Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WDEF-TV, INC. Doing Business As: WDEF-TV, INC. |
Bobby Berry 301 Poplar Street Macon, GA 31201 United States |
+1 (478) 745-4141 | bberry@morrisnetwork.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Ray Luke Project Manager Custom Specialty Services, Inc. |
Ray Luke 17363 Carlton Cuebas Road Gulfport, MS 39503 United States |
+1 (228) 297-2500 | ray.css@att.net |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | There has been a change in plan due to the COVID-19 virus. The tower crews have shut down and will not have time to do major mods to main tower. WDEF-TV will have to install a interim site on its small tower to be on air by 07/03/2020. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | use as backup for main when main transmitter is down for repairs or maintance | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | HTEL 1000CD | |
Year | 2007 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 1 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-2R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 1.2 kW | |
Justification for New Transmitter | old transmitter is not supported and cannot be re-tuned. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 175.0 feet | |
Other Electrical Service | Yes | |
Description | electrical wiring from old panel to new panel and wiring to new transmitters and equipment | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 1120.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | PTCD10P1l | |
Year | 2007 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power Capacity | 4 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-6R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4 kW | |
Justification for New Transmitter | Old transmitter is not supported and cannot be re-tuned to new channel |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 175.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
PSIP Generator |
needed to generate psip for new transmitter |
site survey |
site survey by Gates/air to provide electrical drawings and floor plan |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Auxiliary (Backup) | |
Description of Use | back up antenna use when main system is down for maintance and repairs,will also be used for interim | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 4.0 kW | |
Manufacturer | ||
Model | TLS-V4 | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Auxiliary (Backup) |
Description of Use | backup antenna will be used when main is down for maintance and repairs.will also be used as interim | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 26.0 kW | |
Manufacturer | ||
Model | ALV8V7-HSOC-8 | |
Year | 2020 | |
Justification for New Antenna | old antenna cannot be re-turned to new channel AND THIS WILL BE USED INTERIM ANTENNA UNTIL MAIN TOWER MODS CAN BE COMPLETED |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Tower mods interim tower |
minor mods on interim tower |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Traveling wave | |
ERP: | 26.0 kW | |
Manufacturer | ||
Model | TW-9A12-F | |
Year | 1966 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | traveling wave | |
ERP: | 26.0 kW | |
Manufacturer | ||
Model | ATW10V3-HTO-8H | |
Year | 2020 | |
Justification for New Antenna | Old antenna can not be re-tuned to new channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 3 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 3 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 400 feet per run | |
Justification for New Transmission Line | needed for interim site to get station on air by the July 3 deadline |
Name | Description |
---|---|
hardware for 3in line |
installation hardware need to install 3in feed line interim system |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1043736 | |
Coordinates (NAD83) | Latitude (NAD83) | 35° 08' 06.0" N- |
Longitude (NAD83) | 085° 19' 25.0" W- | |
Overall Structure Height | 639.76 feet | |
Support Structure Height | 570.86 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 1907.79 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WDEF-TV, Inc. | |
Date Constructed | 01/01/1966 |
Facility ID | Call Sign | Service |
---|---|---|
57827 | WDEF-FM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
reinforcing analysis |
reinforcing analysis and engineering |
tower load study |
load study for new antennas |
Section | Question | Response |
---|---|---|
Construct New Tower | Use | Interim |
Description of Use | N/A | |
Height | 350.00 feet | |
Justification for New Tower | this tower is om site and will only need minor mods to use as an interim site |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Interim tower analysis |
tower analysis and drawings |
minor mods and antenna system install |
tower mods and antenna system install for interim use |
interim tower permits and fees |
city and county permits and fees for interim tower mods |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 1255 | |
Explanation | Station is one of a group of co-owned stations,all of which are subject to repack. There is no group director of engineering and station has only IT engineer on staff.Co-ordination is needed for entire groups transition in different phases. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Additional legal fees |
Additional legal fees for 399 forms and progress reports |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Building Clean out and disposal |
clean out of old analog transmitters, interior wall and removal of current transmitters and replace wall after switch |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $836,988.75 | $491,747.37 | N/A | $337,252.23 | N/A |
Total for all systems | $3,458,605.92 | $2,639,085.97 | N/A | $1,518,612.71 | N/A |
Primary Transmitter VAXTE-6R37 | $627,490.00 | $324,398.62 | $226,770.59 | ||
site survey | $17,340.00 | $17,340.00 | N/A | $18,518.24 | the MS State tax added $1286.24 |
PSIP Generator | $0.00 | $0.00 | N/A | N/A | N/A |
10 Ton system | $38,900.00 | $37,000.00 | N/A | $18,250.00 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $9,100.00 | $0.00 | N/A | N/A | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $0.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $0.00 | N/A | N/A | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $38,200.00 | N/A | $0.00 | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $173,821.04 | this cost is transmitter, mask filter, Rf switch,installation, Proof and state taxes | $131,964.77 | N/A |
High VHF - Air Cooled Solid State Transmitter 6.5 . 12.5 kW | $331,500.00 | $58,037.58 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $58,037.58 | N/A |
Auxiliary Transmitter VAXTE-2R37 | $209,498.75 | $167,348.75 | $110,481.64 | ||
Other Electrical Service: electrical wiring from old panel to new panel and wiring to new transmitters and equipment | $22,348.75 | $22,348.75 | N/A | $22,348.75 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $9,100.00 | $0.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $0.00 | N/A | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | $152,500.00 | $145,000.00 | N/A | $88,132.89 | N/A |
Other -- Building Addition Size: 1120.0 | $0.00 | $0.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
site survey | |
PSIP Generator | Information not provided. |
10 Ton system | |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Service entrance 3 phase/800 amp/208 volt | Information not provided. |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
Switchgear - industrial 800 amp | |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | |
High VHF - Air Cooled Solid State Transmitter 6.5 . 12.5 kW | |
Other Electrical Service: electrical wiring from old panel to new panel and wiring to new transmitters and equipment | |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 150 KVA | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 1.1 . 4.4 kW | |
Other -- Building Addition Size: 1120.0 | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $490,546.61 | $460,136.61 | N/A | $349,428.36 | N/A |
Total for all systems | $3,458,605.92 | $2,639,085.97 | N/A | $1,518,612.71 | N/A |
Primary Antenna ATW10V3-HTO-8H | $314,330.00 | $313,800.00 | $203,091.75 | ||
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | $7,600.00 | $7,400.00 | N/A | N/A | N/A |
High VHF - High Power Top Mount One Station horizontally polarized | $300,000.00 | $300,000.00 | N/A | $203,091.75 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | N/A | N/A |
Auxiliary Antenna ALV8V7-HSOC-8 | $176,216.61 | $146,336.61 | $146,336.61 | ||
Sweep test of existing antenna | $6,730.00 | $0.00 | N/A | N/A | N/A |
Tower mods interim tower | $49,433.75 | $49,433.75 | sales tax added | $49,433.75 | sales tax added |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $0.00 | N/A | N/A | N/A |
High VHF - High Power Side Mount One Station horizontally polarized | $96,902.86 | $96,902.86 | sales tax and freight added | $96,902.86 | sales tax and freight added |
Actual Information Description | File Name |
---|---|
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
High VHF - High Power Top Mount One Station horizontally polarized | |
Sweep test of existing antenna | Information not provided. |
Sweep test of existing antenna | Information not provided. |
Tower mods interim tower | |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
High VHF - High Power Side Mount One Station horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $23,600.00 | $23,606.43 | N/A | $23,606.43 | N/A |
Total for all systems | $3,458,605.92 | $2,639,085.97 | N/A | $1,518,612.71 | N/A |
Interim Transmission Line | $23,600.00 | $23,606.43 | $23,606.43 | ||
Flexible Air Transmission Line - dielectric, 3" | $23,600.00 | $23,606.43 | sales tax and freight added | $23,606.43 | added sales tax and freight |
hardware for 3in line | $0.00 | $0.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 3" | |
hardware for 3in line | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,660,700.56 | $1,258,790.56 | N/A | $621,020.06 | N/A |
Total for all systems | $3,458,605.92 | $2,639,085.97 | N/A | $1,518,612.71 | N/A |
Primary Tower TOWER | $872,300.00 | $891,390.00 | $323,839.50 | ||
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $0.00 | N/A | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $320,000.00 | N/A | $70,219.00 | N/A |
tower load study | $0.00 | $0.00 | N/A | N/A | N/A |
reinforcing analysis | $4,000.00 | $4,000.00 | N/A | $4,000.00 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $567,390.00 | Major tower mods including installation of high power top mount antenna | $249,620.50 | N/A |
Interim Tower | $788,400.56 | $367,400.56 | $297,180.56 | ||
minor mods and antenna system install | $338,728.00 | $338,728.00 | Interim tower rigging and equipment | $268,508.00 | N/A |
New tower | $0.00 | $0.00 | N/A | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $0.00 | N/A | N/A | N/A |
Interim tower analysis | $3,550.00 | $3,550.00 | tower analysis for interim tower | $3,550.00 | N/A |
interim tower permits and fees | $25,122.56 | $25,122.56 | permits and fees required by city and county | $25,122.56 | N/A |
Actual Information Description | File Name |
---|---|
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
tower load study | Information not provided. |
reinforcing analysis | |
Major tower reinforcement/modifications | |
minor mods and antenna system install | |
New tower | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Interim tower analysis | |
interim tower permits and fees |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $348,015.00 | $314,810.00 | N/A | $140,562.63 | N/A |
Total for all systems | $3,458,605.92 | $2,639,085.97 | N/A | $1,518,612.71 | N/A |
Outside Professional Services | $348,015.00 | $314,810.00 | $140,562.63 | ||
Prepare and or review reimbursement form | $2,630.00 | $15,000.00 | The standard estimate for legal fees in connection with seeking reimbursement was inadequate, as it did not take into account the technical issues with the form or the time-consuming nature of making entries and clarifications or revising invoices. | $11,039.99 | N/A |
Additional legal fees | $8,500.00 | $8,500.00 | N/A | $1,890.00 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $50,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $5,000.00 | Additional expenses were required due to local issues which arose in connection with the addition of the STA facilities to the existing tower. | $4,162.50 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $4,210.00 | N/A | $2,120.50 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $562.50 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,100.00 | N/A | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Project management of the transition | $198,290.00 | $188,250.00 | N/A | $120,787.14 | N/A |
Actual Information Description | File Name |
---|---|
Prepare and or review reimbursement form | |
Additional legal fees | |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Project management of the transition |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $98,755.00 | $89,995.00 | N/A | $46,743.00 | N/A |
Total for all systems | $3,458,605.92 | $2,639,085.97 | N/A | $1,518,612.71 | N/A |
Other Expenses | $98,755.00 | $89,995.00 | $46,743.00 | ||
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $200.00 | The FCC raised its filing fees during the transition. | $200.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $2,835.00 | N/A | $2,835.00 | N/A |
Develop and air announcement of upcoming channel change | $300.00 | $300.00 | N/A | N/A | N/A |
MVPD Notification of Channel Change | $1,265.00 | $1,265.00 | N/A | $1,265.00 | N/A |
Building Clean out and disposal | $50,500.00 | $50,500.00 | N/A | $42,443.00 | N/A |
Local Zoning | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Non-zoning permits | $2,000.00 | $2,000.00 | N/A | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $11,000.00 | $11,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $19,500.00 | $19,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
FCC Filing Fees - Special Temporary Authorization request | |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification | |
Develop and air announcement of upcoming channel change | Information not provided. |
MVPD Notification of Channel Change | |
Building Clean out and disposal | |
Local Zoning | Information not provided. |
Non-zoning permits | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,458,605.92 | $2,639,085.97 | $1,518,612.71 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Bobby Berry Chief Operating Officer 12/11/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Bobby Berry Chief Operating Officer 12/11/2020 |