TV Broadcaster Relocation Fund Reimbursement Application

Applicant Information

Applicant Name, Type, and Contact Information

Applicant	Address	Phone	Email	Applicant Type
SCRIPPS BROADCASTING HOLDINGS LLC	David Giles 312 WALNUT STREET 28TH FLOOR CINCINNATI, OH 45202 United States	+1 (512) 977-3000	DAVE.GILES@SCRIPPS.COM	Corporation

Applicant

Address

Phone

Applicant Type

SCRIPPS BROADCASTING HOLDINGS LLC

David Giles

312 WALNUT STREET

28TH FLOOR

CINCINNATI, OH 45202

United States

+1 (512) 977-3000

DAVE.GILES@SCRIPPS.COM

Corporation

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant	Address	Phone	Email
[Confidential]

Preparer Contact Information

Preparer Contact Name and Information

Applicant	Address	Phone	Email
Ray Thurber Vice President Engineering SCRIPPS BROADCASTING HOLDINGS LLC	Ray Thurber 312 Walnut St. Cincinnati, OH 45202 United States	+1 (248) 827-9202	ray.thurber@scripps.com

Applicant

Address

Phone

Ray Thurber

Vice President Engineering

SCRIPPS BROADCASTING HOLDINGS LLC

Ray Thurber

312 Walnut St.

Cincinnati, OH 45202

United States

+1 (248) 827-9202

ray.thurber@scripps.com

Broadcaster Information and Transition Plan

Question	Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information.	No
Briefly describe transition plan	WMYD must replace its main antenna and transmitter in order to move it its new channel. It will need to install interim facilities in order to be able to replace the main facility. See attached narrative for a more detailed explanation

Transmitters

Section	Question	Response
Transmitter Related Expenses	Do you have transmitter related expenses?	Yes

Auxiliary Transmitter

Add Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Auxiliary (Backup)
	Description of Use	Auxiliary
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	Sigma CD 3
	Year	1998
	Type	Inductive Output Tube
	IOT Power Type	Single
	Power Capacity	23 kW

Auxiliary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Auxiliary (Backup)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	No
	Manufacturer
	Model	ULXTE-50
	Transmitter Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	31.7 kW
	Justification for New Transmitter	Current transmitter is no longer supported by the manufacturer except for maintenance. Available parts are in very limited supply and in some cases are no longer available. Manufacturer says it cannot be re-tuned.

Auxiliary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	Yes
	Size	2 inches
	Length	100.0 feet
	Other Electrical Service	Yes
	Description	Auxiliary Transmitter - Install switch gear, transformers, wiring, and other necessary electrical work
HVAC Service	Does the replacement transmitter require HVAC Service?	Yes
	Type	Heating and Cooling
	Size	10 tons
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	Yes
	Size	1500.0 square feet
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Auxiliary Transmitter

Other Transmitter Cost Not Listed

Name	Description
Aux New Electrical Sub-Panels	New electrical sub-panels for aux transmitter
Aux Transmitter HVAC Ice Shield	HVAC Ice Shield for Auxiliary Transmitter

Primary Transmitter

Existing Transmitter Information

Section	Question	Response
Existing Transmitter Description	Type of change	Purchase New
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is this transmitter currently shared with another station?	No
	Is this transmitter currently in operating condition?	Yes
Existing Transmitter Manufacturer and Type	Manufacturer
	Model	Sigma CD 3
	Year	2004
	Type	Inductive Output Tube
	IOT Power Type	Single
	Power Capacity	23.0 kW

Primary Transmitter

New Transmitter Costs

Section	Question	Response
New Transmitter	Use	Primary (Main)
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Manufacturer
	Model	ULXTE-80
	Transmitter Type	Solid State
	Solid State Cooling	Liquid Cooled
	Solid State Power capacity	50.1 kW
	Justification for New Transmitter	Current transmitter is no longer supported by the manufacturer except for maintenance. Available parts are in very limited supply and in some cases are no longer available. Manufacturer says it cannot be re-tuned.

Primary Transmitter

Other Transmitter Costs

Section	Question	Response
Electrical Service	Service Entrance (3 phases 800A 208V)	No
	Switchgear (industrial 800 amp)	No
	Transformer (480V)	No
	Power	N/A
	Rigid Conduit and Wiring	No
	Size	N/A
	Length	N/A
	Other Electrical Service	Yes
	Description	Necessary switchgear, transformer, conduit, wiring and fuse disconnects as quoted by electrical contractor for main and auxiliary transmitter.
HVAC Service	Does the replacement transmitter require HVAC Service?	No
	Type	N/A
	Size	N/A
	Other Size	N/A
Transmitter Building Addition/Modification or Leasehold Improvement	Does the Transmitter Building require an addition, modification, other leashold improvement?	No
	Size	N/A
Channel 14 Costs	Is an RF Consulting Engineer needed?	N/A
	Is a channel 14 Mask Filer needed?	N/A
	Is additional field engineering time needed?	N/A
	Number of Days	N/A

Primary Transmitter

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Section	Question	Response
Antenna Related Expenses	Do you have antenna related expenses?	Yes

Primary Antenna

Existing Antenna Information

Section	Question	Response
Existing Antenna Description	Type of change	Purchase New
	Antenna Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is the existing antenna shared with another station or stations?	No
	Is the existing antenna directional?	Yes
	Is antenna in operating condition?	Yes
	Is antenna located on or in close proximity to an antenna farm?	No
Existing Antenna Manufacturer and Type	Class	Full Power
	Mounting	Top Mount
	Antenna position in stack	Not in Stack
	Polarization	Horizontal
	Type	Slotted Coaxial
	Number of Stations Supported	N/A
	Number of Panels	N/A
	Design power capacity in use	N/A
	Lower Limit	N/A
	Upper Limit	N/A
	Other Antenna Type	N/A
	ERP:	500.0 kW
	Manufacturer
	Model	TFU-23ETT-R CT3 DC
	Year	2004

Primary Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Primary (Main)
	Description of Use	N/A
	Change Type	Purchase New
	Is this a request for upgraded equipment?	Yes
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	No
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	No
New Antenna Manufacturer and Types	Class	Full Power
	Mounting	Top Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Slotted Coaxial
	Number of Stations Supported	N/A
	Number of Panels/Bays	N/A
	Lower Limit	N/A
	Upper Limit	N/A
	Design power capacity in use	N/A
	Other Antenna Type	N/A
	ERP:	935.0 kW
	Manufacturer
	Model	TFU-23ETT-R/VP CT3
	Year	2019
	Justification for New Antenna	Existing main antenna is a coaxial slot antenna that is channel specific and cannot be reused on the new channel.

Primary Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?
	Type
	Number of channels supported	N/A
	Frequencies of channels supported	N/A
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	N/A
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	No
	Broadband or Single Channel?	N/A
	Feed Line Size	N/A
Side Mount Brackets	Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Primary Antenna

Other Antenna Cost Not Listed

Name	Description
Michigan Sales Tax	Michigan Sales Tax on Antenna Expenses.

Interim Antenna

New Antenna Costs

Section	Question	Response
New Antenna Description	Use	Interim
	Description of Use	N/A
	Change Type	Purchase New
	Ownership	Owned
	Owner	N/A
	Is antenna shared?	Yes
	Is antenna directional?	Yes
	Will antenna be located on or in close proximity to an antenna farm?	No
New Antenna Manufacturer and Type	Class	Full Power
	Mounting	Side Mount
	Antenna position in stack	Not in Stack
	Polarization	Elliptical
	Type	Broadband Slot
	Number of Stations Supported	4
	Number of Panels/Bays	24
	Lower Limit	470.00 MHz
	Upper Limit	698.00 MHz
	Design power capacity in use	52.8 %
	Other Antenna Type	N/A
	ERP:	60.0 kW
	Manufacturer
	Model	TFU-24 WB/VP-C160
	Year	2018
	Justification for New Antenna	Candelabra will need extensive upgrades for repack of 3 stations 1 in phase 3 two in phase 8

Interim Antenna

Other Antenna Costs

Section	Question	Response
Combiner for Shared Antenna	Do you need a Combiner for a Shared Antenna?	Yes
	Type	New
	Number of channels supported	3
	Frequencies of channels supported	RF channel
	Frequency	N/A
	Do you need a combiner output splitter/switcher for dual feed lines?	No
Elbow Complex	Do you require the separate purchase of the Elbow Complex?	Yes
	Broadband or Single Channel?	B
	Feed Line Size	7 3/16 inches
Side Mount Brackets	Do you require the separate purchase of side mount brackets for an antenna?	No
Pattern Scatter Analysis	Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?	No
Sweep Test	Do you require the sweep testing of transmission line and antenna?	Yes

Enter a list of RF channel numbers.

RF Channel Number
31
20
21

Interim Antenna

Other Antenna Cost Not Listed

Name	Description
Interim Antenna Ice Shield	Interim Antenna Ice Shield

Transmission Line

Section	Question	Response
Transmission Line Related Expenses	Do you have transmission line related expenses?	Yes

Primary Transmission Line

Add Transmission Line

Section	Question	Response
Existing Transmission Line Description	Type of change	Utilize Existing
	Use	Primary (Main)
	Description of Use	N/A
	Ownership	Owned
	Owner	N/A
	Site	N/A
	Is this transmission currently shared with any other stations?	No
	Is Transmission Line in operating condition?	Yes
Existing Transmission Line Manufacturer and Type	Manufacturer	Dielectric
	Type	Rigid
	Diameter	7 3/16 inches
	Other Diameter	N/A
	Segment Length	20 inches
	Other Segment Length	N/A
	Number of parallel runs	1
	Length	1280 feet per run

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
Primary Transmission Line - Additional Pieces	Primary Transmission Line - Additional Pieces

Interim Transmission Line

New Transmission Line

Section	Question	Response
New Transmission Line Costs	Use	Interim
	Description of Use	N/A
	Change Type	Purchase New
	Type	Rigid
	Diameter	7 3/16 inches
	Segment Length	Broadband
	Other Segment Length
	Number of parallel runs	1
	Length	995 feet per run
	Justification for New Transmission Line	WMYD does not have an auxiliary transmission line and requires an interim transmission line to remain on air during the transition.

Interim Transmission Line

Other Transmission Line Expenses Not Listed

Name	Description
Interim Transmission Line Nitrogen Generator	Interim Transmission Line Nitrogen Generator

Tower Equipment And Rigging Costs

Section	Question	Response
Tower Equipment or Rigging Costs Changes	Do you have tower equipment or rigging costs changes?	Yes

Primary Tower

Existing Tower

Section	Question	Response
Existing Tower Description	Type of change	Modify Existing
	Tower Use	Primary (Main)
	Description of Use	N/A
	Ownership	Leased
	Is this tower consider Complex?	Candelabra
	Is this tower currently shared with any other stations?	Yes
	One or more FM, AM or TV radio broadcaster(s)	Yes
	Others Types of Users	No
	Is tower documented for structural analysis?	Yes
	Is tower compliant with Rev G?	Yes
Existing Tower Structure Registration	Do you have a tower registration number?	Yes
Existing Tower Structure Registration	ASR Number	1003429
Coordinates (NAD83)	Latitude (NAD83)	42° 26' 52.5" N-
	Longitude (NAD83)	083° 10' 23.1" W-
	Overall Structure Height	1086.93 feet
	Support Structure Height	1012.13 feet
	Ground Elevation Above Mean Sea Level (AMSL)	662.07 feet
	Structure Type	GTOWER - Guyed Structure Used for Communication Purposes
	Tower Owner	American Tower, LLC
	Date Constructed	06/11/1999

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Facility ID	Call Sign	Service
16817	WTVS	DTV
72123	WWJ-TV	DTV

Primary Tower

Tower Modification Costs

Section	Question	Response
Engineering Study	Please what type of engineering study is required, if any:	Study needed for tower with candelabra
Tower Reinforcements	Please select whether tower reinforcements are needed:	Minor Reinforcements needed

Primary Tower

Tower Rigging Costs

Section	Question	Response
Tower Rigging Costs	Complex Tower	Candelabra
Helicopter Services Required	Are helicopter services required?	Yes

Primary Tower

Other Tower Expenses Not Listed

Name	Description
Tower Permit Drawing Package	Tower Permit Drawing Package
Primary Antenna Installation	Tower Equipment and Rigging Costs - Primary Antenna Installation
Michigan Sales Tax	Michigan Sales Tax on Tower Expenses
Ground and Building Permit Drawing Package	Ground and Building Permit Drawing Package

Outside Professional Services Costs

Section	Question	Response
Outside Project Management Services	Do you require outside project management services?	Yes
	Number of Hours	595
	Explanation	Project manager needed to manage all work at transmitter site required to transition to new channel (both the main and interim facilities). With the size of the current engineering staff, WMYD cannot spare personnel to ensure these tasks are completed.
Outside RF consulting Engineering Services	Perform engineering study for new channel assignment and antenna development	Yes
	Prepare engineering section of Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare engineering section of Form FCC License to Cover Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare request for Special Temporary Authority	Yes
	Quantity	1
	Do you have Distributed Transmission System engineering services?	N/A
	Critical Facility	N/A
	Terrain-Shielded Facility	N/A
Attorney and Other Outside Consulting Services	Prepare and file Form FCC Construction Permit Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare and file Form FCC License to Cover Application	Yes
	For Auxiliary Facility	No
	For Main Facility	Yes
	Prepare request for Special Temporary Authority	Yes
	Quantity	1
	NEPA Section 106 environmental review	No
	Environmental Assessment	No
	ASR Modification	No
	FAA Consultation (including preparation of FAA Form 7460)	No
	Negotiation of Lease and other Matter for Shared Locations	Yes
	Prepare or Review FCC Form 399 for Reimbursement	Yes
	Address transition timing and coordination issues w/ other stations and wireless providers	Yes
RF Field Engineering Services	Comprehensive coverage verification via field study	No
	RF exposure measurements	Yes
	Additional Field Engineering Service	No
	Number of Days	N/A
	Justification	N/A

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Name	Description
Michigan Sales Tax	Michigan Sales Tax on Professional Services
Site Survey	GatesAir performed a site survey to access changes to facility as necessary to transition to new channel including, power and HVAC requirements, available transmitter room space and existing antenna and transmission line RF characteristics at new channel.
RF System Test	RF System Test
ASR Modification	ASR Modification - prepare FCC form 854 - Attorney cost
Site Coordination	Site Coordination

Other Expenses

Section	Question	Response
AM Pattern Disturbance	Is an Impact Study needed?	No
AM Pattern Disturbance	Is Remediation needed?	No
Facility Expenses	Name	N/A
	Other Distributed Transmission System Expenses Not listed	N/A
	Name	N/A
	Is Notification of a Medical Facility required as a result of DTV broadcasting?	Yes
Permit and Filing Costs	Local Zoning	Yes
	Non-zoning permits	Yes
	BLM or NFS Coordination	No
	FCC Construction Permit Minor Change	No
	FCC License to Cover Application	Yes
	FCC Special Temporary Authority Application	Yes
Other Miscellaneous Expenses	Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)?	Yes
	Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs?	Yes
	Does this relocation require Equipment Storage?	No
	Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change?	Yes
	Does this relocation require MVPD Notification of a Channel Change?	Yes

Other Expenses

Other Expenses Not Listed

Name	Description
Employee Time	Time needed by Scripps corporate and WMYD employees to work on the transition to a new channel.
Interim Facility	American Tower (site owner) will provide the interim facility for WMYD. They will be taking care of purchase of antenna and transmission line and all necessary permits, structural analysis, rigging, and installation for a flat fee.
Michigan Sales Tax	Michigan Sales Tax on Other Expenses
ATC One-Time Tower Rental	ATC One-Time Tower Rental
Site Security	Site Security

Cost Information

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$2,340,689.42	$2,298,423.09	N/A	$1,825,055.84	N/A
Total for all systems	$4,833,054.28	$4,167,123.71	N/A	$2,395,241.33	N/A
Primary Transmitter ULXTE-80	$1,351,574.77	$1,351,574.77		$922,926.39
Other Electrical Service: Necessary switchgear, transformer, conduit, wiring and fuse disconnects as quoted by electrical contractor for main and auxiliary transmitter.	$103,230.00	$103,230.00	N/A	$50,118.00	N/A
UHF - Liquid Cooled Solid State Transmitter 50.1 kW	$1,247,485.77	$1,247,485.77	Please see GatesAir quotes Q-74235 and Q-73307, less amount already reimbursed in superseded category	$871,949.39	N/A
UHF - Liquid Cooled Solid State Transmitter 31.7 kW	$859.00	$859.00	*System Notice: Estimate adjusted and locked because line has been superseded.*see Estimated Cost Justification WMYD-110-1st Primary Transmitter - UHF Liquid Cooled Solid State, 31.7 kW v0	$859.00	N/A
Auxiliary Transmitter ULXTE-50	$989,114.65	$946,848.32		$902,129.45
Aux Transmitter HVAC Ice Shield	$1,333.33	$1,333.33	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Aux New Electrical Sub-Panels	$1,666.67	$1,666.67	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Other -- Building Addition Size: 1500.0	$8,355.67	$8,355.67	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
10 Ton system	$60,500.00	$19,167.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Other Electrical Service: Auxiliary Transmitter - Install switch gear, transformers, wiring, and other necessary electrical work	$62,647.50	$62,647.50	Please see Center Line Electric, Inc. quote dated 7-20-18 (costs split between primary and auxiliary transmitter electrical)	$50,118.00	N/A
2" Rigid Conduit and Wiring (Cost per foot)	$2,600.00	$1,666.67	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
UHF - Liquid Cooled Solid State Transmitter 31.7 kW	$852,011.48	$852,011.48	Please see GatesAir quotes Q-73308, Q-80112, Q-80112-1, and Q-77062, plus actual freight and taxes on invoice US0325041	$852,011.45	N/A

Components

Actual Information Description	File Name
Other Electrical Service: Necessary switchgear, transformer, conduit, wiring and fuse disconnects as quoted by electrical contractor for main and auxiliary transmitter.	Component Description: Electrical Work Amount: $31,323.75 Component Description: Electrical Work Amount: $6,264.75 Component Description: Electrical Work Amount: $12,529.50
UHF - Liquid Cooled Solid State Transmitter 50.1 kW	Component Description: "ULXTE-50 per Quote Q-73307" Amount: $271,943.24 Component Description: A. Transmitter Amount: $209,247.34 Component Description: Transmitter Amount: $13,251.60 Component Description: WMYD Repack Transmitter Package Amount: $288,708.81 Component Description: ULXTE-50 Amount: $88,798.40
UHF - Liquid Cooled Solid State Transmitter 31.7 kW	Component Description: SNMP Manager for V5 ARC PLUS Touch Amount: $539.00 Component Description: Transmitter Delivery Amount: $320.00 Component Description: Gates AIr WMYD 1st Installment Transmitter. Excluding the space in the invoice because site is not accepting it as valid. I was told to make it a space and submit Amount: $546,319.05
Aux Transmitter HVAC Ice Shield	Component Description: 5. WMYD-150-Auxiliary Transmitter - HVAC Ice Shield Amount: $666.66 Component Description: 5. WMYD-150-Auxiliary Transmitter - HVAC Ice Shield Amount: $333.33
Aux New Electrical Sub-Panels	Component Description: 4. WMYD-150-Auxiliary Transmitter - New Electrical Sub-Panels Amount: $833.33 Component Description: 4. WMYD-150-Auxiliary Transmitter - New Electrical Sub-Panels Amount: $416.66
Other -- Building Addition Size: 1500.0	Component Description: 3. WMYD-150-Auxiliary Transmitter - Other -- Building Addition Size: 1500.0 Amount: $1,000.00 Component Description: 3. WMYD-150-Auxiliary Transmitter - Other -- Building Addition Size: 1500.0 Amount: $500.00
10 Ton system	Component Description: 2. WMYD-150-Auxiliary Transmitter - 10 Ton system Amount: $9,583.50 Component Description: 2. WMYD-150-Auxiliary Transmitter - 10 Ton system Amount: $4,791.75
Other Electrical Service: Auxiliary Transmitter - Install switch gear, transformers, wiring, and other necessary electrical work	Component Description: Electrical Work Amount: $12,529.50 Component Description: CAPITAL CONTRIBUTION - DETROIT - OAK PARK T1 Amount: $3,025.00 Component Description: CAPITAL CONTRIBUTION - DETROIT - OAK PARK T1 Amount: $1,512.50 Component Description: WMYD-150-Auxiliary Transmitter - Other Electrical Amount: $6,264.75 Component Description: WMYD-150-Auxiliary Transmitter - Other Electrical Amount: $31,323.75
2" Rigid Conduit and Wiring (Cost per foot)	Component Description: 1. WMYD-150-Auxiliary Transmitter - 2" Rigid Conduit and Wiring (Cost per foot) Amount: $833.33 Component Description: 1. WMYD-150-Auxiliary Transmitter - 2" Rigid Conduit and Wiring (Cost per foot) Amount: $416.66
UHF - Liquid Cooled Solid State Transmitter 31.7 kW	Component Description: A. Transmitter Amount: $142,829.59 Component Description: A. Transmitter Amount: $194,105.02 Component Description: WMYD Repack Transmitter Package Amount: $257,610.18 Component Description: ULXTE-50 Amount: $257,466.66

Cost Information

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$482,876.14	$469,058.23	N/A	$233,624.38	N/A
Total for all systems	$4,833,054.28	$4,167,123.71	N/A	$2,395,241.33	N/A
Interim Antenna TFU-24 WB/VP-C160	$172,162.14	$214,130.13		$0.00
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed)	$16,850.00	$5,260.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Sweep test of existing antenna	$6,730.00	$3,333.33	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 60 - 65 kW input, directional,, elliptically or circularly polarized	$63,637.33	$63,637.33	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
New combiner, cost per channel (without antenna)	$84,200.00	$141,154.66	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Interim Antenna Ice Shield	$744.81	$744.81	Please see WMYD American Towers Customer Project Cost Estimation	N/A	N/A
Primary Antenna TFU-23ETT-R/VP CT3	$310,714.00	$254,928.10		$233,624.38
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized	$289,500.00	$227,475.00	N/A	$219,679.41	N/A
Sweep test of existing antenna	$6,730.00	$12,969.10	see Estimated Cost Justification WMYD-210-Primary Antenna - Sweep Test v0	$12,969.10	N/A
Michigan Sales Tax	$14,484.00	$14,484.00	N/A	$975.87	N/A

Components

Actual Information Description	File Name
Elbow complex, broadband, at antenna input, per 7 3/16. feedline (if needed)	Component Description: 9. WMYD-280-Interim Antenna - Elbow Complex Amount: $1,666.66 Component Description: 9. WMYD-280-Interim Antenna - Elbow Complex Amount: $833.33
Sweep test of existing antenna	Component Description: 8. WMYD-280-Interim Antenna - Sweep Test Amount: $1,666.66 Component Description: 8. WMYD-280-Interim Antenna - Sweep Test Amount: $833.33
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 60 - 65 kW input, directional,, elliptically or circularly polarized	Component Description: 6. WMYD-280-Interim Antenna - UHF - High Power, Side Mount, basic slot antenna Amount: $30,000.00 Component Description: 6. WMYD-280-Interim Antenna - UHF - High Power, Side Mount, basic slot antenna Amount: $15,000.00
New combiner, cost per channel (without antenna)	Component Description: 7. WMYD-280-Interim Antenna - New Combiner Amount: $17,500.00 Component Description: 7. WMYD-280-Interim Antenna - New Combiner Amount: $8,750.00
Interim Antenna Ice Shield	Information not provided.
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized	Component Description: FREIGHT, SHIPPING, AND HANDLING UPS NDA (EARLY) Amount: $12,184.42 Component Description: UHF - HIGH POWER TOP MOUNT Amount: $95,538.75 Component Description: RIGID TRANSMISSION LINE - COPPER Amount: $4,080.00 Component Description: UHF - HIGH POWER TOP MOUNT (200 - 1,000 KW) Amount: $107,876.24 Component Description: Invoice moved to correct budget category. Amount: N/A
Sweep test of existing antenna	Component Description: Other Amount: $12,235.00 Component Description: MI Sales Tax- Invoice 491036 Amount: $734.10
Michigan Sales Tax	Component Description: MI Sales Tax - Invoice 479009 Amount: $244.80 Component Description: MI Sales Tax- Invoice 502008 Amount: $731.07

Cost Information

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$355,292.67	$118,566.34	N/A	$19,980.00	N/A
Total for all systems	$4,833,054.28	$4,167,123.71	N/A	$2,395,241.33	N/A
Interim Transmission Line	$335,312.67	$98,586.34		$0.00
Interim Transmission Line Nitrogen Generator	$3,977.67	$3,977.67	Please see WMYD American Towers Customer Project Cost Estimation	N/A	N/A
Rigid Transmission Line - copper, 7 3/16" broadband	$331,335.00	$94,608.67	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Primary Transmission Line	$19,980.00	$19,980.00		$19,980.00
Primary Transmission Line - Additional Pieces	$19,980.00	$19,980.00	Please see Dielectric order confirmation 1198002	$19,980.00	N/A

Components

Actual Information Description	File Name
Interim Transmission Line Nitrogen Generator	Information not provided.
Rigid Transmission Line - copper, 7 3/16" broadband	Component Description: 10. WMYD-380-Interim Transmission Line Amount: $35,488.33 Component Description: 10. WMYD-380-Interim Transmission Line Amount: $17,744.16
Primary Transmission Line - Additional Pieces	Component Description: WMYD-310-Primary Transmission Line - Additional Pieces Amount: $9,705.00 Component Description: Additional Pieces Amount: $8,745.00 Component Description: WMYD-310-Primary Transmission Line - Additional Pieces Amount: $1,530.00

Cost Information

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$846,297.00	$471,297.00	N/A	$203,307.00	N/A
Total for all systems	$4,833,054.28	$4,167,123.71	N/A	$2,395,241.33	N/A
Primary Tower GTOWER	$846,297.00	$471,297.00		$203,307.00
Structural engineering tower load study for a documented tower with candelabra	$20,000.00	$19,000.00	N/A	$0.00	N/A
Minor tower reinforcement/modifications	$158,000.00	$150,000.00	N/A	$0.00	N/A
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)	$421,000.00	$55,000.00	per American Towers LLC quote Detroit-Oak Park	$0.00	N/A
Tower Helicopter Lift	$43,400.00	$43,400.00	Please see the attached ERI Proposal 20180322-479, the invoices WMYD-53376 and # 53262 and the PO #3003033483	$43,400.00	N/A
Michigan Sales Tax	$34,590.00	$34,590.00	N/A	N/A	N/A
Ground and Building Permit Drawing Package	$4,700.00	$4,700.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Tower Permit Drawing Package	$4,700.00	$4,700.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Primary Antenna Installation	$159,907.00	$159,907.00	see Estimated Cost Justification WMYD-410-Existing Primary Tower - Tower Equipment and Rigging Costs - Primary Antenna Installation v0	$159,907.00	N/A

Components

Actual Information Description	File Name
Structural engineering tower load study for a documented tower with candelabra	Component Description: 14. WMYD-410-Existing Primary Tower - Tower Load Study, Documented Tower with Candelabra Amount: $7,299.83 Component Description: 14. WMYD-410-Existing Primary Tower - Tower Load Study, Documented Tower with Candelabra Amount: $3,649.91
Minor tower reinforcement/modifications	Component Description: 15. WMYD-410-Existing Primary Tower - Minor Tower Reinforcement/Modifications Amount: $17,500.16 Component Description: 15. WMYD-410-Existing Primary Tower - Minor Tower Reinforcement/Modifications Amount: $8,750.08
Complex Tower (includes, for example, those with candelabras and/or stacked antennas)	Component Description: 11. WMYD-410-Existing Primary Tower - Tower Rigging, Complex Tower Amount: $27,500.00 Component Description: 11. WMYD-410-Existing Primary Tower - Tower Rigging, Complex Tower Amount: $13,750.00 Component Description: American Tower 1st installment Amount: $97,901.75
Tower Helicopter Lift	Component Description: WEATHER DAY (4/6/19) HELICOPTER LIFT Amount: $43,400.00
Michigan Sales Tax	Information not provided.
Ground and Building Permit Drawing Package	Component Description: 17. WMYD-410-Existing Primary Tower - Ground and Building Permit Drawing Package Amount: $2,350.00 Component Description: 17. WMYD-410-Existing Primary Tower - Ground and Building Permit Drawing Package Amount: $1,175.00
Tower Permit Drawing Package	Component Description: WMYD-410-Existing Primary Tower - Tower Permit Drawing Package Amount: $2,350.00 Component Description: 16. WMYD-410-Existing Primary Tower - Tower Permit Drawing Package Amount: $1,175.00
Primary Antenna Installation	Component Description: ANTENNA INSTALLATION Amount: $79,793.50 Component Description: WMYD-410-Existing Primary Tower - Tower Equipment and Rigging Costs - Primary Antenna Installation Amount: $320.00 Component Description: Antenna Installation Amount: $79,793.50

Cost Information

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$181,800.00	$184,245.00	N/A	$99,813.70	N/A
Total for all systems	$4,833,054.28	$4,167,123.71	N/A	$2,395,241.33	N/A
Outside Professional Services	$181,800.00	$184,245.00		$99,813.70
Project management of the transition	$94,010.00	$99,675.00	see Estimated Cost Justification WMYD-510-Project Management v0	$81,904.70	N/A
Site Coordination	$2,500.00	$2,500.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
RF System Test	$5,000.00	$5,000.00	Please see WMYD American Towers Customer Project Cost Estimation	N/A	N/A
Site Survey	$17,684.00	$17,684.00	N/A	$17,684.00	N/A
Michigan Sales Tax	$6,386.00	$6,386.00	N/A	N/A	N/A
RF Exposure Measurements	$21,050.00	$20,000.00	N/A	N/A	N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization	$3,680.00	$3,500.00	N/A	N/A	N/A
Attorney Fees - Negotiation of lease and other matters for shared locations	$4,210.00	$4,000.00	N/A	N/A	N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application	$2,365.00	$2,250.00	N/A	N/A	N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application	$5,260.00	$5,000.00	N/A	N/A	N/A
Prepare request for Special Temporary Authorization	$2,050.00	$1,500.00	N/A	$225.00	N/A
ASR Modification	$250.00	$250.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application	$3,155.00	$3,000.00	N/A	N/A	N/A
Prepare and or review reimbursement form	$2,630.00	$2,500.00	N/A	N/A	N/A
Address transition timing and coordination issues w/ other stations and wireless	$2,630.00	$2,500.00	N/A	N/A	N/A
Perform engineering study for new channel assignment and antenna development	$7,360.00	$7,000.00	N/A	N/A	N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application	$1,580.00	$1,500.00	N/A	N/A	N/A

Components

Actual Information Description	File Name
Project management of the transition	Component Description: Project Management Amount: $6,419.95 Component Description: Project Management Amount: $680.00 Component Description: Project Management Amount: $5,928.05 Component Description: Electrical Survey Meeting Amount: $448.00 Component Description: Project Management Amount: $5,357.65 Component Description: FOR SERVICES RENDERED Amount: $150.00 Component Description: Project Management Amount: $3,092.20 Component Description: Project Management Amount: $650.30 Component Description: FCC Repack Amount: $450.00 Component Description: Project Management Amount: $4,050.15 Component Description: Project Management Amount: $2,010.20 Component Description: WMYD - Preparation of STA Application for Interim Operation Amount: $375.00 Component Description: Project Management Amount: $93.55 Component Description: Project Management Amount: $4,836.65 Component Description: Project Management Amount: $5,370.55 Component Description: FOR SERVICES RENDERED Amount: $75.00 Component Description: 18. WMYD-510-Project Management Amount: $4,740.00 Component Description: 18. WMYD-510-Project Management Amount: $2,370.00 Component Description: Project Management Amount: $1,974.00 Component Description: Project Management Amount: $4,184.55 Component Description: FOR SERVICES RENDERED Amount: $225.00 Component Description: Project management Amount: $4,410.30 Component Description: WMYD - Interference Studies of Interim Facility for STA. Amount: $2,700.00 Component Description: Project Management Amount: $64.95 Component Description: Project Management Amount: $5,412.20 Component Description: FOR SERVICES RENDERED Amount: $75.00 Component Description: Project Management Amount: $4,342.45 Component Description: WMYD 387 Amount: $75.00 Component Description: Project Management Amount: $3,253.95 Component Description: Project Management Amount: $373.30 Component Description: Misc. communications with scrap yards and labor to preocess old antenna Amount: $1,480.00 Component Description: Project Management Amount: $7,190.95 Component Description: Project Management Amount: $6,155.80
Site Coordination	Component Description: 20. WMYD-590-Other Professional Service Fees - Site Coordination Amount: $1,250.00 Component Description: 20. WMYD-590-Other Professional Service Fees - Site Coordination Amount: $625.00
RF System Test	Information not provided.
Site Survey	Component Description: Field Service Amount: $17,684.00
Michigan Sales Tax	Information not provided.
RF Exposure Measurements	Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization	Information not provided.
Attorney Fees - Negotiation of lease and other matters for shared locations	Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application	Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application	Information not provided.
Prepare request for Special Temporary Authorization	Component Description: WMYD-530-RF Eng - Special Temporary Authorization Amount: $225.00
ASR Modification	Component Description: 19. WMYD-590-Other Professional Service Fees - ASR Modification Amount: $125.00 Component Description: 19. WMYD-590-Other Professional Service Fees - ASR Modification Amount: $62.50
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application	Information not provided.
Prepare and or review reimbursement form	Information not provided.
Address transition timing and coordination issues w/ other stations and wireless	Information not provided.
Perform engineering study for new channel assignment and antenna development	Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application	Information not provided.

Cost Information

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).

Description	Predetermined Cost Estimate	Estimated Cost	Estimated Cost Justification	Actual Cost	Actual Cost Justification
Sub-total	$626,099.05	$625,534.05	N/A	$13,460.41	N/A
Total for all systems	$4,833,054.28	$4,167,123.71	N/A	$2,395,241.33	N/A
Other Expenses	$626,099.05	$625,534.05		$13,460.41
Site Security	$2,500.00	$2,500.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
ATC One-Time Tower Rental	$57,600.00	$57,600.00	Please see WMYD American Towers Customer Project Cost Estimation	$0.00	N/A
Michigan Sales Tax	$21,356.00	$21,356.00	N/A	N/A	N/A
Interim Facility	$315,933.00	$315,933.00	N/A	$1,620.56	N/A
Employee Time	$125,000.00	$125,000.00	N/A	N/A	N/A
MVPD Notification of Channel Change	$5,130.05	$5,130.05	see Estimated Cost Justification WMYD-610-MVPD Notifications v0	$5,130.05	N/A
Develop and air announcement of upcoming channel change	$5,000.00	$5,000.00	N/A	$171.00	N/A
Equipment Delivery and Handling Charges	$6,500.00	$6,500.00	N/A	N/A	N/A
Disposal Costs (for equipment and other waste, net of any salvage value)	$25,000.00	$25,000.00	N/A	$480.00	N/A
FCC Filing Fees - Special Temporary Authorization request	$195.00	$190.00	N/A	N/A	N/A
FCC Filing Fees - Form 2100 license to cover application	$335.00	$325.00	N/A	N/A	N/A
Non-zoning permits	$25,000.00	$25,000.00	N/A	N/A	N/A
DTV Medical Facility Notification	$11,550.00	$11,000.00	N/A	$6,058.80	N/A
Local Zoning	$25,000.00	$25,000.00	N/A	$0.00	N/A

Components

Actual Information Description	File Name
Site Security	Component Description: 12. WMYD-610-Site Security Amount: $1,250.00 Component Description: 12. WMYD-610-Site Security Amount: $625.00
ATC One-Time Tower Rental	Component Description: 13. WMYD-610-ATC One-Time Tower Rental Amount: $28,800.00 Component Description: 13. WMYD-610-ATC One-Time Tower Rental Amount: $14,400.00
Michigan Sales Tax	Information not provided.
Interim Facility	Component Description: Low Loss Flexible LMR-400 Outdoor Rated Coax Cable Double Shielded Amount: $1,620.56
Employee Time	Information not provided.
MVPD Notification of Channel Change	Component Description: MVPD Notification Services Amount: $5,130.05
Develop and air announcement of upcoming channel change	Component Description: Services and Applications: Labor Amount: $171.00
Equipment Delivery and Handling Charges	Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value)	Component Description: Supervise antenna removal to scrapyard Amount: $480.00
FCC Filing Fees - Special Temporary Authorization request	Information not provided.
FCC Filing Fees - Form 2100 license to cover application	Information not provided.
Non-zoning permits	Information not provided.
DTV Medical Facility Notification	Component Description: DTV Notification Service Amount: $6,058.80
Local Zoning	Component Description: 21. WMYD-610-Local Zoning Amount: $375.00 Component Description: 21. WMYD-610-Local Zoning Amount: $187.50

Cost Information

Grand Total

	Predetermined Cost Estimate	Estimated Cost	Actual Cost
Total for all systems	$4,833,054.28	$4,167,123.71	$2,395,241.33

Reimbursement Status

Question	Response
The facility has ceased operating on its pre-auction channel.	No
Construction of final facilities or all necessary modifications are complete.	No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator.	No

Certification

Section

Question

Response

Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Sravan V Reddy , Reddy .

Senior Director, General Accounting

02/11/2021

Certification

Section

Question

Response

Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.
The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.
The above-named entity acknowledges that all certifications and attached documentation are considered material representations.
The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.
The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .
The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.
The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.
The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.
The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Sravan V Reddy , Reddy .

Senior Director, General Accounting

02/11/2021

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Applicant Information

Applicant Name, Type, and Contact Information

Reimbursement Contact Information

Reimbursement Contact Name and Information

Preparer Contact Information

Preparer Contact Name and Information

Broadcaster Information and Transition Plan

Transmitters

Auxiliary Transmitter

Add Transmitter Information

Auxiliary Transmitter

New Transmitter Costs

Auxiliary Transmitter

Other Transmitter Costs

Auxiliary Transmitter

Other Transmitter Cost Not Listed

Primary Transmitter

Existing Transmitter Information

Primary Transmitter

New Transmitter Costs

Primary Transmitter

Other Transmitter Costs

Primary Transmitter

Other Transmitter Cost Not Listed

Antennas

Primary Antenna

Existing Antenna Information

Primary Antenna

New Antenna Costs

Primary Antenna

Other Antenna Costs

Primary Antenna

Other Antenna Cost Not Listed

Interim Antenna

New Antenna Costs

Interim Antenna

Other Antenna Costs

Enter a list of RF channel numbers.

Interim Antenna

Other Antenna Cost Not Listed

Transmission Line

Primary Transmission Line

Add Transmission Line

Primary Transmission Line

Other Transmission Line Expenses Not Listed

Interim Transmission Line

New Transmission Line

Interim Transmission Line

Other Transmission Line Expenses Not Listed

Tower Equipment And Rigging Costs

Primary Tower

Existing Tower

FM, AM or TV radio broadcasters. Facility ID's, Call Signs and Services of other broadcast stations with whom the tower is shared

Primary Tower

Tower Modification Costs

Primary Tower

Tower Rigging Costs

Primary Tower

Other Tower Expenses Not Listed

Outside Professional Services Costs

Outside Professional Services Costs

Other Professional Services Expenses Not Listed

Other Expenses

Other Expenses

Other Expenses Not Listed

Cost Information

Transmitters

Components

Cost Information

Antennas

Components

Cost Information

Transmission Line

Components

Cost Information

Tower Equipment and Rigging Costs

Components

Cost Information

Outside Professional Services