
Transformer 3 phase/480v - 300 KVA | |
Other Electrical Service: transmitter installation electrical service | |
Remote Control | |
Additional RF components | |
Shipping | |
Transmitter installation incidentals | |
Transmitter de-install | Information not provided. |
Change Orders 1 and 2 | |
Sales Tax | Information not provided. |
Electrical Accessories | |
Change Orders 3-6 |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $436,154.65 | $418,391.65 | N/A | $418,391.65 | N/A |
Total for all systems | $4,062,873.61 | $3,083,056.64 | N/A | $3,083,056.64 | N/A |
Interim Antenna TFU-24WB-1-R C160 | $196,930.85 | $182,900.85 | $182,900.85 | ||
Change Order 1 | $3,360.00 | $3,360.00 | additional elbows needed for antenna installation | $3,360.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Shipping | $3,119.85 | $3,119.85 | antenna shipping per attached Dielectric invoices and shipping for custom cut T/L pieces | $3,119.85 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 815 kW input, directional,, horizontally polarized | $170,021.00 | $170,021.00 | antenna & elbow complex per attached Dielectric quote | $170,021.00 | Progress payments include accessories not itemized. See invoice explanations in Attachments. |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $0.00 | see interim antenna quote | $0.00 | N/A |
Sales Tax | $0.00 | $0.00 | estimated antenna sales tax based on North Carolina state and local sales tax rate of 6.75% | N/A | N/A |
Impedence Transformer | $0.00 | $0.00 | required to match antenna to transmission line | $0.00 | N/A |
Primary Antenna TFU-30-DSC-R04 | $239,223.80 | $235,490.80 | $235,490.80 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,297.00 | N/A | $10,297.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $21,750.00 | N/A | $21,750.00 | N/A |
Additional RF components | $5,197.00 | $5,197.00 | additional antenna/RF components | $5,197.00 | N/A |
Shipping | $4,677.30 | $4,677.30 | antenna shipping | $4,677.30 | N/A |
Sales Tax | $0.00 | $0.00 | estimated antenna sales tax based on North Carolina state and local sales tax rate of 6.75% | $0.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 640 kW input, horizontally polarized | $187,169.50 | $187,169.50 | per invoices | $187,169.50 | N/A |
Actual Information Description | File Name |
---|---|
Change Order 1 | |
Sweep test of existing antenna | |
Shipping | |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 815 kW input, directional,, horizontally polarized | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Sales Tax | Information not provided. |
Impedence Transformer | Information not provided. |
Sweep test of existing antenna | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Additional RF components | |
Shipping | |
Sales Tax | Information not provided. |
UHF - High Power, Side Mount, basic slot antenna, 640 kW input, horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $119,677.90 | $97,185.33 | N/A | $97,185.33 | N/A |
Total for all systems | $4,062,873.61 | $3,083,056.64 | N/A | $3,083,056.64 | N/A |
Interim Transmission Line | $116,000.00 | $93,507.43 | $93,507.43 | ||
Sales Tax | $0.00 | $0.00 | estimated antenna sales tax based on North Carolina state and local sales tax rate of 6.75% | N/A | N/A |
Rigid Transmission Line - copper, 6 1/8" broadband | $116,000.00 | $93,507.43 | see invoices | $93,507.43 | a |
Primary Transmission Line | $3,677.90 | $3,677.90 | $3,677.90 | ||
Transmission Line Sweep | $3,677.90 | $3,677.90 | Transmission line sweep to determine if transmission line will work with post-transition channel. | $3,677.90 | N/A |
Actual Information Description | File Name |
---|---|
Sales Tax | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" broadband | |
Transmission Line Sweep |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,662,350.82 | $1,282,990.92 | N/A | $1,282,990.92 | N/A |
Total for all systems | $4,062,873.61 | $3,083,056.64 | N/A | $3,083,056.64 | N/A |
Primary Tower TOWER | $1,662,350.82 | $1,282,990.92 | $1,282,990.92 | ||
Serious tower reinforcement/modifications | $1,052,000.00 | $1,000,944.10 | TCI Tower Modification costs | $1,000,944.10 | N/A |
Generator rental | $13,767.04 | $13,767.04 | Total of generator rental and fuel used. | $13,767.04 | N/A |
Telephone line relocation | $1,770.00 | $1,770.00 | required for tower modifications | $1,770.00 | N/A |
Transmitter Site Land Survey | $15,058.00 | $15,058.00 | Land Survey required for power line relocation | $15,058.00 | N/A |
Tower site clearing | $38,475.00 | $38,475.00 | Remove items blocking power line relocation and tower modifications. | $38,475.00 | N/A |
Tower Consulting | $6,235.83 | $6,235.83 | tower consulting estimate per attached quote | $6,235.83 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $6,800.00 | N/A | $6,800.00 | N/A |
Power line relocation | $101,444.95 | $101,444.95 | Power line relocation required for tower modifications (guy wire replacement) | $101,444.95 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $98,496.00 | N/A | $98,496.00 | N/A |
Actual Information Description | File Name |
---|---|
Serious tower reinforcement/modifications | |
Generator rental | |
Telephone line relocation | |
Transmitter Site Land Survey | |
Tower site clearing | |
Tower Consulting | |
Structural engineering tower load study for well documented tower | |
Power line relocation | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $121,401.82 | $71,562.91 | N/A | $71,562.91 | N/A |
Total for all systems | $4,062,873.61 | $3,083,056.64 | N/A | $3,083,056.64 | N/A |
Outside Professional Services | $121,401.82 | $71,562.91 | $71,562.91 | ||
Non-Catalog legal expenses | $39,101.82 | $39,101.82 | Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues | $39,101.82 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $0.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $250.00 | N/A | $250.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $1,864.13 | N/A | $1,864.13 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $1,300.00 | N/A | $1,300.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $0.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,394.86 | N/A | $2,394.86 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $1,862.50 | N/A | $1,862.50 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $1,600.00 | N/A | $1,600.00 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $2,589.60 | N/A | $2,589.60 | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $0.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $0.00 | N/A | N/A | N/A |
RF Exposure Measurements | $21,050.00 | $0.00 | N/A | N/A | N/A |
Transmitter Site Survey | $20,600.00 | $20,600.00 | Transmitter planning survey & transmitter building drawings per attached quote | $20,600.00 | N/A |
Actual Information Description | File Name |
---|---|
Non-Catalog legal expenses | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Prepare and or review reimbursement form | |
Perform engineering study for new channel assignment and antenna development | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
ASR modification (prepare FCC Form 854) | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
RF Exposure Measurements | Information not provided. |
Transmitter Site Survey |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $43,715.84 | $34,982.04 | N/A | $34,982.04 | N/A |
Total for all systems | $4,062,873.61 | $3,083,056.64 | N/A | $3,083,056.64 | N/A |
Other Expenses | $43,715.84 | $34,982.04 | $34,982.04 | ||
DTV Medical Facility Notification | $11,550.00 | $3,731.20 | N/A | $3,731.20 | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $0.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $335.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $390.00 | per receipts | $390.00 | N/A |
Equipment Storage | $8,380.00 | $8,380.00 | antenna storage | $8,380.00 | N/A |
Develop and air announcement of upcoming channel change | $0.00 | $0.00 | need BP quote | N/A | N/A |
MVPD Notification of Channel Change | $2,723.20 | $2,723.20 | per invoice | $2,723.20 | N/A |
Contract Labor | $4,209.46 | $4,209.46 | accounting labor directly related to the Spectrum Repack project | $4,209.46 | N/A |
in-house labor | $15,213.18 | $15,213.18 | in-house labor directly related to station's repack | $15,213.18 | N/A |
Actual Information Description | File Name |
---|---|
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | |
FCC Filing Fees - Special Temporary Authorization request | |
Equipment Storage | |
Develop and air announcement of upcoming channel change | Information not provided. |
MVPD Notification of Channel Change | |
Contract Labor | |
in-house labor |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,062,873.61 | $3,083,056.64 | $3,083,056.64 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 07/02/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 07/02/2021 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 07/02/2021 |