Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
23302
Service:
DTV
Call Sign:
KNSO
Channel:
27 (UHF)
File Number:
0000028681
FRN:
0019509470
Date Submitted:
11/17/2020

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

NBC TELEMUNDO LICENSE LLC

Margaret L. Tobey

300 New Jersey Avenue, NW

Suite 700

Washington, DC 20001

United States

+1 (202) 524-6401 margaret.tobey@nbcuni.com Limited Liability Company

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Greg Best

Consulting Engineer

Greg Best Consulting, Inc.

16100 Outlook Avenue

Stilwell, KS 66085

United States

+1 (816) 792-2913 gbconsulting54@gmail.com

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan Station will install a temporary transmitter and antenna for operation on the new repack channel by the transition date with operation authorized via STA. New xmtr and antenna will be delivered after the Phase transition date and will be installed ASAP.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model Innovator
Year 1996
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 10 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model THU9EVO-6
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 9.8 kW
Justification for New Transmitter Existing transmitter cannot be modified and mfgr. is no longer in business. See attachment for description of transmitter and reason for upgrade selection.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) Yes
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring Yes
Size 3 inches
Length 50.0 feet
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Heating and Cooling
Size 5 tons
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? Yes
Size 100.0 square feet
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? No
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 283.0 kW
Manufacturer
Model ALP24HSOC
Year 1996

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 205.0 kW
Manufacturer
Model TFU-24DSB/VP-N-R
Year 2018
Justification for New Antenna Existing antenna is a slot design and will not function on post repack channel. Applicant understands that it will be responsible for the upgrade costs for Vpol operation.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna? No
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 4 1/16 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? Yes
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? No

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? No
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? No
ASR Number
Coordinates (NAD83) Latitude (NAD83) 36° 44' 45.8" N-
Longitude (NAD83) 119° 17' 00.4" W-
Overall Structure Height 160.00 feet
Support Structure Height 135.00 feet
Ground Elevation Above Mean Sea Level (AMSL) 1024.00 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Cocola Broadcasting
Date Constructed 09/11/1992


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for undocumented/poorly documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 600
Explanation Station personnel to do not have time or expertise to address all technical and logistic issues.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning Yes
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? No
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $564,550.00 $414,729.57 N/A $345,879.57 N/A
Total for all systems $1,243,980.00 $740,271.27 N/A $646,310.27 N/A
Primary Transmitter THU9EVO-6 $564,550.00 $414,729.57 $345,879.57
3" Rigid Conduit and Wiring (Cost per foot) $2,600.00 $2,450.00 N/A N/A N/A
Other -- Building Addition Size: 100.0 $10,000.00 $10,000.00 N/A $0.00 N/A
Other -- HVAC Service Type: H Size:5 (Other) $19,250.00 $19,250.00 N/A N/A N/A
Switchgear - industrial 800 amp $38,200.00 $37,150.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW $494,500.00 $345,879.57 New KGMC(DT) channel 27 transmitter with shipping and tax invoice applied. $345,879.57 N/A

Components

Actual Information Description File Name
3" Rigid Conduit and Wiring (Cost per foot) Information not provided.
Other -- Building Addition Size: 100.0

Component Description:
Ice Shield to protect the new transmitter heat exchanger for the KGMC(DT) displacement project.
Amount:
N/A
Other -- HVAC Service Type: H Size:5 (Other) Information not provided.
Switchgear - industrial 800 amp Information not provided.
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW

Component Description:
Supplemental material and labor for electrical wiring for the new transmitter for the KGMC(DT) displacement project.
Amount:
$5,905.00

Component Description:
Invoice for new transmitter install for the KGMC(DT) displacement project. This is the final and complete invoice for this work.
Amount:
$30,768.98

Component Description:
Tax invoice for transmitter invoice #9500095970
Amount:
$21,719.95

Component Description:
This invoice #19036 is being cancelled for the KGMC(DT) deposit. Will upload new invoice for payment in full.
Amount:
N/A

Component Description:
Payment for balance of Proposal #R004612 for electrical work for the KGMC(DT) displacement project.
Amount:
$4,700.00

Component Description:
Electrical work for the new transmitter installation for the KGMC(DT) displacement project at 50% of estimate.
Amount:
$4,700.00

Component Description:
Invoice for the new KGMC(DT) R&S transmitter w/ cover letter attached to end of invoice
Amount:
$272,350.00

Component Description:
Transmitter shipping to Fresno, CA; temporary storage and last mile shipping to the KGMC transmit site w/applicable taxes
Amount:
$5,735.64

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $271,710.00 $160,248.31 N/A $160,248.31 N/A
Total for all systems $1,243,980.00 $740,271.27 N/A $646,310.27 N/A
Primary Antenna TFU-24DSB/VP-N-R $271,710.00 $160,248.31 $160,248.31
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) $5,260.00 $0.00 Cost is included as part of custom mounts. N/A N/A
Side mount brackets for high power antennas (if not included in antenna base cost) $23,150.00 $26,988.00 See attached antenna quotes. The quotes include the cost of the scattering analysis. Custom mounts were required to be manufactured at the site. $26,988.00 The Custom Mount Kit for the KGMC(DT) antenna was higher than anticipated to comply with Rev G standards as engineered by Dielectric; this cost also includes the scatter analysis. Additional custom mounts were manufactured on site for proper tower offset
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) $9,570.00 $8,899.00 See Attached quote. $8,899.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 This sweep is for existing line with new antenna. $6,400.00 N/A
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized $227,000.00 $117,961.31 Applicant acknowledges it will be responsible for the upgrade cost to add eliptically polarized signal capability. Cost indicated here is for Hpol antenna only. See attached quotes and antenna cover letter. $117,961.31 N/A

Components

Actual Information Description File Name
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) Information not provided.
Side mount brackets for high power antennas (if not included in antenna base cost)

Component Description:
Custom brackets were made by Beckman Tower to work with the Dielectric brackets to ensure proper spacing on the tower.
Amount:
$10,000.00

Component Description:
KGMC(DT) antenna mounting kit - final invoice
Amount:
$7,644.60

Component Description:
Custom mounting kit for the UHF antenna for KGMC(DT) transition to rf channel 27.
Amount:
$7,644.60

Component Description:
Final 10% for Mounting
Amount:
$1,698.80
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed)

Component Description:
Elbow Complex Kit for the UHF Antenna for KGMC(DT) rf transition to channel 27
Amount:
$4,004.55

Component Description:
Final 10% invoice for Elbow Complex for Dielectric Antenna
Amount:
$889.90

Component Description:
KGMC(DT) Antenna Elbow Kit - final invoice
Amount:
$4,004.55
Sweep test of existing antenna

Component Description:
Final 10% invoice for Repack Sweep
Amount:
$640.00

Component Description:
KGMC(DT) Antenna sweep - final invoice
Amount:
$2,880.00

Component Description:
Sweep / testing of the UHF antenna for KGMC(DT) rf channel 27 transition.
Amount:
$2,880.00
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized

Component Description:
New UHF antenna for the KGMC(DT) transition to rf channel 27.
Amount:
$48,762.00

Component Description:
Final 10% invoice for Dielectric Antenna plus shipping costs as provided by Dielectric
Amount:
$15,205.00

Component Description:
KGMC(DT) Antenna - final invoice
Amount:
$48,762.00

Component Description:
Dielectric tax invoice associated with the KGMC(DT) antenna for the displacement project.
Amount:
$93.31

Component Description:
Shipping and storage invoice for the antenna for the KGMC(DT) displacement project.
Amount:
$5,139.00

Cost Information

Back to Top

Transmission Line

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $268,500.00 $73,700.00 N/A $48,700.00 N/A
Total for all systems $1,243,980.00 $740,271.27 N/A $646,310.27 N/A
Primary Tower TOWER $268,500.00 $73,700.00 $48,700.00
Minor tower reinforcement/modifications $158,000.00 $6,000.00 N/A $6,000.00 N/A
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study $26,300.00 $25,000.00 N/A N/A N/A
Short Tower (less than 500') $84,200.00 $42,700.00 N/A $42,700.00 N/A

Components

Actual Information Description File Name
Minor tower reinforcement/modifications

Component Description:
Ice shield to protect the transmitter heat exchanger from falling ice from the tower.
Amount:
$6,000.00
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study Information not provided.
Short Tower (less than 500')

Component Description:
50% down-payment for the Dielectric antenna installation for the KGMC(DT) displacement project.
Amount:
$15,000.00

Component Description:
Work with Beckman Tower on final sweep / tests for the new Dielectric antenna for the KGMC(DT) displacement project.
Amount:
$200.00

Component Description:
Additional labor for antenna installation to meet the KGMC(DT) CP extension date of May 29th.
Amount:
$12,500.00

Component Description:
Balance due for original quote #190319-R1; final supplemental invoice forthcoming for overages.
Amount:
$15,000.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $122,880.00 $87,582.76 N/A $87,703.76 N/A
Total for all systems $1,243,980.00 $740,271.27 N/A $646,310.27 N/A
Outside Professional Services $122,880.00 $87,582.76 $87,703.76
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $1,925.00 N/A $1,925.00 N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $6,675.00 N/A $6,675.00 N/A
Prepare and or review reimbursement form $2,630.00 $15,555.72 Increased expense to coordinate vendor invoices / work associated with the STA transition and CP Ext and submittal and reconciliation of displacement invoices and coordinating final invoicing for the project. $15,555.72 The coordination, upload and processing of 399 invoices from various entities for the KGMC(DT) transition has exceeded the pre-determined cost estimate for this project.
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $1,024.00 N/A $352.00 N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $384.00 N/A $384.00 N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $480.00 N/A $697.00 N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,400.00 N/A $1,976.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $962.50 N/A $962.50 N/A
Project management of the transition $94,800.00 $59,176.54 N/A $59,176.54 N/A

Components

Actual Information Description File Name
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application

Component Description:
Engineering for Form 2100 CP for KGMC displacement
Amount:
$700.00

Component Description:
Engineering for CP Application.
Amount:
$175.00

Component Description:
Engineering Form 2100 CP for KGMC displacement work
Amount:
$1,050.00
Perform engineering study for new channel assignment and antenna development

Component Description:
Engineering for new channel assignment.
Amount:
$525.00

Component Description:
Engineering work for the KGMC(DT) displacement
Amount:
$1,050.00

Component Description:
Engineering for KGMC(DT) displacement channel
Amount:
$875.00

Component Description:
KGMC(DT) Displacement engineering; antenna
Amount:
$525.00

Component Description:
Antenna engineering for the KGMC(DT) displacement project.
Amount:
$875.00

Component Description:
Revised engineering for displacement transition.
Amount:
$875.00

Component Description:
Engineering for new channel assignment
Amount:
$1,225.00

Component Description:
KGMC(DT) repack engineering
Amount:
$200.00

Component Description:
New channel engineering work
Amount:
$525.00
Prepare and or review reimbursement form

Component Description:
Prepare, review, revise, submit, resubmit 399 invoices for the KGMC displacement project.
Amount:
$1,775.00

Component Description:
Prepare, submit and manage various 399 invoices for KGMC(DT) displacement transition.
Amount:
$1,300.00

Component Description:
Prepare, request, review and revise 399 invoices for the KGMC displacement project
Amount:
$250.00

Component Description:
Review, prepare, submit 399 invoices for the KGMC displacement project
Amount:
$125.00

Component Description:
Displacement invoicing for the KGMC(DT) project.
Amount:
$275.00

Component Description:
Prepare / submit displacement invoices for reimbursement.
Amount:
$625.00

Component Description:
Prepare, review, revise, organize, pay 399 invoices for the KGMC displacement project.
Amount:
$580.72

Component Description:
Prepare, organize and submit 399 invoices for the KGMC(DT) displacement project.
Amount:
$475.00

Component Description:
Review, prepare and submit 399 invoices for reimbursement.
Amount:
$100.00

Component Description:
Prepare and submit invoices for the KGMC(DT) displacement project.
Amount:
$775.00

Component Description:
Prepare and submit 399 invoices for the KGMC(DT) displacement project.
Amount:
$1,250.00

Component Description:
Preview, review, submit 399 invoices for the KGMC(DT) displacement project.
Amount:
$325.00

Component Description:
Update 399 with new engineering / equipment information for the transition.
Amount:
$962.50

Component Description:
Prepare, review, revise, submit, resubmit 399 invoices for the KGMC displacement project.
Amount:
$500.00

Component Description:
Prepare / review 399 for updates submitted for the displacement project
Amount:
$900.00

Component Description:
399 invoice prep, review and submittal for the KGMC displacement project
Amount:
$225.00

Component Description:
Expense / invoice coordination for the KGMC(DT) transition by way of the 399 process.
Amount:
$500.00

Component Description:
Coordination of invoicing / reimbursement for the KGMC(DT) displacement project
Amount:
$1,150.00

Component Description:
Prepare / review 399
Amount:
$87.50

Component Description:
399 invoice prep, submit & revise for the KGMC(DT) displacement project.
Amount:
$650.00

Component Description:
Prepare 399 invoices for the KGMC(DT) digital transition.
Amount:
$1,025.00

Component Description:
prepare, review, revise, submit 399 invoices for the KGMC displacement project
Amount:
$200.00

Component Description:
Prepare and submit KGMC(DT) displacement invoices for reimbursement.
Amount:
$375.00

Component Description:
Prepare / upload / review KGMC 399 displacement invoices.
Amount:
$300.00

Component Description:
Prepare, revise and submit 399 invoices to the FCC for reimbursement
Amount:
$300.00

Component Description:
Prepare / update 399 to reflect new equipment engineering.
Amount:
$525.00
Attorney Fees - Prepare and File request for Special Temporary Authorization

Component Description:
Prepare and file STA for the KGMC displacement project
Amount:
$352.00

Component Description:
Prepare and file STA for KGMC (DT)
Amount:
$672.00

Component Description:
Attorney Fees for preparation and filing of STA for the KGMC displacement.
Amount:
$576.00
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
Prepare and file license to cover for KGMC.
Amount:
$384.00
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application

Component Description:
Attorney Fees for CP application / extension.
Amount:
$217.00

Component Description:
Prepare CP for the KGMC displacment
Amount:
$480.00

Component Description:
Attorney Fees to prepare and file FCC Form 2100 for the CP application
Amount:
$477.00
Prepare request for Special Temporary Authorization

Component Description:
Prepare / review STA filing
Amount:
$576.00

Component Description:
Engineering and file STA for the KGMC(DT) displacement transition
Amount:
$875.00

Component Description:
Engineering for KGMC STA
Amount:
$525.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application

Component Description:
LTC application for KGMC(DT) displacement project. Cocola won't request reimbursement for $1,225 on this invoice
Amount:
$962.50
Project management of the transition

Component Description:
Various project management tasks and actions for the KGMC displacement project.
Amount:
$5,375.00

Component Description:
Q4 Progress Report
Amount:
$87.50

Component Description:
Project Management Services in preparation for the KGMC displacement; KGMC in Phase 1 of the transition.
Amount:
$687.50

Component Description:
Overall project management support, participate on calls, other for the KGMC displacement project
Amount:
$448.00

Component Description:
Various project management services for the KGMC displacement project.
Amount:
$1,888.00

Component Description:
Project management support by Dave Johnson, Cocola engineering for the KGMC displacement project.
Amount:
$2,874.02

Component Description:
Various project management services for the KGMC displacement project.
Amount:
$1,216.00

Component Description:
Various project management tasks and actions for the KGMC displacement project.
Amount:
$2,000.00

Component Description:
Various project management tasks and actions for the KGMC displacement project.
Amount:
$2,937.50

Component Description:
Project management services for the KGMC displacement planning; KGMC in Phase 1 of the transition.
Amount:
$1,125.00

Component Description:
Various PM tasks for the KGMC displacement project.
Amount:
$100.00

Component Description:
Project management costs for KGMC(DT) displacement project.
Amount:
$2,725.00

Component Description:
Various project management costs for the KGMC(DT) displacement project.
Amount:
$725.00

Component Description:
Project management of final displacement action items / issues for KGMC(DT)
Amount:
$475.00

Component Description:
Various project management tasks for the KGMC(DT) displacement project.
Amount:
$100.00

Component Description:
PM KGMC displacement project.
Amount:
$725.00

Component Description:
Various Project Management costs for the KGMC(DT) displacement project.
Amount:
$1,900.00

Component Description:
Various project management tasks and actions for the KGMC displacement project.
Amount:
$937.50

Component Description:
Various project management tasks and actions for the KGMC displacement project.
Amount:
$4,562.50

Component Description:
Project management costs associated with the KGMC(DT) displacement project.
Amount:
$3,500.00

Component Description:
Project management work for the KGMC transition
Amount:
$175.00

Component Description:
Work on progress report
Amount:
$175.00

Component Description:
Project Manage KGMC(DT) displacement project.
Amount:
$5,025.52

Component Description:
Project Management costs for KGMC(DT) displacement.
Amount:
$2,325.00

Component Description:
Various costs involved in managing the final components of the KGMC displacement project
Amount:
$700.00

Component Description:
Various PM support for remaining displacement actions.
Amount:
$250.00

Component Description:
project management tasks / actions for the KGMC(DT) displacement project.
Amount:
$100.00

Component Description:
Engineering services for the transition to rf channel 27 under the STA granted by the FCC
Amount:
$2,500.00

Component Description:
Project Management support for the KGMC(DT) displacement transition.
Amount:
$2,625.00

Component Description:
Project Management of the KGMC(DT) displacement project
Amount:
$1,200.00

Component Description:
Project Management work for the KGMC transition project.
Amount:
$1,950.00

Component Description:
Q1 2018 Progress Report
Amount:
$87.50

Component Description:
Project management and accounting work for the displacement transition.
Amount:
$116.25

Component Description:
Various project management costs for the KGMC(DT) displacement transition; CP extended to May 29, 2019. Working to finalize permanent facilities.
Amount:
$700.00

Component Description:
Project management for the KGMC(DT) displacement, including equipment orders and coordination
Amount:
$1,125.00

Component Description:
Project management of KGMC(DT) displacement project; tasks and action items
Amount:
$1,000.00

Component Description:
Project management costs for the KGMC(DT) displacement project
Amount:
$1,125.00

Component Description:
Project management costs for the KGMC displacement project
Amount:
$500.00

Component Description:
Project management for the KGMC(DT) digital transition to rf channel 27.
Amount:
$1,450.00

Component Description:
KGMC(DT) displacement project management. Cocola won't request reimbursement for $1,225 reflected on this invoice.
Amount:
$175.00

Component Description:
Project management expenses for the KGMC(DT) displacement to channel 27; CP EXT May 29, 2019
Amount:
$1,600.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $16,340.00 $4,010.63 N/A $3,778.63 N/A
Total for all systems $1,243,980.00 $740,271.27 N/A $646,310.27 N/A
Other Expenses $16,340.00 $4,010.63 $3,778.63
MVPD Notification of Channel Change $1,150.00 $1,150.00 N/A $1,150.00 N/A
Equipment Storage $500.00 $500.00 N/A N/A N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $1,000.00 $1,000.00 N/A $1,000.00 N/A
Local Zoning $500.00 $500.00 Building permits, licenses, etc. $0.00 N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A $862.00 N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $0.00 N/A $96.00 N/A
DTV Medical Facility Notification $11,550.00 $335.63 N/A $335.63 N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A $335.00 N/A

Components

Actual Information Description File Name
MVPD Notification of Channel Change

Component Description:
MVPD communications and updates
Amount:
$200.00

Component Description:
Follow-up MVPD communications on around displacement date.
Amount:
$300.00

Component Description:
KGMC(DT) repack MVPD viewer notifications.
Amount:
$150.00

Component Description:
MVPD notifications for KGMC(DT) displacement transition
Amount:
$650.00
Equipment Storage Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value)

Component Description:
Removal of boxes, crates and trash from the KGMC(DT) transmit site from the displacement project.
Amount:
$1,000.00
Local Zoning Information not provided.
FCC Filing Fees - Special Temporary Authorization request

Component Description:
KGMC will not request $200 reimbursement for STA filing fee reflected on this invoice; duplicate with Greg Best invoice.
Amount:
$672.00

Component Description:
KGMC(DT) STA Filing Fee
Amount:
$190.00
FCC Filing Fees - Form 2100 minor change CP application

Component Description:
FCC Filing Fee for CP Application
Amount:
$96.00
DTV Medical Facility Notification

Component Description:
Medical notifications for the KGMC(DT) displacement transitions.
Amount:
$235.63

Component Description:
Prepare displacement medical notice for the KGMC(DT) Public File per FCC rules
Amount:
$100.00
FCC Filing Fees - Form 2100 license to cover application

Component Description:
Filing Fees for KGMC LTC application
Amount:
$335.00

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $1,243,980.00 $740,271.27 $646,310.27

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. Yes
Construction of final facilities or all necessary modifications are complete. Yes
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. Yes

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Margaret L. Tobey

Assistant Secretary


11/17/2020

Certification

Back to Top
Section Question Response
Submission of Final Allocation or Accounting Information Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  2. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  3. The above-named entity certifies that all costs identified as "actual costs" herein accurately represent the costs actually paid by the above-named entity, including any discounts, refunds, or rebates.

  4. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  5. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  6. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Margaret L. Tobey

Assistant Secretary


11/17/2020

Attachments

Back to Top