Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
CBS BROADCASTING INC. Doing Business As: CBS BROADCASTING INC. |
Daniel G. Ryson 2020 M. St., NW - Licensing DEPT WASHINGTON, DC 20036 United States |
+1 (202) 457-4505 | dryson@cbs.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Daniel G Ryson Director of Spectrum Management CBS |
Daniel G. Ryson 2020 M. St., NW - Licensing DEPT Washington, DC 20036 United States |
+1 (202) 457-4074 | dryson@cbs.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | New side-mount antenna for interim use will be installed on Tower ASR 1023152 while new bottom mount stacked UHF 30 antenna is mounted on Tower ASR 1035474. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Sigma CD200P2 | |
Year | 1999 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 50 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | ULXTED-144 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 94.4 kW | |
Justification for New Transmitter | See Attachment 36A Primary Transmitter Overview and Cost Considerations Statement. Comparable transmitter is a ULXTED-100. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 100.0 feet | |
Other Electrical Service | Yes | |
Description | 100 feet of 2-inch conduit and 100 feet of 3-inch conduit. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 25 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Surge Suppressor |
Parallel surge suppressor required for proper operation of transmitter. See Attachment 2A, Item D2. |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-40 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 25.3 kW | |
Justification for New Transmitter | Transmitter required at interim site while main site antenna and transmission line are being replaced. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | Yes | |
Power | 150 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 50.0 feet | |
Other Electrical Service | Yes | |
Description | 100 feet each of 2-inch and 3-inch conduit. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 25 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 0.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Name | Description |
---|---|
Surge Suppressor |
Parallel surge suppressor. Required for proper operation of interim transmitter. See Attachment 4, Item D1. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 790.0 kW | |
Manufacturer | ||
Model | TFU-30GBH-R | |
Year | 1999 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 960.0 kW | |
Manufacturer | ||
Model | TFU-28JBH/VP-R O8 | |
Year | 2019 | |
Justification for New Antenna | Existing antenna cannot be retuned. Quote revised to improve pattern after accommodating top-mount WPSG(TV) Philadelphia. See Attachment 25. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 420.0 kW | |
Manufacturer | ||
Model | TFU-24WB/VP C160 | |
Year | 2019 | |
Justification for New Antenna | Main site unavailable during construction of post-transition facility. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1550 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1350 feet per run | |
Justification for New Transmission Line | Existing segments are an incorrect match for new channel. (Line Length reduced from 1,550 to 1,350 feet 19 Nov 2019.) See Attachment 5A. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 800 feet per run | |
Justification for New Transmission Line | Interim site requires transmitter to be connected to the antenna. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Auxiliary (Backup) | |
Description of Use | Interim | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1023152 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 02' 39.0" N- |
Longitude (NAD83) | 075° 14' 25.0" W- | |
Overall Structure Height | 1116.13 feet | |
Support Structure Height | 1112.85 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 252.29 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | ABC INC DBA = WPVI-TV | |
Date Constructed | 01/01/1957 |
Facility ID | Call Sign | Service |
---|---|---|
8616 | WPVI-TV | DTV |
12499 | WPSG | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | ||
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1035474 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 02' 33.0" N- |
Longitude (NAD83) | 075° 14' 32.0" W- | |
Overall Structure Height | 1276.23 feet | |
Support Structure Height | 1272.95 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 242.78 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | ABC, INC. DBA = WPVI-TV | |
Date Constructed | 10/23/1998 |
Facility ID | Call Sign | Service |
---|---|---|
12499 | WPSG | DTV |
8616 | WPVI-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Other |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 250 | |
Explanation | Company lacks internal resources. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare and file Form FCC License to Cover Application | No | |
For Auxiliary Facility | N/A | |
For Main Facility | N/A | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Transmitter Engineering |
Engineering Design Services Transmitter Replacement Project |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
FCC Filing Fee - STL |
FCC Filing Fee - STL |
Interim Bldg. Asbestos Removal |
Interim Bldg. asbestos removal |
Interim Bldg. Contingency |
Interim Bldg. misc costs from GC, electrical, mechanical, and fire suppression subcontractors. |
Interim Bldg. Electrical Contractor |
Interim Bldg. Electrical Contractor |
Interim Bldg. Fire Detection |
Interim Building Fire Detection and Suppression System. |
Interim Bldg. GC and Mech. Contractor |
Interim Bldg. GC and Mech. Contractor |
STL to Interim Site |
STL Hardware to Interim Site |
Interim Site Generator |
Interim Site Generator |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $5,817,332.46 | $3,211,980.63 | N/A | $2,921,843.17 | N/A |
Total for all systems | $9,493,148.92 | $6,221,871.51 | N/A | $5,075,387.05 | N/A |
Interim Transmitter ULXTE-40 | $1,250,510.82 | $1,054,825.53 | $868,688.07 | ||
Surge Suppressor | $1,510.82 | $1,510.82 | Parallel surge suppressor. Required for proper operation of interim transmitter. See Attachment 4, Item D1. | $1,510.82 | If this is left blank, form shows an error stating that the Sub-Total is greater than Estimated Cost. However, the $1,510.82 Sub-Total is the same as the Estimated Cost. |
UHF inside RF system including switching | $147,500.00 | $140,000.00 | N/A | $78,062.54 | N/A |
Other -- Building Addition Size: 0.0 | $25,000.00 | $25,000.00 | Leasehold improvements to building required to accommodate new transmitter equipment. | N/A | N/A |
25 Ton system | $91,500.00 | $87,000.00 | N/A | N/A | N/A |
Other Electrical Service: 100 feet each of 2-inch and 3-inch conduit. | $7,400.00 | $7,400.00 | 100 feet each of two-inch and three-inch conduit. Widelity Cost Catalog pricing used. | N/A | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $5,050.00 | $4,800.00 | N/A | N/A | N/A |
Transformer 3 phase/480v - 150 KVA | $25,550.00 | $5,870.00 | Required for proper operation of the interim transmitter. See Attachment 4, Item D1. | $5,870.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | $947,000.00 | $783,244.71 | See Attachment 4, Items A, B, and E. Includes Change Orders Q-73688 (Attachment 39), Q‐79360 (Attachment 41), Q‐82319 (Attachment 42) and Q‐83384 (Attachment 43). RF accessories, transformer, surge suppressor, and shipping listed separately. | $783,244.71 | Subtotal equals estimated cost. |
Primary Transmitter ULXTED-144 | $4,566,821.64 | $2,157,155.10 | $2,053,155.10 | ||
Surge Suppressor | $3,021.64 | $3,021.64 | Parallel surge suppressor is required for proper operation of transmitter. See Attachment 2B, Item D2. | $3,021.64 | N/A |
25 Ton system | $91,500.00 | $87,000.00 | N/A | N/A | N/A |
Other Electrical Service: 100 feet of 2-inch conduit and 100 feet of 3-inch conduit. | $7,400.00 | $7,400.00 | 100 feet each of two-inch and three-inch conduit. Widelity Cost Catalog pricing used. | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 86.8 . 106 kW | $2,630,000.00 | $1,392,335.91 | Cost based on ULXTED-100 Estimate (Attachment 2B) line Items A, B, C, and E plus three change orders minus already-reimbursed $642,803.95 from GatesAir Invoice GO10004708-DP in another now-locked cost category. See also Attachment 82. | $1,392,335.91 | Sub-total equals estimate cost. |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $14,993.60 | Required for proper operation of repack transmitter. See Attachment 2A, Item D1. | $14,993.60 | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $10,100.00 | $9,600.00 | N/A | N/A | N/A |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $642,803.95 | ***System Notice: Estimate adjusted and locked because line has been superseded.***This cost is for an IOT transmitter capable of meeting our HPol-only CCRPN ERP. | $642,803.95 | N/A |
Actual Information Description | File Name |
---|---|
Surge Suppressor | |
UHF inside RF system including switching | |
Other -- Building Addition Size: 0.0 | Information not provided. |
25 Ton system | Information not provided. |
Other Electrical Service: 100 feet each of 2-inch and 3-inch conduit. | Information not provided. |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Transformer 3 phase/480v - 150 KVA | |
UHF - Liquid Cooled Solid State Transmitter 21 - 31 kW | |
Surge Suppressor | |
25 Ton system | Information not provided. |
Other Electrical Service: 100 feet of 2-inch conduit and 100 feet of 3-inch conduit. | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 86.8 . 106 kW | |
Transformer 3 phase/480v - 300 KVA | |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $676,720.00 | $538,517.00 | N/A | $455,707.70 | N/A |
Total for all systems | $9,493,148.92 | $6,221,871.51 | N/A | $5,075,387.05 | N/A |
Interim Antenna TFU-24WB/VP C160 | $365,240.00 | $125,264.00 | $83,780.00 | ||
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | $103,100.00 | $91,864.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Please see Attachment 6A, Line 1 and Line 4. Excludes vertical polarization (Line 2) and the custom bracket (Line 3) that was subsequently canceled. Cost split equally with WPSG. Please see Attachment 71. | $80,580.00 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $3,200.00 | N/A |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | $227,000.00 | $0.00 | N/A | N/A | N/A |
Primary Antenna TFU-28JBH/VP-R O8 | $311,480.00 | $413,253.00 | $371,927.70 | ||
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | $15,250.00 | $13,583.00 | See Attachment 5A, Line 2. | $12,224.70 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Please see Attachment 5A, Line 22. | $5,760.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $393,270.00 | Antenna requires additional structural capability to support other antenna stacked above and pattern optimization to compensate for nearby transmission line. See Attachment 5A, Line 1 (minus $37,200 for upgraded V-Pol cost) and Attachment 25. | $353,943.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One station antenna -- 200-500 kW, elliptically or circularly polarized | Information not provided. |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $654,050.00 | $415,575.05 | N/A | $383,273.22 | N/A |
Total for all systems | $9,493,148.92 | $6,221,871.51 | N/A | $5,075,387.05 | N/A |
Interim Transmission Line | $185,600.00 | $92,556.80 | $92,556.80 | ||
Rigid Transmission Line - copper, 6 1/8" broadband | $185,600.00 | $92,556.80 | See Attachment 6A, Line 5 plus change order 7-25-2019 (Attachment 73). Costs shared equally with KYW-TV. Please see Attachment 71. | $92,556.80 | N/A |
Primary Transmission Line | $468,450.00 | $323,018.25 | $290,716.42 | ||
Rigid Transmission Line - copper, 8 3/16" | $468,450.00 | $323,018.25 | 1,350 feet of 8 3/16-inch 75 Ohm line. Please see Attachment 5A line 3 for quote. Length and cost reduced 19 Nov 2019. | $290,716.42 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" broadband | |
Rigid Transmission Line - copper, 8 3/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,105,100.00 | $826,212.37 | N/A | $231,815.87 | N/A |
Total for all systems | $9,493,148.92 | $6,221,871.51 | N/A | $5,075,387.05 | N/A |
Auxiliary Tower TOWER | $657,800.00 | $391,962.37 | $186,640.87 | ||
Major tower reinforcement/modifications | $421,000.00 | $200,000.00 | 50% of Widelity Cost Catalog pricing. Half of cost is shared with WPSG(TV). | $28,228.50 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $179,462.37 | 50% of Antenna and Line Rigging quote (Attachment 28) plus 50% of Tower Ice Bridge quote (Attachment 31) Half of cost is shared with WPSG(TV). | $154,462.37 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $12,500.00 | 50% of Widelity Cost Catalog pricing. Half of cost is shared with WPSG(TV). | $3,950.00 | N/A |
Primary Tower TOWER | $447,300.00 | $434,250.00 | $45,175.00 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $421,750.00 | Please see quotes in Attachments 58 and 60. Half of costs are shared with WPSG (TV) Facility ID 12499. Tower does not have a candelabra but is complex due to stacked antennas. | $36,425.00 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $12,500.00 | 50% of Widelity Cost Catalog pricing. Half of cost is shared with WPSG(TV) Facility ID 12499. This cost increased because actual tower documentation was found to be less accurate than initially thought. | $8,750.00 | N/A |
Actual Information Description | File Name |
---|---|
Major tower reinforcement/modifications | |
Tall Tower (greater than 500') | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $111,385.00 | $107,900.00 | N/A | $53,237.50 | N/A |
Total for all systems | $9,493,148.92 | $6,221,871.51 | N/A | $5,075,387.05 | N/A |
Outside Professional Services | $111,385.00 | $107,900.00 | $53,237.50 | ||
Transmitter Engineering | $50,900.00 | $50,900.00 | Transmitter Installation Electrical Engineering. Please see Attachment 83 for estimate. | $50,900.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $4,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,400.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $937.50 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $39,500.00 | $37,500.00 | Company lacks sufficient internal resources. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Transmitter Engineering | |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Project management of the transition | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,128,561.46 | $1,121,686.46 | N/A | $1,029,509.59 | N/A |
Total for all systems | $9,493,148.92 | $6,221,871.51 | N/A | $5,075,387.05 | N/A |
Other Expenses | $1,128,561.46 | $1,121,686.46 | $1,029,509.59 | ||
STL to Interim Site | $0.00 | $0.00 | STL equipment, including transmitters, receivers, antennas, waveguide, and frequency coordination. See Attachments 29 and 31. We were instructed by the Repack Administrator to move 100% of this cost to WPSG so $0.00 is being requested here. | $0.00 | N/A |
Interim Bldg. GC and Mech. Contractor | $324,617.50 | $324,617.50 | Interim Building General Contractor and Mechanical Subcontractor. See Attachment 14. Site is to be used by KYW-TV and WPSG so only half of the quoted cost is shown here. | $324,617.48 | N/A |
Interim Bldg. Fire Detection | $75,240.00 | $75,240.00 | Interim Building Fire Detection and Suppression System. See Attachment 14. Site is to be used by KYW-TV and WPSG so only half of the quoted cost is shown here. | $75,240.00 | N/A |
Interim Bldg. Electrical Contractor | $449,270.50 | $449,270.50 | Interim Building Electrical Contractor. See Attachment 14. Site is to be used by KYW-TV and WPSG so only half of the quoted cost is shown here. | $449,270.48 | N/A |
Interim Bldg. Contingency | $42,456.50 | $42,456.50 | Please see proposal Attachment 14. Costs will be split 50/50 with WPSG. We will only seek reimbursement for actual costs, which will be itemized. | $42,414.14 | N/A |
Interim Bldg. Asbestos Removal | $2,895.00 | $2,895.00 | Please see quote in Attachment 61. Cost shared equally with WPSG. | $2,895.00 | N/A |
FCC Filing Fee - STL | $0.00 | $0.00 | See FCC Wireless Bureau Fee Filing Guide (Attachment 16 page 19). We were instructed by the Repack Administrator to move 100% of this cost to repack station WPSG so $0.00 is being requested for KYW-TV. | $0.00 | N/A |
MVPD Notification of Channel Change | $1,000.00 | $1,000.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $49,566.46 | $49,566.46 | Based on actual costs. Please see Attachments 44 ($12,643.16), 75 ($3,003.75), 77 ($7,235.51), 78 ($1,829.90), 79 (641.61), and 82 ($24,212.53). | $49,566.46 | Sub-total equals estimate. |
Disposal Costs (for equipment and other waste, net of any salvage value) | $20,000.00 | $20,000.00 | N/A | N/A | N/A |
Local Zoning | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $4,675.00 | See Attachment 26 | $4,675.00 | N/A |
Interim Site Generator | $146,965.50 | $146,965.50 | Interim Site Generator. Please see proposal provided as Attachment 90. | $80,831.03 | N/A |
Actual Information Description | File Name |
---|---|
STL to Interim Site | |
Interim Bldg. GC and Mech. Contractor | |
Interim Bldg. Fire Detection | |
Interim Bldg. Electrical Contractor | |
Interim Bldg. Contingency | |
Interim Bldg. Asbestos Removal | |
FCC Filing Fee - STL | |
MVPD Notification of Channel Change | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Local Zoning | Information not provided. |
DTV Medical Facility Notification | |
Interim Site Generator |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $9,493,148.92 | $6,221,871.51 | $5,075,387.05 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J Siegel Assistant Secretary 09/14/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Andrew J Siegel Assistant Secretary 09/14/2020 |