Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC |
4370 PEACHTREE ROAD, NE ATLANTA, GA 30319 United States |
+1 (404) 504-9828 | robert.folliard@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Hariton Widelity |
Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | KWQC will transition from channel 36 to 17 on a new existing tower. The transition will result in a new transmitter, antenna, and transmission line. The station will require an interim system to remain on the air. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CD3260P2 | |
Year | 2002 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 50 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | HPTV-PARL-U32 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 60 kW | |
Justification for New Transmitter | Existing transmitter cannot be retuned. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | EC706 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4.9 kW | |
Justification for New Transmitter | Needed to broadcast during transition |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | No |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 2 | |
Number of Panels | 56 | |
Design power capacity in use | 100.0 % | |
Lower Limit | 470.00 MHz | |
Upper Limit | 728.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TUF-04-14/56H-1-TR | |
Year | 2002 |
Facility ID | Call Sign |
---|---|
54011 | KLJB |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-27JSC/VP-R-04 | |
Year | 2018 | |
Justification for New Antenna | New antenna at alternate site |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 8 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 686.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 19.8 kW | |
Manufacturer | ||
Model | TFU-WB8-R | |
Year | 2018 | |
Justification for New Antenna | Interim Broadcasting |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | Yes | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Broadband | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1200 feet per run |
Facility ID | Call Sign |
---|---|
54011 | KLJB |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1310 feet per run | |
Justification for New Transmission Line | Need a new line for the new tower. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1100 feet per run | |
Justification for New Transmission Line | Needed for interim broadcasting |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1035417 | |
Coordinates (NAD83) | Latitude (NAD83) | 41° 32' 48.8" N- |
Longitude (NAD83) | 090° 28' 37.8" W- | |
Overall Structure Height | 1381.22 feet | |
Support Structure Height | 1292.64 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 666.00 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | Young/Coronet, A Joint Venture | |
Date Constructed | 01/01/1982 |
Facility ID | Call Sign | Service |
---|---|---|
13950 | WHBF-TV | DTV |
3242 | WVIK | FM |
60361 | WLLR-FM | FM |
Users |
---|
Two-Way Radio |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 900 | |
Explanation | Strategic Support | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Attorney Fees -Construction Permit Aux Application |
Attorney Fees - prepare and File Form 2100 Construction Permit |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | Yes | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Construction Permit Aux FCC Filing Fees |
Construction Permit Aux FCC Filing Fees |
License to Cover Aux FCC Filing Fees |
License to Cover Aux FCC Filing Fees |
Reimbursable Sales Taxes |
Sales Tax |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,128,984.00 | $1,567,046.00 | N/A | $1,492,632.73 | N/A |
Total for all systems | $3,309,649.35 | $2,430,943.64 | N/A | $2,258,415.75 | N/A |
Interim Transmitter EC706 | $253,934.00 | $215,138.81 | $206,443.29 | ||
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $9,950.00 | $9,950.00 | Quote 18-9211 Decco Including tax | $9,950.00 | N/A |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | $236,500.00 | $197,704.81 | per Comark Proposal P#4034R4-KWQC-PARLX-180711 Includes remaining est taxes and delivery | $190,498.29 | N/A |
HVAC | $7,484.00 | $7,484.00 | Winter operation option added Including Tax | $5,995.00 | N/A |
Primary Transmitter HPTV-PARL-U32 | $1,875,050.00 | $1,351,907.19 | $1,286,189.44 | ||
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | $87,050.00 | $87,050.00 | see Estimated Cost Justification KWQC-110-Electrical Service New 1st Primary Transmitter v1 | $87,050.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,264,857.19 | Please see Estimated Cost Justification KWQC-110-New 1st Primary Transmitter v0 | $1,199,139.44 | N/A |
Actual Information Description | File Name |
---|---|
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | |
HVAC | |
Other Electrical Service: The new transmitter will require reconfiguration of the electrical service on site. The electrical work cost has been estimated based on verbal guidance from local electrical contractors. | |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $297,521.90 | $294,564.55 | N/A | $268,363.71 | N/A |
Total for all systems | $3,309,649.35 | $2,430,943.64 | N/A | $2,258,415.75 | N/A |
Interim Antenna TFU-WB8-R | $70,004.40 | $69,758.40 | $59,882.06 | ||
UHF - High Power, Side Mount, basic slot antenna, 8 bay,, 20 kW input, horizontally polarized | $63,274.40 | $63,274.40 | DTV Pros JEHQ1357-01 Includes est tax and deliver fees | $53,482.06 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,484.00 | Including tax | $6,400.00 | N/A |
Primary Antenna TFU-27JSC/VP-R-04 | $227,517.50 | $224,806.15 | $208,481.65 | ||
V-Pol | $15,450.00 | $15,450.00 | See attached DTVPros quote JEHQ1286-07. | N/A | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $4,280.00 | Per DTV Pros JEHQ1286-07 Includes tax | $4,000.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $19,435.28 | see Estimated Cost Justification KWQC-210-Side Mount Brackets New Primary Antenna v0 | $19,435.28 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $14,165.37 | see Estimated Cost Justification KWQC-210-Elbow complex New Primary Antenna v0 | $14,165.37 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,848.00 | Including tax | $6,400.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | $164,627.50 | $164,627.50 | DTVPros JEHQ1286-07 Includes est tax and delivery fees | $164,481.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF - High Power, Side Mount, basic slot antenna, 8 bay,, 20 kW input, horizontally polarized | |
Sweep test of existing antenna | |
V-Pol | Information not provided. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $329,520.00 | $59,947.19 | N/A | $59,922.13 | N/A |
Total for all systems | $3,309,649.35 | $2,430,943.64 | N/A | $2,258,415.75 | N/A |
Interim Transmission Line | $64,900.00 | $59,947.19 | $59,922.13 | ||
Flexible Air Transmission Line - dielectric, 3" | $64,900.00 | $59,947.19 | see Estimated Cost Justification KWQC-380-New Interim Transmission Line v2 | $59,922.13 | N/A |
Primary Transmission Line | $264,620.00 | $0.00 | $0.00 | ||
Rigid Transmission Line - copper, 6 1/8" | $264,620.00 | $0.00 | see Justifying Quote KWQC-TV DTVPros quote JEHQ1286-07A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 3" | |
Rigid Transmission Line - copper, 6 1/8" | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $223,100.00 | $202,704.30 | N/A | $192,117.44 | N/A |
Total for all systems | $3,309,649.35 | $2,430,943.64 | N/A | $2,258,415.75 | N/A |
Primary Tower GTOWER | $223,100.00 | $202,704.30 | $192,117.44 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $21,250.00 | 'Consolidated Engineers 2017-Gray-KWQC-0607-N | $14,250.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $181,454.30 | see Estimated Cost Justification KWQC-410-Rigging existing tower v0 | $177,867.44 | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Tall Tower (greater than 500') |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $202,504.50 | $190,917.65 | N/A | $158,177.65 | N/A |
Total for all systems | $3,309,649.35 | $2,430,943.64 | N/A | $2,258,415.75 | N/A |
Outside Professional Services | $202,504.50 | $190,917.65 | $158,177.65 | ||
Attorney Fees -Construction Permit Aux Application | $124.50 | $124.50 | Please see Gray KWQC Construction Permit (Aux) Application and Construction Permit (Aux) FCC Filing Fees Budget Justification Letter | $124.50 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | $4,500.00 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $370.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $1,258.00 | see Estimated Cost Justification KWQC-550-Attorney Fees - Other Matters v0 | $1,258.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $166.00 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $124.50 | Please see Gray KWQC License to Cover (Aux), License to Cover (Aux) FCC Filing Fees Budget Justification Letter | $124.50 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $524.00 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,550.00 | see Estimated Cost Justification KWQC-530-RF Eng STA v0 | $1,550.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $1,050.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $675.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $9,187.50 | Per Estimated Cost Justification KWQC-530-RF Eng new channel study v2 | $9,187.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $225.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $142,200.00 | $138,423.15 | The estimated cost has been adjusted to include all invoices submitted for reimbursement at this time. | $138,423.15 | N/A |
Actual Information Description | File Name |
---|---|
Attorney Fees -Construction Permit Aux Application | |
RF Exposure Measurements | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $128,018.95 | $115,763.95 | N/A | $87,202.09 | N/A |
Total for all systems | $3,309,649.35 | $2,430,943.64 | N/A | $2,258,415.75 | N/A |
Other Expenses | $128,018.95 | $115,763.95 | $87,202.09 | ||
Reimbursable Sales Taxes | $49,807.95 | $49,807.95 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $48,547.17 | N/A |
License to Cover Aux FCC Filing Fees | $335.00 | $335.00 | Please see Gray KWQC License to Cover (Aux), License to Cover (Aux) FCC Filing Fees Budget Justification Letter | $335.00 | N/A |
Construction Permit Aux FCC Filing Fees | $1,110.00 | $1,110.00 | Please see Gray KWQC Construction Permit (Aux) Application and Construction Permit (Aux) FCC Filing Fees Budget Justification Letter | $1,110.00 | N/A |
MVPD Notification of Channel Change | $2,000.00 | $2,000.00 | see Estimated Cost Justification KWQC-610-MVPD Notifications v0 | $2,000.00 | N/A |
Develop and air announcement of upcoming channel change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $11,935.00 | $11,935.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $11,632.11 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $600.00 | see Estimated Cost Justification KWQC-610-STA FCC Filing Fees v1 | $600.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | see Estimated Cost Justification KWQC-610-License to Cover FCC Filing Fees v0 | $335.00 | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,860.00 | N/A | $2,860.00 | N/A |
AM Pattern Disturbance -- Remedy | $21,050.00 | $17,120.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $16,050.00 | $16,050.00 | N/A | $14,210.31 | N/A |
Non-zoning permits | $7,541.00 | $7,541.00 | N/A | $5,572.50 | N/A |
Actual Information Description | File Name |
---|---|
Reimbursable Sales Taxes | |
License to Cover Aux FCC Filing Fees | |
Construction Permit Aux FCC Filing Fees | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Delivery and Handling Charges | |
FCC Filing Fees - Special Temporary Authorization request | |
FCC Filing Fees - Form 2100 license to cover application | |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
AM Pattern Disturbance -- Remedy | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,309,649.35 | $2,430,943.64 | $2,258,415.75 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert J. Folliard , III . Assistant Secretary 03/16/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert J. Folliard , III . Assistant Secretary 03/16/2021 |