Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
73318
Service:
DTV
Call Sign:
WNEP-TV
Channel:
50 (UHF)
File Number:
0000027985
FRN:
0028358455
Date Submitted:
05/24/2021

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

TEGNA Broadcast Holdings, LLC

Denise A. Branson, Sr. Paralegal

8350 BROAD STREET, SUITE 2000

Tysons, VA 22102

United States

+1 (703) 873-6606 dbranson@tegna.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Gary Davis

Regional Head of Technology and Operations

TEGNA

Gary Davis

8350 Broad Street

Suite 2000

Tysons, VA 30019

United States

+1 (404) 312-9199 gadavis@tegna.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Replace Antenna and Transmission Line Replace transmitter

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model SigmaCD-P2
Year 2008
Type Inductive Output Tube
IOT Power Type Two
Power Capacity 60 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model ULXTE-90
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 51.6 kW
Justification for New Transmitter Current transmitter is not re tunable as state by the manufacturer

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) Yes
Switchgear (industrial 800 amp) Yes
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring Yes
Size 2 inches
Length 200.0 feet
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Site survey

Site survey

Channel Change Services from Ch. 16 to Ch. 21

Channel Change Services from Ch. 16 to Ch. 21

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 500.0 kW
Manufacturer
Model ATW18H3H
Year 2009

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 248.0 kW
Manufacturer
Model TFU-21ETT/VP-R 04SP
Year 2020
Justification for New Antenna Current antenna will not operate on assigned channel

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 6 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

AFM 6-75 CH21 18 inches LONG, EXTERIOR

AFM 6-75 CH21 18.00" LONG, EXTERIOR

Tower Top Interface

Elbows and Line to transition at the top of the tower

Primary Antenna

Back to Top

Add Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this antenna currently shared with any other stations? No
Is this antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 500.0 kW
Manufacturer
Model ATW18H3H
Year 2009

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 760.0 kW
Manufacturer
Model TFU-20ETT/VP-R O4
Year 2018
Justification for New Antenna Old antenna will not work on the new channel

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 6 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Product RTT675 Trans test

TRANS TEST 6-75

Product REPACKVPOL

VPOL COMPONENTS

Product RTLSCR675-20 TLSCR

RIGID - COPPER TBD TLSCR T/L 6-75 EIA LENGTH 15' TO 20' FIXED FLG 1 END/ SWIVEL FLG 1 END

Product R66595 Reducer

REDUCER 6-75 X 7-75 EIA CU TO BE TUNED WITH ELBOW COMPLEX FOR WNEP CH16

Product R70668 TL Tuner Indoor Use

T/L TUNER INDOOR USE

Product RTLSCR650-5 TLSCR

RIGID - COPPER TLSCR T/L 6-50 EIA LENGTH UP TO 5' FIXED FLG 1 END / SWIVEL FLG 1 END

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Purchase New
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Broadband Slot
Number of Stations Supported 1
Number of Panels/Bays 8
Lower Limit 470.00 MHz
Upper Limit 670.00 MHz
Design power capacity in use 90.0 %
Other Antenna Type N/A
ERP: 200.0 kW
Manufacturer
Model TFU-8WB-1-R
Year 2018
Justification for New Antenna Temporary antenna to operate form during transition.

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? S
Feed Line Size 4 1/16 inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for an antenna? No
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Utilize Existing
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer ERI
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length 19 3/4 inches
Other Segment Length N/A
Number of parallel runs 1
Length 1000 feet per run

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Line refurbishment

Line refurbishment

RTLSCR675-20

RIGID TRANSMISSION LINE - COPPER T/L 6- 75 EIA LENGTH 15 ft TO 20 ft FIXED FLG 1 END SWIVEL FLG 1 END LENGTH TBD

RTLSCR650-10

RTLSCR650-10

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Rigid
Diameter 4 1/16 inches
Segment Length 19 ¾ '
Other Segment Length
Number of parallel runs 1
Length 900 feet per run
Justification for New Transmission Line Temporary Line to operate from during transition. We are awaiting quotes in this system

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1266878
Coordinates (NAD83) Latitude (NAD83) 41° 10' 57.2" N-
Longitude (NAD83) 075° 52' 13.9" W-
Overall Structure Height 836.28 feet
Support Structure Height 802.81 feet
Ground Elevation Above Mean Sea Level (AMSL) 2134.82 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Local TV Pennsylvania, LLC
Date Constructed 01/23/2009


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Site Work

Site Work

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? No
Number of Hours N/A
Explanation N/A
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements Yes
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Other Engineering Services

Other Engineering Services

Project management of the transition

Project management of the transition

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning Yes
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Viewer call assistance service

Viewer call assistance service

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $1,334,151.91 $1,389,201.91 N/A $1,372,201.91 N/A
Total for all systems $2,978,803.62 $2,862,205.62 N/A $2,309,851.87 N/A
Primary Transmitter ULXTE-90 $1,334,151.91 $1,389,201.91 $1,372,201.91
Channel Change Services from Ch. 16 to Ch. 21 $25,964.00 $25,964.00 See attached / uploaded PDF file titled "Gates US0338709 v210413gv1.pdf" $25,964.00 N/A
Site survey $6,173.33 $6,173.33 See attached / uploaded PDF file titled "Gates US0324170 v210427jgv1.pdf" $6,173.33 N/A
Switchgear - industrial 800 amp $38,200.00 $95,850.00 See attached / uploaded PDF file titled "Herron 6779 v210423jgv1.pdf" $95,850.00 N/A
Service entrance 3 phase/800 amp/208 volt $14,400.00 $12,000.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 51.6 kW $1,244,214.58 $1,244,214.58 See attached / uploaded PDF file titled "Gates US0327108 v210503jgv1.pdf" $1,244,214.58 N/A
2" Rigid Conduit and Wiring (Cost per foot) $5,200.00 $5,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Channel Change Services from Ch. 16 to Ch. 21

Component Description:
Gates US0338709 v210413gv1
Amount:
$25,964.00
Site survey

Component Description:
Gates US0324170 v210427jgv1
Amount:
$6,173.33
Switchgear - industrial 800 amp

Component Description:
Herron 6821 v210426jgv1
Amount:
$63,900.00

Component Description:
Herron 6779 v210426jgv1
Amount:
$31,950.00
Service entrance 3 phase/800 amp/208 volt Information not provided.
UHF - Liquid Cooled Solid State Transmitter 51.6 kW

Component Description:
Gates US0327108 v210524jgv2
Amount:
$1,244,214.58
2" Rigid Conduit and Wiring (Cost per foot) Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $872,200.00 $528,205.00 N/A $433,805.00 N/A
Total for all systems $2,978,803.62 $2,862,205.62 N/A $2,309,851.87 N/A
Interim Antenna TFU-8WB-1-R $205,800.00 $74,400.00 $0.00
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) $9,570.00 $8,000.00 N/A N/A N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A N/A N/A
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized $189,500.00 $60,000.00 N/A N/A N/A
Primary Antenna TFU-21ETT/VP-R 04SP $331,470.00 $244,162.00 $224,162.00
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized $289,500.00 $204,112.00 Estimated Cost is the new Primary Antenna and V pol; See the attached / uploaded PDF file titled "Die MAN01580 v210415gv1.pdf" $204,112.00 N/A
AFM 6-75 CH21 18 inches LONG, EXTERIOR $2,940.00 $2,940.00 See the attached / uploaded PDF file titled "Die MAN01580 v210415gv1.pdf" $2,940.00 N/A
Tower Top Interface $20,000.00 $20,000.00 N/A N/A N/A
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) $12,300.00 $10,710.00 See the attached / uploaded PDF file titled "Die MAN01580 v210415gv1.pdf" $10,710.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $6,400.00 N/A
Primary Antenna TFU-20ETT/VP-R O4 $334,930.00 $209,643.00 $209,643.00
Product R66595 Reducer $2,100.00 $2,100.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $2,100.00 N/A
Product RTT675 Trans test $2,125.00 $2,125.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $2,125.00 N/A
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized $289,500.00 $166,545.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $166,545.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $6,400.00 N/A
Product RTLSCR650-5 TLSCR $1,056.00 $1,056.00 N/A $1,056.00 N/A
Product R70668 TL Tuner Indoor Use $1,400.00 $1,400.00 N/A $1,400.00 N/A
Product RTLSCR675-20 TLSCR $1,719.00 $1,719.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $1,719.00 N/A
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) $12,300.00 $10,298.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $10,298.00 N/A
Product REPACKVPOL $18,000.00 $18,000.00 See attached / uploaded PDF files titled "Die MAN00552 v210506jgv1.pdf" and "Die MAN00660 v210506jgv1.pdf" $18,000.00 N/A

Components

Actual Information Description File Name
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) Information not provided.
Sweep test of existing antenna Information not provided.
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized Information not provided.
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized

Component Description:
Die MAN01580 v210415gv1
Amount:
$83,514.15

Component Description:
Die 779001 v210507pmv1b
Amount:
$1,852.50

Component Description:
Die MAN01581 v210415gv1
Amount:
$83,514.15

Component Description:
Die MAN01581 v210415gv1
Amount:
$8,336.25

Component Description:
Die 779001 v210507pmv1b
Amount:
$18,558.70

Component Description:
Die MAN01580 v210415gv1
Amount:
$8,336.25
AFM 6-75 CH21 18 inches LONG, EXTERIOR

Component Description:
Die 779001 v210507pmv1b
Amount:
$294.00

Component Description:
Die MAN01581 v210415gv1
Amount:
$1,323.00

Component Description:
Die MAN01580 v210415gv1
Amount:
$1,323.00
Tower Top Interface Information not provided.
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed)

Component Description:
Die MAN01581 v210415gv1
Amount:
$4,819.50

Component Description:
Die 779001 v210507pmv1b
Amount:
$1,071.00

Component Description:
Die MAN01580 v210415gv1
Amount:
$4,819.50
Sweep test of existing antenna

Component Description:
Die MAN01581 v210415gv1
Amount:
$2,880.00

Component Description:
Die MAN01580 v210415gv1
Amount:
$2,880.00

Component Description:
Die 913004 v210507pmv1
Amount:
$640.00
Product R66595 Reducer

Component Description:
Die MAN00660 v210506jgv1
Amount:
$945.00

Component Description:
Die MAN00552 v210506jgv1
Amount:
$945.00

Component Description:
Die 389005 v210513pmv1
Amount:
$210.00
Product RTT675 Trans test

Component Description:
Die MAN00660 v210506jgv1
Amount:
$956.25

Component Description:
Die MAN00552 v210506jgv1
Amount:
$956.25

Component Description:
Die 389005 v210513pmv1
Amount:
$212.50
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized

Component Description:
Die MAN00660 v210506jgv1
Amount:
$74,945.25

Component Description:
Die 350012 v210513pmv1
Amount:
$16,654.50

Component Description:
Die MAN00552 v210506jgv1
Amount:
$74,945.25
Sweep test of existing antenna

Component Description:
Die MAN00660 v210506jgv1
Amount:
$2,880.00

Component Description:
Die MAN00552 v210506jgv1
Amount:
$2,880.00

Component Description:
Die 599018 v210513pmv1
Amount:
$640.00
Product RTLSCR650-5 TLSCR

Component Description:
Die 536007 v210513pmv1
Amount:
$1,056.00
Product R70668 TL Tuner Indoor Use

Component Description:
Die 536007 v210513pmv1
Amount:
$1,400.00
Product RTLSCR675-20 TLSCR

Component Description:
Die MAN00552 v210506jgv1
Amount:
$773.55

Component Description:
Die 536007 v210513pmv1
Amount:
$171.90

Component Description:
Die MAN00660 v210506jgv1
Amount:
$773.55
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed)

Component Description:
Die MAN00660 v210506jgv1
Amount:
$4,634.10

Component Description:
Die 389005 v210513pmv1
Amount:
$1,029.80

Component Description:
Die MAN00552 v210506jgv1
Amount:
$4,634.10
Product REPACKVPOL

Component Description:
Die MAN00660 v210506jgv1
Amount:
$8,100.00

Component Description:
Die MAN00552 v210506jgv1
Amount:
$8,100.00

Component Description:
Die 350012 v210513pmv1
Amount:
$1,800.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $187,056.00 $180,756.00 N/A $1,737.00 N/A
Total for all systems $2,978,803.62 $2,862,205.62 N/A $2,309,851.87 N/A
Interim Transmission Line $127,800.00 $121,500.00 $0.00
Rigid Transmission Line - copper, 4 1/16" $127,800.00 $121,500.00 N/A N/A N/A
Primary Transmission Line $59,256.00 $59,256.00 $1,737.00
RTLSCR650-10 $1,737.00 $1,737.00 N/A $1,737.00 N/A
Line refurbishment $55,800.00 $55,800.00 See attached / uploaded PDF file titled "Die 351002 v210427jgv1.pdf" $0.00 N/A
RTLSCR675-20 $1,719.00 $1,719.00 See the attached / uploaded PDF file titled "Die MAN01580 v210415gv1.pdf" $0.00 N/A

Components

Actual Information Description File Name
Rigid Transmission Line - copper, 4 1/16" Information not provided.
RTLSCR650-10

Component Description:
Die 827009 v210511pmv1
Amount:
$1,737.00
Line refurbishment

Component Description:
Die 351002 v210427jgv1
Amount:
$55,800.00
RTLSCR675-20

Component Description:
Die 779001 v210507pmv1b
Amount:
($1,547.10)

Component Description:
Die MAN01580 v210415gv1
Amount:
$773.55

Component Description:
Die MAN01581 v210415gv1
Amount:
$773.55

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $397,300.00 $591,637.00 N/A $393,161.00 N/A
Total for all systems $2,978,803.62 $2,862,205.62 N/A $2,309,851.87 N/A
Primary Tower TOWER $397,300.00 $591,637.00 $393,161.00
Minor tower reinforcement/modifications $158,000.00 $75,000.00 N/A N/A N/A
Tall Tower (greater than 500') $210,500.00 $488,437.00 See attached / uploaded PDF files titled "FDH SIN002490R v210422jgv1.pdf" and "FDH E-177476 v210426jgv1.pdf" $371,461.00 N/A
Structural engineering tower load study for well documented tower $12,600.00 $12,000.00 N/A $5,500.00 N/A
Site Work $16,200.00 $16,200.00 See attached / uploaded PDF file titled "B and B 21195 v210426jgv1.pdf" $16,200.00 N/A

Components

Actual Information Description File Name
Minor tower reinforcement/modifications Information not provided.
Tall Tower (greater than 500')

Component Description:
FDH SIN002490R v210422jgv1
Amount:
$127,242.50

Component Description:
FDH SIN006100 v210422jgv1
Amount:
$127,242.50

Component Description:
FDH E-177476 v210426jgv1
Amount:
$116,976.00
Structural engineering tower load study for well documented tower

Component Description:
FDH 158502 v210426jgv1
Amount:
$5,500.00
Site Work

Component Description:
B and B 21195 v210426jgv1
Amount:
$16,200.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $80,361.75 $65,276.75 N/A $40,201.75 N/A
Total for all systems $2,978,803.62 $2,862,205.62 N/A $2,309,851.87 N/A
Outside Professional Services $80,361.75 $65,276.75 $40,201.75
RF Exposure Measurements $21,050.00 $10,000.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $0.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A $675.00 N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $4,300.00 See attached invoices $4,300.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $7,000.00 N/A N/A N/A
Prepare and or review reimbursement form $2,630.00 $3,995.00 See attached invoices. $3,995.00 N/A
Project management of the transition $17,833.00 $17,833.00 See attached / uploaded PDF files titled, "Osborn 39689 v210125pmv1;Osborn 40022 v210125pmv1, Osborn 40308 v210125pmv1, Osborn 40656 v210125pmv1 & Osborn 40961 v210125pmv1" $17,833.00 N/A
Other Engineering Services $13,398.75 $13,398.75 N/A $13,398.75 N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $3,500.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A N/A N/A

Components

Actual Information Description File Name
RF Exposure Measurements Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
Osborn 39689 v210125pmv1
Amount:
$675.00
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
Osborn 39395 v210114pmv1
Amount:
$825.00

Component Description:
Osborn 37442 v210412pmv1
Amount:
$3,475.00
Perform engineering study for new channel assignment and antenna development Information not provided.
Prepare and or review reimbursement form

Component Description:
Osborn 40022 v210125pmv1
Amount:
$1,585.00

Component Description:
Osborn 39395 v210114pmv1
Amount:
$250.00

Component Description:
Osborn 38633 v210114pmv1
Amount:
$275.00

Component Description:
Osborn 41455 v210412pmv1
Amount:
$210.00

Component Description:
Osborn 41749 v210412pmv1
Amount:
$60.00

Component Description:
Osborn 40308 v210125pmv1
Amount:
$150.00

Component Description:
Osborn 42170 v210412pmv1
Amount:
$1,440.00

Component Description:
Osborn 39689 v210125pmv1
Amount:
$25.00
Project management of the transition

Component Description:
Osborn 39689 v210125pmv1
Amount:
$2,923.00

Component Description:
Osborn 37941 v210412pmv1
Amount:
$237.00

Component Description:
Osborn 37941 v210412pmv1
Amount:
$150.00

Component Description:
Osborn 40022 v210125pmv1
Amount:
$1,422.00

Component Description:
Osborn 37047 v210412pmv1
Amount:
$300.00

Component Description:
Osborn 38335 v210114pmv1
Amount:
$790.00

Component Description:
Osborn 39395 v210114pmv1
Amount:
$3,652.00

Component Description:
Osborn 37442 v210412pmv1
Amount:
$1,185.00

Component Description:
Osborn 36546 v210308pmv1
Amount:
$158.00

Component Description:
Osborn 41749 v210412pmv1
Amount:
$79.00

Component Description:
Osborn 42170 v210412pmv1
Amount:
$79.00

Component Description:
Osborn 41455 v210412pmv1
Amount:
$158.00

Component Description:
Osborn 38633 v210114pmv1
Amount:
$1,959.00

Component Description:
Osborn 40308 v210125pmv1
Amount:
$948.00

Component Description:
Osborn 40656 v210125pmv1
Amount:
$395.00

Component Description:
Osborn 39689 v210125pmv1
Amount:
$870.00

Component Description:
Osborn 40961 v210125pmv1
Amount:
$869.00

Component Description:
Osborn 39009 v210114pmv1
Amount:
$1,659.00
Other Engineering Services

Component Description:
Osborn 40022 v210125pmv1
Amount:
$466.25

Component Description:
Osborn 37047 v210412pmv1
Amount:
$9,467.50

Component Description:
Osborn 39395 v210114pmv1
Amount:
$3,465.00
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $107,733.96 $107,128.96 N/A $68,745.21 N/A
Total for all systems $2,978,803.62 $2,862,205.62 N/A $2,309,851.87 N/A
Other Expenses $107,733.96 $107,128.96 $68,745.21
Viewer call assistance service $20,896.82 $20,896.82 See attached / uploaded PDF file titled "Inktel 35286 v210427jgv1.pdf" $20,896.82 N/A
MVPD Notification of Channel Change $5,000.00 $5,000.00 N/A N/A N/A
Develop and air announcement of upcoming channel change $0.00 $0.00 N/A N/A N/A
Equipment Storage $25,000.00 $25,000.00 N/A $12,747.50 N/A
Equipment Delivery and Handling Charges $28,647.14 $28,647.14 See attached / uploaded PDF file titled "Gates US0327108 v210503jgv1.pdf" $27,600.89 N/A
Local Zoning $15,000.00 $15,000.00 N/A N/A N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $11,000.00 N/A $7,500.00 N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 N/A N/A N/A

Components

Actual Information Description File Name
Viewer call assistance service

Component Description:
Inktel 35286 v210503jgv2
Amount:
$20,896.82
MVPD Notification of Channel Change Information not provided.
Develop and air announcement of upcoming channel change Information not provided.
Equipment Storage

Component Description:
Die 570002 v210513pmv1
Amount:
$8,100.00

Component Description:
Die 853013 v210507pmv1
Amount:
$3,000.00

Component Description:
Die 625012 v210511pmv1
Amount:
$1,647.50
Equipment Delivery and Handling Charges

Component Description:
Die 539028 v210513pmv1
Amount:
$1,988.22

Component Description:
Die 842005 v210507pmv1
Amount:
$2,829.06

Component Description:
Die 570002 v210513pmv1
Amount:
$2,853.47

Component Description:
Gates US0327108 v210524jgv2
Amount:
$17,844.34

Component Description:
Die 841009 v210507pmv1
Amount:
$677.47

Component Description:
Die 832018 v210511pmv1
Amount:
$1,408.33

Component Description:
Die 608038 v210511pmv1
Amount:
$1,046.25
Local Zoning Information not provided.
FCC Filing Fees - Special Temporary Authorization request Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
DTV Medical Facility Notification

Component Description:
RF Notifs 1438 v200721gv1
Amount:
$3,750.00

Component Description:
RF Notifs 1154 v210413gv1
Amount:
$3,750.00
FCC Filing Fees - Form 2100 minor change CP application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $2,978,803.62 $2,862,205.62 $2,309,851.87

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jeffrey C Gehman

Engineering Associate


05/24/2021

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Jeffrey C Gehman

Engineering Associate


05/24/2021

Attachments

Back to Top