| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
NBC TELEMUNDO LICENSE LLC |
Margaret L. Tobey 300 NEW JERSEY AVE, N.W. SUITE 700 WASHINGTON, DC 20001 United States |
+1 (202) 524-6401 | MARGARET.TOBEY@NBCUNI.COM | Limited Liability Company |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Margaret L Tobey NBCUniversal, LLC |
300 New Jersey Ave. NW Suite 700 Washington, DC 20001 United States |
+1 (202) 524-6401 | Margaret.Tobey@nbcuni.com |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | Install new transmitter for new channel, keep old transmitter in place for use until antenna is replaced. During antenna replacement operate from existing auxiliary site. After channel change return to new main. Replace auxiliary filter. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Retune Existing |
| Use | Auxiliary (Backup) | |
| Ownership | Owned | |
| Owner | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | Rohde & Schwarz |
| Model | NV8000 | |
| Year | 2013 | |
| Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 9.43 kW |
| Section | Question | Response |
|---|---|---|
| New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
| New Mask Filter | ||
| Power | 10 kW | |
| Other Power | N/A | |
| New Exciter | Is a new exciter needed? | No |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DCX | |
| Year | 2001 | |
| Type | Inductive Output Tube | |
| IOT Power Type | Two | |
| Power Capacity | 40 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Manufacturer | ||
| Model | THU9-20 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 31 kW | |
| Justification for New Transmitter | New Transmitter required as the current transmitter is not longer supported (see attached note) 31 KW TPO chosen to allow one step of headroom. Solid State transmitter chosen as it is less expensive then a new solid state (see attached proposal. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | Yes | |
| Description | See attached proposal | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Cooling Only | |
| Size | 20 tons | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
| Size | 150.0 square feet | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Transmitter Installation |
Installation, Supervision, Test, and Commissioning of new transmitter |
Willis Tower Building Improvements |
Detailed proposal attached |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Retune Existing |
| Antenna Use | Auxiliary (Backup) | |
| Description of Use | Used to maintain coverage when main transmitter or antenna is unavilable | |
| Ownership | Leased | |
| Owner | American Tower | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | Yes | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 2 | |
| Number of Panels | 12 | |
| Design power capacity in use | 50.0 % | |
| Lower Limit | 470.00 MHz | |
| Upper Limit | 860.00 MHz | |
| Other Antenna Type | N/A | |
| ERP: | 350.0 kW | |
| Manufacturer | Dielectric | |
| Model | TUF-C4-12/48U-2B | |
| Year | 2013 |
| Facility ID | Call Sign |
|---|---|
| 72115 | WGN-TV |
| 73226 | WLS-TV |
| Section | Question | Response |
|---|---|---|
| Sweep Test of Existing Antenna | Do you need a sweep test of existing antenna? | Yes |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
| Type | Additional Module | |
| Number of channels supported | 1 | |
| Frequencies of channels supported | RF channel | |
| Frequency | N/A |
| RF Channel Number |
|---|
| 33 |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Bottom | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 350.0 kW | |
| Manufacturer | ||
| Model | TFU-12GBH-R 06 | |
| Year | 2001 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Middle | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 377.0 kW | |
| Manufacturer | ||
| Model | TFU- 12GTH/VP-R O6 | |
| Year | 2019 | |
| Justification for New Antenna | The current antenna is a single channel antenna (ch 29) and will not work on the new channel (ch 33) |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Single Channel | |
| Feed Line Size | 6 1/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
| Name | Description |
|---|---|
Willis Tower East |
Shared combiner facility for Willis Tower tenants |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Utilize Existing |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 500 feet per run |
| Name | Description |
|---|---|
Adapters and Transitions |
Connectors & Transitions to reuse Transmission line |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Leased | |
| Is this tower consider Complex? | Located on Building | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | Yes | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | No | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1032959 | |
| Coordinates (NAD83) | Latitude (NAD83) | 41° 52' 44.1" N- |
| Longitude (NAD83) | 087° 38' 10.2" W- | |
| Overall Structure Height | 1729.97 feet | |
| Support Structure Height | 1435.35 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 595.14 feet | |
| Structure Type | BTWR - Building with Tower | |
| Tower Owner | 233 Broadcast, LLC | |
| Date Constructed | 01/01/2002 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 51165 | WGCI-FM | FM |
| 6377 | WTMX | FM |
| 66978 | WEDE-CD | DTV |
| 72115 | WGN-TV | DTV |
| 32334 | WJYS | DTV |
| 10801 | WFMT | FM |
| 168662 | WMEU-CD | DTV |
| 10802 | WTTW | DTV |
| 48772 | WPWR-TV | DTV |
| 22211 | WFLD | DTV |
| 71283 | WCFS-FM | FM |
| 70119 | WSNS-TV | DTV |
| 73226 | WLS-TV | DTV |
| 70042 | WLIT-FM | FM |
| 71428 | WCIU-TV | DTV |
| 9613 | WBBM-FM | FM |
| 71425 | WWME-CD | DTV |
| 28621 | WJMK | FM |
| 74178 | WKSC-FM | FM |
| 53971 | WEBG | FM |
| 73228 | WLS-FM | FM |
| 9617 | WBBM-TV | DTV |
| Users |
|---|
| W264BF |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Located on Building |
| Helicopter Services Required | Are helicopter services required? | Yes |
| Name | Description |
|---|---|
Triple Stack Deconstruction |
Deconstruction of existing triple stack. Details in attached Willis Tower Engineering statement |
Double Stack Construction |
Construction of new double stack on Willis Tower for WMAQ and WFLD. |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | Yes |
| Number of Hours | 1040 | |
| Explanation | Project oversight of transmitter install, electrical connectivity, tower work, and antenna installation. Additional time will be spent tracking financial and legal process and coordinating with other broadcasters | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | No |
| Prepare engineering section of Form FCC Construction Permit Application | No | |
| For Auxiliary Facility | N/A | |
| For Main Facility | N/A | |
| Prepare engineering section of Form FCC License to Cover Application | No | |
| For Auxiliary Facility | N/A | |
| For Main Facility | N/A | |
| Prepare request for Special Temporary Authority | No | |
| Quantity | N/A | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | No | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | Yes | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 40 | |
| Justification | internal to building RF engineering |
| Name | Description |
|---|---|
Internal Reimbursement |
Internal Reimbursement for Doug Lung |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | Yes |
| Non-zoning permits | Yes | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Auxiliary Facility Usage Fees |
American Tower Fee for utilization of auxiliary while main antenna is under construction |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $2,065,312.00 | $1,752,732.00 | N/A | $1,570,156.69 | N/A |
| Total for all systems | $5,821,299.67 | $5,447,946.64 | N/A | $2,499,415.61 | N/A |
| Primary Transmitter THU9-20 | $1,951,802.00 | $1,694,832.00 | $1,570,156.69 | ||
| Other Electrical Service: See attached proposal | $10,000.00 | $10,000.00 | Cost internal to construction project. See estimate attached and total below. | N/A | N/A |
| Other -- HVAC Service Type: C Size:20 (Other) | $1,000.00 | $1,000.00 | Cost internal to construction project, see estimate attached and total below. | N/A | N/A |
| Willis Tower Building Improvements | $860,252.00 | $860,252.00 | see attached Willis Tower construction document which outlines build of space for transmitter including HVAC, plumbing for cooling system, electrical, and fire suppression | $860,252.00 | N/A |
| Transmitter Installation | $113,550.00 | $113,550.00 | See attached Electron Dynamics Quote | $113,550.00 | N/A |
| Other -- Building Addition Size: 150.0 | $20,000.00 | $20,000.00 | Cost internal to construction project, see estimate attached and total below. | N/A | N/A |
| UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | $947,000.00 | $690,030.00 | See attached proposal for a R&S THU9-20. THU9-20 Transmitter selected as it provides for one step of headroom above the required 25.5kW, | $596,354.69 | N/A |
| Auxiliary Transmitter NV8000 | $113,510.00 | $57,900.00 | $0.00 | ||
| 10 kW mask filter | $8,310.00 | $7,900.00 | N/A | N/A | N/A |
| UHF and VHF - minor banding issues | $105,200.00 | $50,000.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Other Electrical Service: See attached proposal | Information not provided. |
| Other -- HVAC Service Type: C Size:20 (Other) | Information not provided. |
| Willis Tower Building Improvements | |
| Transmitter Installation | |
| Other -- Building Addition Size: 150.0 | Information not provided. |
| UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | |
| 10 kW mask filter | Information not provided. |
| UHF and VHF - minor banding issues | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $850,166.67 | $781,862.67 | N/A | $709,562.67 | N/A |
| Total for all systems | $5,821,299.67 | $5,447,946.64 | N/A | $2,499,415.61 | N/A |
| Primary Antenna TFU- 12GTH/VP-R O6 | $765,966.67 | $721,862.67 | $709,562.67 | ||
| Willis Tower East | $464,166.67 | $464,166.67 | See attached Willis Tower Engineering Statement | $464,166.67 | N/A |
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $245,396.00 | Vertical Component of cost is 17,550 and has been subtracted form total requested | $245,396.00 | N/A |
| Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $12,300.00 | included in antenna cost | N/A | N/A |
| Auxiliary Antenna TUF-C4-12/48U-2B | $84,200.00 | $60,000.00 | $0.00 | ||
| Adding a module to existing combiner (without antenna) | $84,200.00 | $60,000.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Willis Tower East | |
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
| Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
| Adding a module to existing combiner (without antenna) | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $5,556.00 | $5,556.00 | N/A | $0.00 | N/A |
| Total for all systems | $5,821,299.67 | $5,447,946.64 | N/A | $2,499,415.61 | N/A |
| Primary Transmission Line | $5,556.00 | $5,556.00 | $0.00 | ||
| Adapters and Transitions | $5,556.00 | $5,556.00 | see attached antenna proposal | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $2,215,850.00 | $2,186,250.00 | N/A | $0.00 | N/A |
| Total for all systems | $5,821,299.67 | $5,447,946.64 | N/A | $2,499,415.61 | N/A |
| Primary Tower BTWR | $2,215,850.00 | $2,186,250.00 | $0.00 | ||
| Triple Stack Deconstruction | $584,750.00 | $584,750.00 | See attached Willis Tower engineering statement. Costs reflect WMAQ's share of deconstruction costs. | N/A | N/A |
| Double Stack Construction | $839,500.00 | $839,500.00 | See attached Willis Tower engineering document. Costs reflect WMAQ's share of Double Stack Construction | N/A | N/A |
| Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $400,000.00 | N/A | N/A | N/A |
| Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | N/A | N/A |
| Structural engineering tower load study for well documented tower | $12,600.00 | $12,000.00 | N/A | N/A | N/A |
| Tower Helicopter Lift | $200,000.00 | $200,000.00 | cost estimate pending formal plan | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $484,555.00 | $528,000.97 | N/A | $219,696.25 | N/A |
| Total for all systems | $5,821,299.67 | $5,447,946.64 | N/A | $2,499,415.61 | N/A |
| Outside Professional Services | $484,555.00 | $528,000.97 | $219,696.25 | ||
| Internal Reimbursement | $150,000.00 | $150,000.00 | N/A | $4,084.84 | N/A |
| Additional Field Engineering Service, 40 Days | $40,000.00 | $40,000.00 | N/A | N/A | N/A |
| RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
| Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
| Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
| Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $718.20 | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $642.24 | N/A |
| Project management of the transition | $164,320.00 | $214,250.97 | Project Management costs have exceeded the pre-determined costs | $214,250.97 | Project Management costs have exceeded the pre-determined cost |
| Actual Information Description | File Name |
|---|---|
| Internal Reimbursement | |
| Additional Field Engineering Service, 40 Days | Information not provided. |
| RF Exposure Measurements | Information not provided. |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
| Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
| Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
| Prepare and or review reimbursement form | |
| Project management of the transition |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $199,860.00 | $193,545.00 | N/A | $0.00 | N/A |
| Total for all systems | $5,821,299.67 | $5,447,946.64 | N/A | $2,499,415.61 | N/A |
| Other Expenses | $199,860.00 | $193,545.00 | $0.00 | ||
| Non-zoning permits | $20,000.00 | $20,000.00 | N/A | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $5,250.00 | N/A | N/A | N/A |
| Auxiliary Facility Usage Fees | $45,000.00 | $45,000.00 | See attached extract from our lease with American Tower. If our auxiliary facility is utilized for more then 24 hours in a month we must pay $25,000. Due to the extent of work at Willis Tower we expect to use our auxiliary for at least 3 months. | N/A | N/A |
| MVPD Notification of Channel Change | $12,000.00 | $12,000.00 | N/A | N/A | N/A |
| Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
| Equipment Storage | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $20,000.00 | $20,000.00 | Delivery of equipment to transmitter area in Willis Tower | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $59,280.00 | $59,280.00 | See attached construction cost document (page 4) for demolition costs which are not included in the build. | N/A | N/A |
| Local Zoning | $20,000.00 | $20,000.00 | N/A | N/A | N/A |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $5,821,299.67 | $5,447,946.64 | $2,499,415.61 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Margaret L. Tobey Assistant Secretary 03/15/2021 |
| Section | Question | Response |
|---|---|---|
| Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Margaret L. Tobey Assistant Secretary 03/15/2021 |
