Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
19525
Service:
FM
Call Sign:
WKQX
File Number:
0000086392
FRN:
0023190655
Eligibility Status:
Eligible
Date Submitted:
01/05/2022

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

RADIO LICENSE HOLDINGS LLC

Doing Business As: RADIO LICENSE HOLDINGS LLC

780 Johnson Ferry Road

Suite 500

Atlanta, GA 30342

United States

+1 (404) 949-0700 FCCLicenseManagement@cumulus.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Cynthia M. Jacobson , P.E. .

Consulting Engineer

Carl T. Jones Corp.

7901 Yarnwood Court

Springfield, VA 22153

United States

+1 (703) 569-7704 cjacob@ctjc.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. Yes
Briefly describe transition plan NEW FM Auxiliary Facility for WKQX (FM) (FM impacted by TV Repack). Needed to stay on the air during repack. Transmitter space requires a small footprint hybrid transmitter. This aux will require a new transmission line and an antenna.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? No
Existing Transmitter Manufacturer and Type Manufacturer
Model No model
Year 2000
Type Solid State
Solid State Cooling Air Cooled
Model Type Hybrid
Solid State Power Capacity 10 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model HARFAX20KFAX50HD
Transmitter Type Solid State
Solid State Cooling Air Cooled
Model Type Hybrid
Solid State Power capacity 20 kW
Justification for New Transmitter Needed for uninterrupted operation of WKQX(FM) during TV repack work. Small Footprint is required due to space limitations.
Does the transmitter require the purchase of a new HD Importer? Yes
Does the transmitter require the purchase of a new HD Exporter? Yes

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs Does the transmitter installation require an Additional Exciter? No
Does the transmitter installation require any additional transmitter installation costs? Yes
Does the transmitter installation require a Transmitter Building Site Survey/Installation? Yes
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring No
Other Electrical Service No
HVAC Service Does the replacement transmitter require HVAC Service? No
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Other Transmitter-Related Expenses Does the replacement transmitter require a Remote Control? Yes
Does the replacement transmitter require an RDS Encoder? Yes
Does the replacement transmitter require Audio Processing? Yes
Audio Processing Analog/HD Basic

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Ownership Owned
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? No
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Circular
Type Cross Dipole
ERP: 10.0 kW
Manufacturer
Model No Model
Year 2000

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Change Type Purchase New
Ownership Owned
Is antenna shared? No
Is antenna directional? No
Will antenna be located on or in close proximity to an antenna farm? Yes
New Antenna Manufacturer and Types
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Circular
Type Cross Dipole
ERP: 3.7 kW
Manufacturer
Model MPX-2C-HW
Year 2019
Justification for New Antenna Existing antenna systems on Willis are full. New antenna required to keep WKQX Analog and HD on the air during TV Repack work.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes
FM Band Pass Filters Do you require an FM band pass filter? Yes
Notch Filter Do you require a Notch filter? No
De-Icers Do you require De-Icers? No
Radomes Do you require Radomes? Yes
Number of bays 2

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? No
Existing Transmission Line Manufacturer and Type Manufacturer
Type Rigid
Diameter 3 1/8 inches
Segment Length Broadband
Number of parallel runs 1
Length 200 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Air
Diameter 3 inches
Number of parallel runs 1
Length 300 feet per run
Justification for New Transmission Line New air dielectric line run from new aux transmitter to new antenna.
Interior RF Systems Does the Installation of the Transmission Line require an additional or replacement Inside RF system including switching, patch panels, and dehydrators? Yes
Does the Installation of the Transmission Line require additional or replacement Inside RF system elbows, fitting, hangers, etc.? Yes

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1032959
Coordinates (NAD83) Latitude (NAD83) 41° 52' 44.1" N-
Longitude (NAD83) 087° 38' 10.2" W-
Overall Structure Height 1729.97 feet
Support Structure Height 1435.35 feet
Ground Elevation Above Mean Sea Level (AMSL) 595.14 feet
Structure Type BTWR - Building with Tower
Tower Owner BRE 312 Broadcast, LLC
Date Constructed 01/01/2002


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: No study needed
Tower Reinforcements Please select whether tower reinforcements are needed: No reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Tower Work

Need to install new mounting system on building and place new 2-bay antenna on it.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 220
Explanation Project Management of Transition
Outside RF consulting Engineering Services Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility No
Prepare request for Special Temporary Authority No
Prepare Form 601 No
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application No
Prepare and file Form FCC License to Cover Application No
Prepare request for Special Temporary Authority No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement No
Form 399 assistance or other program management costs No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Internal Employee Time Costs

Internal Employee Time Costs

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? No
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System No
New Point to Point Microwave System No
1 pair IP-only Codecs for fiber, internet or IP microwave systems Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $198,700.00 $301,789.09 N/A $301,789.09 N/A
Total for all systems $496,584.49 $475,960.49 N/A $449,925.41 N/A
Primary Transmitter HARFAX20KFAX50HD $198,700.00 $301,789.09 $301,789.09
Air Cooled Solid State FM Transmitter 15 - 20 kW Hybrid $104,200.00 $108,993.84 Please see the attached invoices. $108,993.84 N/A
Audio Processing - Analog/HD basic $4,750.00 $88,561.63 Please see the attached invoices. $88,561.63 N/A
Other Transmitter-Related Expenses RDS Encoder $1,750.00 $7,734.99 Please see the attached invoices. $7,734.99 N/A
HD Exporter $2,550.00 $5,080.07 Exporter and the associated taxes. #US0341026 $5,080.07 N/A
HD Importer $2,550.00 $5,080.07 Importer and the associated taxes. #US0341026 $5,080.07 N/A
Transmitter Building Site Survey/Installation $10,000.00 $5,000.00 N/A $5,000.00 N/A
Other Transmitter-Related Expenses Remote Control $2,400.00 $6,576.87 Please see the attached invoices. $6,576.87 N/A
Transmitter Installation $70,500.00 $74,761.62 Please see the attached invoices. $74,761.62 N/A

Components

Actual Information Description File Name
Air Cooled Solid State FM Transmitter 15 - 20 kW Hybrid

Component Description:
APC by SES. #AAAO1539
Amount:
$2,805.84

Component Description:
Transmitter costs. #US0341026
Amount:
$94,771.81

Component Description:
MAA panels. #0447361
Amount:
$608.81

Component Description:
Cisco nexus switch. #0447527
Amount:
$3,607.18

Component Description:
MAA 44RU rear doors and side panels. #0447351
Amount:
$4,210.69

Component Description:
Altronic EIA flange, MAA 44RU, MAA panel. #0447791
Amount:
$2,489.90

Component Description:
MAA venter rear door. #0449006
Amount:
$499.61
Audio Processing - Analog/HD basic

Component Description:
Audio processing. #0447040
Amount:
$12,350.50

Component Description:
25/7 Volt Air Monitor. #O0096399
Amount:
$16,994.69

Component Description:
Audio processing. #0447539
Amount:
$16,358.25

Component Description:
Audio processing. #0447294
Amount:
$31,614.81

Component Description:
Audio processing. #0448243
Amount:
$11,243.38
Other Transmitter-Related Expenses RDS Encoder

Component Description:
RDS encoder. #0447040
Amount:
$4,127.81

Component Description:
RDS encoder. #0447539
Amount:
$3,607.18
HD Exporter

Component Description:
FMXI 4G Exporter. #US0341026
Amount:
$5,080.07
HD Importer

Component Description:
FMXI 4G Importer. #US0341026
Amount:
$5,080.07
Transmitter Building Site Survey/Installation

Component Description:
Prepare the drawings and specs of the building to obtain permits. #237232
Amount:
$200.00

Component Description:
Prepare the drawings and specs of the building to obtain permits. #236870
Amount:
$500.00

Component Description:
Structural design. #1556
Amount:
$3,000.00

Component Description:
Prepare the drawings and specs of the building to obtain permits. #237743
Amount:
$300.00

Component Description:
Prepare the drawings and specs of the building to obtain permits. #236376
Amount:
$1,000.00
Other Transmitter-Related Expenses Remote Control

Component Description:
Remote control. #0447040
Amount:
$6,576.87
Transmitter Installation

Component Description:
Leviton velcro roll/black. #0447040
Amount:
$350.62

Component Description:
Tx installation. #600P027-02
Amount:
$483.00

Component Description:
Tx installation. #600P027-01
Amount:
$73,928.00

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $29,343.55 $35,142.96 N/A $29,412.96 N/A
Total for all systems $496,584.49 $475,960.49 N/A $449,925.41 N/A
Primary Antenna MPX-2C-HW $29,343.55 $35,142.96 $29,412.96
Radomes (per bay) $2,700.00 $3,113.97 Radomes plus taxes, please see the attached invoices. $3,113.97 N/A
Low Power 2.5 kW - 5 kW Circularly-polarized $4,937.50 $9,733.88 Antenna costs plus tax, please see the attached invoices. $9,733.88 N/A
Sweep test of existing antenna $5,730.00 $5,730.00 N/A $0.00 N/A
FM Band pass filter (depends on power input and number of sections) $15,757.50 $16,346.56 Equipment plus taxes, please see the attached ERI invoices. $16,346.56 N/A
Side Mount antenna brackets $218.55 $218.55 N/A $218.55 N/A

Components

Actual Information Description File Name
Radomes (per bay)

Component Description:
Radomes, balance plus tax. #56696
Amount:
$1,648.57

Component Description:
Radomes, down. #90420
Amount:
$1,465.40
Low Power 2.5 kW - 5 kW Circularly-polarized

Component Description:
Antenna costs, down. #90420
Amount:
$4,580.65

Component Description:
Antenna costs, balance plus tax. #56696
Amount:
$5,153.23
Sweep test of existing antenna Information not provided.
FM Band pass filter (depends on power input and number of sections)

Component Description:
FM band pass filter, balance plus tax. #56696
Amount:
$8,654.06

Component Description:
FM band pass filter, down. #90420
Amount:
$7,692.50
Side Mount antenna brackets

Component Description:
Anti-rotation brackets, balance plus taxes. #56696
Amount:
$115.70

Component Description:
Anti-rotation brackets, down. #90420
Amount:
$102.85

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $61,507.86 $54,357.86 N/A $54,357.86 N/A
Total for all systems $496,584.49 $475,960.49 N/A $449,925.41 N/A
Primary Transmission Line $61,507.86 $54,357.86 $54,357.86
Flexible Air Transmission Line - dielectric, 3" $17,700.00 $10,550.00 N/A $10,550.00 N/A
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators $33,787.86 $33,787.86 Please see the attached invoices. $33,787.86 N/A
Interior RF Systems: Elbows, fitting, hangers, etc. $10,020.00 $10,020.00 N/A $10,020.00 N/A

Components

Actual Information Description File Name
Flexible Air Transmission Line - dielectric, 3"

Component Description:
TL, down. #6257
Amount:
$10,550.00
Interior RF Systems: Inside RF system including switching, patch panels and dehydrators

Component Description:
Interior RF systems. #0447539
Amount:
$5,301.87

Component Description:
TL interior RF systems. #0447790
Amount:
$4,384.25

Component Description:
Altronic EIA Flange. #0447857
Amount:
$6,203.94

Component Description:
Interior RF systems. #0447527
Amount:
$11,931.87

Component Description:
Interior RF systems. #0447040
Amount:
$5,965.93
Interior RF Systems: Elbows, fitting, hangers, etc.

Component Description:
Four 3'' elbows, eight HJ8 connectors, twenty boxes of HJ8 hangers, down. #6257
Amount:
$10,020.00

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $168,870.00 $48,620.00 N/A $37,500.00 N/A
Total for all systems $496,584.49 $475,960.49 N/A $449,925.41 N/A
Primary Tower BTWR $168,870.00 $48,620.00 $37,500.00
Tower Work $11,120.00 $11,120.00 N/A N/A N/A
Tower Rigging Tall Tower (greater than 500') $157,750.00 $37,500.00 N/A $37,500.00 N/A

Components

Actual Information Description File Name
Tower Work Information not provided.
Tower Rigging Tall Tower (greater than 500')

Component Description:
Antenna install down payment. #6257
Amount:
$37,500.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $28,812.50 $26,700.00 N/A $23,899.92 N/A
Total for all systems $496,584.49 $475,960.49 N/A $449,925.41 N/A
Outside Professional Services $28,812.50 $26,700.00 $23,899.92
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $2,102.50 $1,200.00 N/A $1,200.00 N/A
Internal Employee Time Costs $3,500.00 $3,500.00 N/A $1,040.46 N/A
Project management of the transition $23,210.00 $22,000.00 N/A $21,659.46 N/A

Components

Actual Information Description File Name
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
Consulting engineering services. #0001-033-0005
Amount:
$1,200.00
Internal Employee Time Costs

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312019-RN
Amount:
$23.69

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312018-CT
Amount:
$316.65

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312020-CT
Amount:
$7.37

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312019-DG
Amount:
$2.06

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312019-PF
Amount:
$114.74

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312017-CT
Amount:
$32.21

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312018-YM
Amount:
$42.61

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312019-MG
Amount:
$32.81

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312018-MG
Amount:
$72.77

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312018-DS
Amount:
$9.55

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312019-CT
Amount:
$334.13

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #IL-Cumulus-12312018-BH
Amount:
$51.87
Project management of the transition

Component Description:
Project management. #LBM20-708
Amount:
$57.75

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0015
Amount:
$395.06

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-403
Amount:
$344.20

Component Description:
Project management. #LBM20-1108
Amount:
$77.00

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-303
Amount:
$82.57

Component Description:
The line item on 10/7 included an incorrect bill rate. The difference between the incorrect bill rate listed on the invoice and the correct bill rate is $70.17 for the following stations: KCMO, WABD, WDLT, WEAS, WKQX, WLS, WUHT, and WLXX.
Amount:
($70.17)

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0014
Amount:
$97.75

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-703
Amount:
$41.56

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0020
Amount:
$33.68

Component Description:
Project management. #LBM21-0114
Amount:
$38.50

Component Description:
Consulting engineering cost. #0001-033-0001
Amount:
$5,640.00

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-1203
Amount:
$25.37

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-203
Amount:
$18.48

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0021
Amount:
$91.43

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0008
Amount:
$336.87

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0025
Amount:
$219.68

Component Description:
Consulting engineering cost. #0001-033-0002
Amount:
$240.00

Component Description:
Project management. #LBM21-0714
Amount:
$19.25

Component Description:
Project management. #LBM20-1008
Amount:
$57.75

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-1103
Amount:
$16.40

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0016
Amount:
$1,172.68

Component Description:
Consulting engineering services. #0001-033-0004
Amount:
$240.00

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-214
Amount:
$36.31

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0019
Amount:
$156.43

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-603
Amount:
$46.92

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0023
Amount:
$203.56

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #217781
Amount:
$16.25

Component Description:
Project management cost. #LBM19-226
Amount:
$1,226.75

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0027
Amount:
$549.42

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-903
Amount:
$13.23

Component Description:
Project management. #LBM20-608
Amount:
$232.75

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0017
Amount:
$404.12

Component Description:
Preparation of WKQX relocation to Wills Tower feasibility report. #1801258
Amount:
$877.50

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #215662
Amount:
$49.68

Component Description:
Project management. #LBM20-1208
Amount:
$194.25

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-803
Amount:
$21.65

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-1003
Amount:
$13.67

Component Description:
Project management. #LBM20-412
Amount:
$57.75

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-103
Amount:
$4.81

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-0503
Amount:
$5.46

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-503
Amount:
$126.76

Component Description:
Project management. #LBM21-0314
Amount:
$115.50

Component Description:
Project management. #LMG21-1026
Amount:
$19.25

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-0303
Amount:
$7.54

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG21-0703
Amount:
$10.93

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-1103
Amount:
$9.62

Component Description:
Consulting engineering services. #0001-033-0006
Amount:
$300.00

Component Description:
Project management. #LMG21-1126
Amount:
$38.50

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-1003
Amount:
$25.37

Component Description:
Project management. #LBM21-0814
Amount:
$38.50

Component Description:
Project management. #LBM19-246
Amount:
$731.50

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0024
Amount:
$629.31

Component Description:
Legal services costs. #223445
Amount:
$62.50

Component Description:
Project management. #LBM19-264
Amount:
$75.25

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 15 stations. #214288
Amount:
$793.80

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0013
Amount:
$1,069.59

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-279
Amount:
$47.25

Component Description:
Project management cost. #LBM19-264
Amount:
$75.25

Component Description:
Project management cost. #LBM19-246
Amount:
$731.50

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG215
Amount:
$27.34

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0010
Amount:
$464.81

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #LMG20-115
Amount:
$79.51

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0006
Amount:
$3,051.81

Component Description:
Project management cost. #LBM20-216
Amount:
$57.75

Component Description:
Project management cost. #LBM20-312
Amount:
$231.00

Component Description:
Portion of general repack matter invoice attributable to this station - divided by 16 stations. #0001-00-0009
Amount:
$359.75

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $9,350.58 $9,350.58 N/A $2,965.58 N/A
Total for all systems $496,584.49 $475,960.49 N/A $449,925.41 N/A
Other Expenses $9,350.58 $9,350.58 $2,965.58
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems $5,850.00 $5,850.00 N/A N/A N/A
Equipment Delivery and Handling Charges $2,965.58 $2,965.58 N/A $2,965.58 N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A N/A N/A
FCC Filing Fees - Form 2100 minor change CP application $200.00 $200.00 N/A N/A N/A

Components

Actual Information Description File Name
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Shipping for items on BGS invoice #0447040
Amount:
$335.98

Component Description:
Shipping for items on BGS invoice #0447539
Amount:
$240.96

Component Description:
Altronic charges for final delivery. #0448174
Amount:
$1,260.00

Component Description:
Altronics shipping to Reebie. #0448171
Amount:
$215.56

Component Description:
Shipping for items on BGS invoice #0447527
Amount:
$168.81

Component Description:
Antenna delivery. #56696
Amount:
$744.27
FCC Filing Fees - Form 2100 license to cover application Information not provided.
FCC Filing Fees - Form 2100 minor change CP application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $496,584.49 $475,960.49 $449,925.41

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Richard S. Denning

Executive Vice President and General Counsel


01/05/2022

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Richard S. Denning

Executive Vice President and General Counsel


01/05/2022

Attachments

Back to Top