| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
WDJT-TV LIMITED PARTNERSHIP Doing Business As: WDJT-TV LIMITED PARTNERSHIP |
Norman H. Shapiro 26 NORTH HALSTED STREET CHICAGO, IL 60661 United States |
+1 (312) 705-2600 | nshapiro@wciu.com | Limited Partnership |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
The Preparer is same as the reimbursement contact. |
|
|
|
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | WDJT will operate from a interim transmitter and transmission line into the current antenna while the current transmitter is retuned from 46 to 29. A new sidemount antenna will replace the existing sidemount, The existing transmission will be reused. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DCXP-2 | |
| Year | 2005 | |
| Type | Inductive Output Tube | |
| IOT Power Type | Two | |
| Power Capacity | 50 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Manufacturer | ||
| Model | THU9evo-36 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 55 kW | |
| Justification for New Transmitter | Initially, WDJT planned to purchase an interim transmitter and retune the existing transmitter. However, after analyzing costs, it was more cost effective to continue to use the existing transmitter as an interim and purchase a new transmitter. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | No | |
| Size | N/A | |
| Length | N/A | |
| Other Electrical Service | Yes | |
| Description | Retrofit of the existing electrical service for the new WDJT Primary transmitter | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
| Type | Heating and Cooling | |
| Size | 15 tons | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Electrical Rooftop Patching |
Rooftop patching was required to seal around conduit penetrations that were needed between the Primary transmitter and the heat exchangers. |
Rooftop Reinforcement |
A steel grid was needed to support the heat exchangers on the rooftop of the transmitter building. |
Transmitter Installation |
Installation of the WDJT Primary Transmitter |
Heat Exchanger Rooftop Perparations |
The Primary transmitter heat exchangers were mounted on the rooftop, similar to the existing units. Rooftop equipment was removed to make room for the additional heat exchangers. |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Interim |
| Description of Use | N/A | |
| Change Type | Purchase | |
| Manufacturer | ||
| Model | HPTV-PRLX-U16 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Liquid Cooled | |
| Solid State Power capacity | 27.5 kW | |
| Justification for New Transmitter | WDJT does not have an auxiliary transmitter. The current IOT transmitter will be returned from channel 46 to 29. This interim transmitter will be used during the retune transition. WDJT will operate at a reduced ERP as a result, due to the lower power. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | Yes | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | Yes | |
| Size | 3 inches | |
| Length | 200.0 feet | |
| Other Electrical Service | No | |
| Description | N/A | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A | |
| Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | No | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | Yes | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels | N/A | |
| Design power capacity in use | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | TFU-23ETT-R CT3 | |
| Year | 2005 |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Slotted Coaxial | |
| Number of Stations Supported | N/A | |
| Number of Panels/Bays | N/A | |
| Lower Limit | N/A | |
| Upper Limit | N/A | |
| Design power capacity in use | N/A | |
| Other Antenna Type | N/A | |
| ERP: | 1000.0 kW | |
| Manufacturer | ||
| Model | TFU-23ETT/VP-R CT3 | |
| Year | 2019 | |
| Justification for New Antenna | The current WDJT antenna is a slot antenna designed for channel 46. An equivalent replacement antenna is being proposed for channel 29. Vertical was added as a station elected upgrade option. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
| Type | ||
| Number of channels supported | N/A | |
| Frequencies of channels supported | N/A | |
| Frequency | N/A | |
| Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
6 inch and 3 inch caps |
6 inch and 3 inch transmission line caps were needed to cover the existing transmission line that was used as part of the WDJT primary antenna system |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Interim |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | No | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | Yes | |
| New Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Slot | |
| Number of Stations Supported | 1 | |
| Number of Panels/Bays | 8 | |
| Lower Limit | 662.00 MHz | |
| Upper Limit | 668.00 MHz | |
| Design power capacity in use | 100.0 % | |
| Other Antenna Type | N/A | |
| ERP: | 107.5 kW | |
| Manufacturer | ||
| Model | TFU-8WB-R C160 | |
| Year | 2019 | |
| Justification for New Antenna | WDJT reused the existing 6-1/8" rigid line for its post-repack facility. As a result, an interim antenna fed with existing, unused 3" line was used as part of a STA facility while the pre-pack antenna was removed and the post-repack antenna was installed |
| Section | Question | Response |
|---|---|---|
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
| Broadband or Single Channel? | N/A | |
| Feed Line Size | N/A | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
6 inch to 4 inch reducer-Tower Bottom |
A 6 inch to 4 inch reducer was required to feed the Interim transmitter with a 6 inch output to the existing, unused 4 inch rigid transmission line in the room that was used to feed the interim antenna. |
3 inch cut line |
A 3 inch cut line section was needed to connect the existing 3 inch rigid transmission line to the input of the Interim antenna. |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Utilize Existing |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | No | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
| Type | Rigid | |
| Diameter | 6 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | 19 1/2 inches | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 1250 feet per run |
| Name | Description |
|---|---|
6 inch 50 ohm to 75 ohm transformer |
A 6 inch, 50 ohm to 75 ohm transformer was required to transition the 50 ohm output of the Primary transmitter to the 75 ohm input of the existing, 6 inch rigid transmission line. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Modify Existing |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Is this tower consider Complex? | No | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | Yes | |
| Others Types of Users | Yes | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
| ASR Number | 1047092 | |
| Coordinates (NAD83) | Latitude (NAD83) | 43° 06' 42.0" N- |
| Longitude (NAD83) | 087° 55' 50.0" W- | |
| Overall Structure Height | 1226.03 feet | |
| Support Structure Height | 1171.25 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 623.02 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | WEIGEL BROADCASTING CO. | |
| Date Constructed | 11/01/1996 |
| Facility ID | Call Sign | Service |
|---|---|---|
| 63595 | WLUM-FM | FM |
| 71422 | WBME-CD | DTV |
| Users |
|---|
| LM Land Mobile |
| FX FM Services |
| LD TV Services |
| Section | Question | Response |
|---|---|---|
| Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
| Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | N/A |
| Helicopter Services Required | Are helicopter services required? | Yes |
| Name | Description |
|---|---|
Security during helicopter lift |
The WDJT Primary tower site is located in an insecure area. Security staff was contracted to control the crowds that gathered on the site as a result of the lifts. |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | No |
| Number of Hours | N/A | |
| Explanation | N/A | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare and file Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | No | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | No | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | No |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | No | |
| Number of Days | N/A | |
| Justification | N/A |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | No | |
| BLM or NFS Coordination | No | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | Yes | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | No | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Name | Description |
|---|---|
Site Preparations and Road Improvements |
Site preparation and access road improvements was required in order for tower crews to access the site. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $3,116,950.56 | $981,240.79 | N/A | $981,240.79 | N/A |
| Total for all systems | $4,370,138.86 | $1,803,680.70 | N/A | $1,739,919.70 | N/A |
| Interim Transmitter HPTV-PRLX-U16 | $1,143,100.00 | $0.00 | $0.00 | ||
| UHF inside RF system including switching | $147,500.00 | $0.00 | The RF system is included in the interim transmitter system proposal. | N/A | N/A |
| 3" Rigid Conduit and Wiring (Cost per foot) | $10,400.00 | $0.00 | N/A | $0.00 | N/A |
| Switchgear - industrial 800 amp | $38,200.00 | $0.00 | N/A | N/A | N/A |
| UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | $947,000.00 | $0.00 | N/A | $0.00 | N/A |
| Primary Transmitter THU9evo-36 | $1,973,850.56 | $981,240.79 | $981,240.79 | ||
| Heat Exchanger Rooftop Perparations | $15,275.00 | $15,275.00 | The Primary transmitter heat exchangers were mounted on the rooftop, similar to the existing units. Rooftop equipment was removed to make room for the additional heat exchangers. | $15,275.00 | N/A |
| Transmitter Installation | $40,000.00 | $40,000.00 | The new Primary Transmitter cost did not include the cost of installation. Land Communications was contracted by Weigel Broadcasting to install WDJT's Primary Transmitter. | $40,000.00 | N/A |
| 15 Ton system | $88,400.00 | $23,980.00 | N/A | $23,980.00 | N/A |
| Electrical Rooftop Patching | $3,310.00 | $3,310.00 | Rooftop patching was required to seal the the electrical penetrations that were needed to connect the WDJT Primary transmitter to the Primary transmitter’s rooftop heat exchangers. | $3,310.00 | N/A |
| Rooftop Reinforcement | $4,360.00 | $4,360.00 | A steel frame was designed and installed for the rooftop support for the WDJT Primary transmitter heat exchangers. | $4,360.00 | N/A |
| UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $859,810.23 | N/A | $859,810.23 | Test |
| Other Electrical Service: Retrofit of the existing electrical service for the new WDJT Primary transmitter | $34,505.56 | $34,505.56 | This is the cost to cover the electrical material and labor related to the installation of the WDJT Primary transmitter | $34,505.56 | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF inside RF system including switching | Information not provided. |
| 3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
| Switchgear - industrial 800 amp | Information not provided. |
| UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | Information not provided. |
| Heat Exchanger Rooftop Perparations | |
| Transmitter Installation | |
| 15 Ton system | |
| Electrical Rooftop Patching | |
| Rooftop Reinforcement | |
| UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | |
| Other Electrical Service: Retrofit of the existing electrical service for the new WDJT Primary transmitter |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $395,840.65 | $323,187.26 | N/A | $316,787.26 | N/A |
| Total for all systems | $4,370,138.86 | $1,803,680.70 | N/A | $1,739,919.70 | N/A |
| Interim Antenna TFU-8WB-R C160 | $98,680.62 | $68,670.62 | $68,670.62 | ||
| 3 inch cut line | $522.75 | $522.75 | A cut piece of line was required to connect the existing 3" rigid line to the new Interim antenna | $522.75 | N/A |
| UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | $89,400.00 | $59,720.00 | N/A | $59,720.00 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
| 6 inch to 4 inch reducer-Tower Bottom | $2,027.87 | $2,027.87 | A 6" to 4" reducer was required for the Interim antenna system at the bottom of the tower | $2,027.87 | N/A |
| Primary Antenna TFU-23ETT/VP-R CT3 | $297,160.03 | $254,516.64 | $248,116.64 | ||
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $247,186.61 | N/A | $247,186.61 | N/A |
| Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
| 6 inch and 3 inch caps | $930.03 | $930.03 | Rigid transmission line caps were need to cap off the existing WDJT Primary transmission line while the antennas were being swapped. | $930.03 | N/A |
| Actual Information Description | File Name |
|---|---|
| 3 inch cut line | |
| UHF - Lower Power Side Mount, One station antenna - medium power (50-200 kW), horizontally polarized | |
| Sweep test of existing antenna | |
| 6 inch to 4 inch reducer-Tower Bottom | |
| UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | |
| Sweep test of existing antenna | Information not provided. |
| 6 inch and 3 inch caps |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $2,823.05 | $2,823.05 | N/A | $2,823.05 | N/A |
| Total for all systems | $4,370,138.86 | $1,803,680.70 | N/A | $1,739,919.70 | N/A |
| Primary Transmission Line | $2,823.05 | $2,823.05 | $2,823.05 | ||
| 6 inch 50 ohm to 75 ohm transformer | $2,823.05 | $2,823.05 | A 6” 50 ohm to 6” 75 ohm transformer that was used to connect the Primary transmitter to the existing 6-1/8” 75 ohm rigid transmission line. The original transformer that was used had a waveguide input. The new Primary Transmitter output is 6". | $2,823.05 | N/A |
| Actual Information Description | File Name |
|---|---|
| 6 inch 50 ohm to 75 ohm transformer |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $750,364.00 | $418,094.00 | N/A | $418,094.00 | N/A |
| Total for all systems | $4,370,138.86 | $1,803,680.70 | N/A | $1,739,919.70 | N/A |
| Primary Tower TOWER | $750,364.00 | $418,094.00 | $418,094.00 | ||
| Minor tower reinforcement/modifications | $158,000.00 | $42,410.00 | N/A | $42,410.00 | N/A |
| Structural engineering tower load study for well documented tower | $12,600.00 | $6,420.00 | N/A | $6,420.00 | N/A |
| Tall Tower (greater than 500') | $210,500.00 | $0.00 | N/A | $0.00 | N/A |
| Tower Helicopter Lift | $368,544.00 | $368,544.00 | WDJT Required a helicopter lift in order to remove the existing antenna and top mount plate and to install the new top mount plate and Primary antenna. This cost includes all labor and material related to the Primary and Interim antennas. | $368,544.00 | N/A |
| Security during helicopter lift | $720.00 | $720.00 | Security services were required as a result of the Primary tower Helicopter lift | $720.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Minor tower reinforcement/modifications | |
| Structural engineering tower load study for well documented tower | |
| Tall Tower (greater than 500') | Information not provided. |
| Tower Helicopter Lift | |
| Security during helicopter lift |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $51,760.00 | $33,750.00 | N/A | $0.00 | N/A |
| Total for all systems | $4,370,138.86 | $1,803,680.70 | N/A | $1,739,919.70 | N/A |
| Outside Professional Services | $51,760.00 | $33,750.00 | $0.00 | ||
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
| RF Exposure Measurements | $21,050.00 | $5,000.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
| Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
| Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
| Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
| Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $52,400.60 | $44,585.60 | N/A | $20,974.60 | N/A |
| Total for all systems | $4,370,138.86 | $1,803,680.70 | N/A | $1,739,919.70 | N/A |
| Other Expenses | $52,400.60 | $44,585.60 | $20,974.60 | ||
| Site Preparations and Road Improvements | $30,596.00 | $30,596.00 | Site preparation and access road improvements was required in order for tower crews to access the site. | $10,000.00 | N/A |
| Equipment Delivery and Handling Charges | $0.00 | $0.00 | Cost estimate to relocate equipment from standard shipping trucks to smaller trucks that are able to access and cross the transmitter site bridge. UPDATE: With the rented lifts, we were able to use the lifts to bring items over the bridge. | N/A | N/A |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $7,224.60 | $7,224.60 | Disposal of the WDJT IOT tubes, circuits, RF systems, and waste from new equipment. Lifts were used to assist station personnel with the removal of ceiling mounted equipment and heavy floor mounted equipment. | $7,224.60 | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
| FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $3,750.00 | N/A | $3,750.00 | N/A |
| MVPD Notification of Channel Change | $2,500.00 | $2,500.00 | Notification to all MVPD regarding channel changes. | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Site Preparations and Road Improvements | |
| Equipment Delivery and Handling Charges | Information not provided. |
| Disposal Costs (for equipment and other waste, net of any salvage value) | |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
| DTV Medical Facility Notification | |
| MVPD Notification of Channel Change | Information not provided. |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $4,370,138.86 | $1,803,680.70 | $1,739,919.70 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | Yes |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kyle Walker VP, Technology 12/15/2020 |
| Section | Question | Response |
|---|---|---|
| Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Kyle Walker VP, Technology 12/15/2020 |
