Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
GRAY TELEVISION LICENSEE, LLC Doing Business As: WWBT |
4370 PEACHTREE ROAD, NE ATLANTA, GA 30319 United States |
+1 (804) 230-1212 | allfcclms@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Install side mount interim antenna, connect to existing transmission line Install new top mount Channel 10 antenna and new tx line Install new main and backup transmitters. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Emergency Backup | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | HTEL | |
Year | 2010 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1.1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | VAXTE-8R44 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 6.4 kW | |
Justification for New Transmitter | Please see GatesAir quote Q-73886 |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Alternate Main | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | TTS-30 | |
Year | 2005 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 2.6 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-6R44 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4.8 kW | |
Justification for New Transmitter | Existing transmitter can not be efficiently and effectively retuned. Station will buy 1 new transmitter to replace one main and one aux. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | TTS30 | |
Year | 2005 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 2.6 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-8R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 6.4 kW | |
Justification for New Transmitter | Existing transmitter can not be efficiently and effectively retuned. Station will buy 1 new transmitter to replace one main and one aux. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Remove and dispose of old wiring, conduit, disconnects, voltage regulator, bypass switch, and other electrical services. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Internal Transmission Line Installation |
internal line required due to repack |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Traveling Wave | |
ERP: | 26.0 kW | |
Manufacturer | ||
Model | DIELECTRIC TW-12B12-R | |
Year | 2005 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 26.0 kW | |
Manufacturer | ||
Model | THV-10A10/VP-R 04 | |
Year | 2019 | |
Justification for New Antenna | Existing antenna is not re-tunable Quote attached E-Pol premium is not reimbursable Estimated tax and shipping included in cost |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 3 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Primary Antenna Mounting Adapter |
Primary Antenna Mounting Adapter |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 26.0 kW | |
Manufacturer | ||
Model | TLS-V4-BB | |
Year | 2019 | |
Justification for New Antenna | Interim during main antenna change |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 850 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 820 feet per run | |
Justification for New Transmission Line | Existing line is not specified for new channel Replacing 6" with 4 1/16" |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 1 5/8 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 20 feet per run | |
Justification for New Transmission Line | 20' of transmission line needed to connect existing transmission line to interim antenna |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1015246 | |
Coordinates (NAD83) | Latitude (NAD83) | 37° 30' 23.0" N- |
Longitude (NAD83) | 077° 30' 11.0" W- | |
Overall Structure Height | 791.99 feet | |
Support Structure Height | 716.85 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 210.96 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WWBT, Inc. | |
Date Constructed | 04/01/1956 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | Yes |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 895 | |
Explanation | Pattern analysis Antenna Spec Transmitter Spec Building drawings Installation Supervision Accounting Internal Legal 399 Preparation | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 2 | |
Justification | Transmission line routing and planning. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $756,541.89 | $441,181.65 | N/A | $168,725.86 | N/A |
Total for all systems | $2,130,156.03 | $1,912,440.61 | N/A | $1,324,350.63 | N/A |
Primary Transmitter VAXTE-8R37 | $439,449.27 | $328,093.42 | $83,219.91 | ||
Other Electrical Service: Remove and dispose of old wiring, conduit, disconnects, voltage regulator, bypass switch, and other electrical services. | $6,895.00 | $6,895.00 | Please see Hill Electrical, Inc. quote dated April 1, 2019 | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 6.4 kW | $137,154.51 | $137,154.51 | Please see attached GatesAir Quotes Q-81028 and GA-00021668 and Change Order Q-86287, plus actual shipping on invoice US0334829($178,153.92), less the amount already reimbursed on two locked and superseded categories($40,999.41) | $0.00 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | N/A | N/A |
10 Ton system | $60,500.00 | $80,194.50 | see Estimated Cost Justification WWBT-110-1st Primary Transmitter - HVAC v0 | $39,970.50 | N/A |
Internal Transmission Line Installation | $2,250.00 | $2,250.00 | Please see WWBT Primary Transmitter - Other Expenses - Internal Transmission Line Installation Budget Revision Justification Letter | $2,250.00 | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $24,300.00 | N/A | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 4.8 kW | $16,399.76 | $16,399.76 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Per Gatesair quote GA-00021476 | $16,399.76 | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $24,599.65 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Quote attached Headroom analysis attached | $24,599.65 | N/A |
Auxiliary Transmitter VAXTE-8R44 | $253,342.62 | $113,088.23 | $85,505.95 | ||
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $10,000.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $7,000.00 | N/A | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 6.4 kW | $37,092.62 | $37,092.62 | Please see attached GatesAir Quotes GA-00021684 and Q-73886 and Change Order Q-75542 ($96,088.23), less the amount already reimbursed on locked and superseded category ($58,995.61). | $26,510.34 | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $58,995.61 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Quote attached | $58,995.61 | N/A |
Auxiliary Transmitter VAXTE-6R44 | $63,750.00 | $0.00 | $0.00 | ||
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $0.00 | Not required | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 4.8 kW | $0.00 | $0.00 | Station is installing one main to replace existing main and 1 aux | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $0.00 | Not required | N/A | N/A |
Actual Information Description | File Name |
---|---|
Other Electrical Service: Remove and dispose of old wiring, conduit, disconnects, voltage regulator, bypass switch, and other electrical services. | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 6.4 kW | |
Switchgear - industrial 800 amp | Information not provided. |
10 Ton system | |
Internal Transmission Line Installation | |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 4.8 kW | |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 6.4 kW | |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 4.8 kW | Information not provided. |
Switchgear - industrial 800 amp | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $383,893.00 | $382,218.00 | N/A | $278,532.34 | N/A |
Total for all systems | $2,130,156.03 | $1,912,440.61 | N/A | $1,324,350.63 | N/A |
Interim Antenna TLS-V4-BB | $72,051.00 | $71,721.00 | $5,832.34 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Please see Dielectric Order Confirmation 183001 | N/A | N/A |
High VHF - High Power Side Mount One Station horizontally polarized | $65,321.00 | $65,321.00 | Please see Dielectric Order Confirmation 183001 | $5,832.34 | N/A |
Primary Antenna THV-10A10/VP-R 04 | $311,842.00 | $310,497.00 | $272,700.00 | ||
Primary Antenna Mounting Adapter | $20,175.00 | $20,175.00 | Please see Dielectric Order Confirmation 82001 | $20,175.00 | N/A |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | $7,600.00 | $6,585.00 | Please see Dielectric Order Confirmation 82001 | $6,585.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Please see Dielectric Order Confirmation 82001 | $5,760.00 | N/A |
High VHF - High Power Top Mount One Station elliptically or circularly polarized | $277,337.00 | $277,337.00 | Quote attached Estimated tax and shipping included in cost V-Pol premium not included in cost | $240,180.00 | N/A |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | Information not provided. |
High VHF - High Power Side Mount One Station horizontally polarized | |
Primary Antenna Mounting Adapter | |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
High VHF - High Power Top Mount One Station elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $117,100.00 | $96,796.75 | N/A | $92,073.22 | N/A |
Total for all systems | $2,130,156.03 | $1,912,440.61 | N/A | $1,324,350.63 | N/A |
Interim Transmission Line | $660.00 | $4,723.53 | $0.00 | ||
Flexible Air Transmission Line - dielectric, 1 5/8" | $660.00 | $4,723.53 | Please see Dielectric Order Confirmation 183001 | N/A | N/A |
Primary Transmission Line | $116,440.00 | $92,073.22 | $92,073.22 | ||
Rigid Transmission Line - copper, 4 1/16" | $116,440.00 | $92,073.22 | See Estimated Cost Justification WWBT-310-Primary Transmission Line - Rigid, Copper V1 | $92,073.22 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 1 5/8" | Information not provided. |
Rigid Transmission Line - copper, 4 1/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $524,850.00 | $654,908.07 | N/A | $607,058.07 | N/A |
Total for all systems | $2,130,156.03 | $1,912,440.61 | N/A | $1,324,350.63 | N/A |
Primary Tower TOWER | $524,850.00 | $654,908.07 | $607,058.07 | ||
Tower Helicopter Lift | $143,750.00 | $143,750.00 | Please see WWBT Tower King Proposal C19_008 | $143,750.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $16,525.00 | See WWBT-410-Existing Primary Tower - Tower Load Study Estimated Cost Justification v0 | $16,525.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $344,633.07 | see Estimated Cost Justification WWBT-410-Existing Primary Tower - Tower Rigging, Tall Tower V2 | $344,633.07 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $150,000.00 | N/A | $102,150.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower Helicopter Lift | |
Structural engineering tower load study for well documented tower | |
Tall Tower (greater than 500') | |
Minor tower reinforcement/modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $252,225.88 | $249,590.88 | N/A | $115,992.13 | N/A |
Total for all systems | $2,130,156.03 | $1,912,440.61 | N/A | $1,324,350.63 | N/A |
Outside Professional Services | $252,225.88 | $249,590.88 | $115,992.13 | ||
Additional Field Engineering Service, 2 Days | $1,165.88 | $1,165.88 | Please see WWBT RF Eng-Additional Field Service Budget Justification Letter | $1,165.88 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $332.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $2,750.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $3,175.00 | N/A |
Project management of the transition | $141,410.00 | $144,675.00 | Widelity Strategic Support Quote | $108,569.25 | N/A |
Actual Information Description | File Name |
---|---|
Additional Field Engineering Service, 2 Days | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $95,545.26 | $87,745.26 | N/A | $61,969.01 | N/A |
Total for all systems | $2,130,156.03 | $1,912,440.61 | N/A | $1,324,350.63 | N/A |
Other Expenses | $95,545.26 | $87,745.26 | $61,969.01 | ||
MVPD Notification of Channel Change | $2,065.70 | $2,065.70 | see Estimated Cost Justification WWBT-610-MVPD Notification v0 | $2,065.70 | N/A |
Develop and air announcement of upcoming channel change | $2,850.00 | $2,850.00 | estimate for on air rescan announcement production Quote attached | N/A | N/A |
Equipment Storage | $30,500.00 | $30,500.00 | Estimate for Dielectric on site antenna storage Dielectric letter attached | $9,430.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,750.00 | Group quote attached | $3,750.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | Please see WWBT Filing Fees- License to Cover Budget Justification Cover Letter | $335.00 | N/A |
Equipment Delivery and Handling Charges | $47,481.23 | $47,481.23 | see Estimated Cost Justification WWBT-610-Equipment Delivery and Handling v6 | $45,624.98 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $763.33 | $763.33 | Please see Estimated Cost Justification WWBT-610-Disposal v0 | $763.33 | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 license to cover application | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,130,156.03 | $1,912,440.61 | $1,324,350.63 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 01/22/2021 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard , III . Assistant Secretary 01/22/2021 |