Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
SCRIPPS BROADCASTING HOLDINGS LLC Doing Business As: SCRIPPS MEDIA, INC. |
David Giles 312 Walnut Street 28th Floor Cincinnati, OH 45202 United States |
+1 (513) 977-3000 | DAVE.GILES@SCRIPPS.COM | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Ray Thurber SCRIPPS BROADCASTING HOLDINGS LLC |
312 WALNUT STREET 28TH FLOOR CINCINNATI, OH 45202 United States |
+1 (248) 827-9202 | ray.thurber@scripps.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Current transmission system consists of a main/aux transmitter feeding a transmission line which connects to an antenna on the tower. Work includes installing new transmission line, attaching to antenna and connecting to new repack channel transmitters. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | Used in case of failure of main transmitter | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CST-II | |
Year | 2013 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 20.0 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | TRN-5XU-2916D-L | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 20.0 kW | |
Justification for New Transmitter | Current transmitter manufacturer is no longer in business. See attached narrative and justification |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Provide new sub panel and wire into transmitter. Also, wire pumps and heat exchanger to transmitter. Cost based on past experience. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CST-II | |
Year | 2000 | |
Type | Inductive Output Tube | |
IOT Power Type | Two | |
Power Capacity | 80.0 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | TRN-5XU-8916D-L | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 60 kW | |
Justification for New Transmitter | Current transmitter manufacturer is no longer in business. See previously submitted narrative and justification. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 4 inches | |
Length | 100.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 15 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 900.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | Custom - Customer Assembled | |
ERP: | 700.0 kW | |
Manufacturer | ||
Model | TUA-SP4-12/48H-1-S-R | |
Year | 2009 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-27JSC/VP-R P220 | |
Year | 2018 | |
Justification for New Antenna | Current antenna was assembled by licensee and actual performance on repack channel is unlikely. Upgrade for new antenna is for elliptical polarization. Upgrade cost was deducted from quote. NOTE: Bottom of quote shows both discount and upgrade deduction. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Custom Mounting Brackets |
Due to WHDT being in a high-wind area (i.e. Florida), stronger mounting brackets are required. This was overlooked on the original proposal. See change order 3 Jan 2019 |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | Other | |
Other Segment Length | 19.33 feet | |
Number of parallel runs | 1 | |
Length | 1700 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1700 feet per run | |
Justification for New Transmission Line | See previously submitted narrative and justification. Also see attached quote which includes discounted price. |
Name | Description |
---|---|
Minor changes |
Minor changes in line cost. These were discovered after installation planning. See Invoice MAN00694 line items 4 and 22 from Dielectric. |
Primary Transmission Line - Existing Line Inspection |
Inspection to assess pre-transition transmission line's ability to handle power and frequency of assigned channel |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1028084 | |
Coordinates (NAD83) | Latitude (NAD83) | 26° 34' 30.7" N- |
Longitude (NAD83) | 080° 14' 31.1" W- | |
Overall Structure Height | 1532.13 feet | |
Support Structure Height | 1528.85 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 17.06 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | WFLX, LLC | |
Date Constructed | 10/06/2015 |
Facility ID | Call Sign | Service |
---|---|---|
20436 | WRMF | FM |
39736 | WFLX | DTV |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 595 | |
Explanation | reimbursement filing, expense tracking, vendor coordination, progress reporting, budget creation, budget review, budget tracking, daisy-chain monitoring and all other activities necessary | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Engineering Support for CP Extension |
Engineering - CP Extension Request |
Legal for CP Extension |
Legal work relating to request for extension of CP |
Power Engineering |
Engineering plan to change generator and transfer switch for 380 vac service. Preparation of electrical plan for transmitter room. |
Progress Reporting |
Prepare and file 6 required progress reports on FCC Form 2100, Schedule 387 on a quarterly basis with the FCC. |
Progress Reporting - Legal |
Review and/or file FCC Form 2100, Schedule 387 |
RF Consulting Services |
Coverage and population counts for alternate site locations |
Site Candidate Identification Selection Negotiation |
Site Identification Selection and Initial Negotiation Services for potential alternate sites |
Reviewing and Preparing Form 399 |
Legal work to prosecute Form 399 filings |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,691,559.52 | $2,595,537.41 | N/A | $2,424,723.40 | N/A |
Total for all systems | $4,102,090.07 | $3,694,247.46 | N/A | $3,076,655.65 | N/A |
Primary Transmitter TRN-5XU-8916D-L | $1,992,559.52 | $1,980,537.41 | $1,826,823.40 | ||
Other -- Building Addition Size: 900.0 | $100,459.52 | $100,459.52 | See previously submitted narrative and justification. Also, see attached estimate for construction in the West Palm Beach, FL area. Use of small factory was used based on a commercial structure that will need to meet commercial code requirements. | $16,470.00 | N/A |
15 Ton system | $55,800.00 | $40,000.00 | N/A | $15,120.00 | N/A |
4" Rigid Conduit and Wiring (Cost per foot) | $10,100.00 | $9,600.00 | N/A | $0.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,795,477.89 | see Estimated Cost Justification WHDT-110-1st Primary Transmitter - UHF Liquid Cooled Solid State, 52-61 kW v1 | $1,795,233.40 | invoices |
Switchgear - industrial 800 amp | $38,200.00 | $35,000.00 | See attached quote for electrical panel from Knight Electric. | $0.00 | N/A |
Auxiliary Transmitter TRN-5XU-2916D-L | $699,000.00 | $615,000.00 | $597,900.00 | ||
Other Electrical Service: Provide new sub panel and wire into transmitter. Also, wire pumps and heat exchanger to transmitter. Cost based on past experience. | $15,000.00 | $15,000.00 | See attached narrative and justification | $7,900.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $600,000.00 | N/A | $590,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Other -- Building Addition Size: 900.0 | |
15 Ton system | |
4" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | |
Switchgear - industrial 800 amp | Information not provided. |
Other Electrical Service: Provide new sub panel and wire into transmitter. Also, wire pumps and heat exchanger to transmitter. Cost based on past experience. | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $214,360.00 | $208,820.00 | N/A | $168,498.00 | N/A |
Total for all systems | $4,102,090.07 | $3,694,247.46 | N/A | $3,076,655.65 | N/A |
Primary Antenna TFU-27JSC/VP-R P220 | $214,360.00 | $208,820.00 | $168,498.00 | ||
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $5,760.00 | N/A |
Custom Mounting Brackets | $21,600.00 | $21,600.00 | Due to WHDT being in a high-wind area (i.e. Florida), stronger mounting brackets are required. This was overlooked on the original proposal. See change order 3 Jan 2019 | N/A | N/A |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | $15,250.00 | $10,040.00 | See attached quote with discount included. | $9,036.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | $170,780.00 | $170,780.00 | Current antenna was assembled by licensee and actual performance on repack channel is unlikely. Upgrade for new antenna is for elliptical polarization. Upgrade cost was deducted from quote. NOTE: Bottom of quote shows both discount and upgrade deduction. | $153,702.00 | line item 1 - main antenna total cost: $170,780.00 45 percent of total cost: $76,851.00. |
Actual Information Description | File Name |
---|---|
Sweep test of existing antenna | |
Custom Mounting Brackets | Information not provided. |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $618,381.50 | $404,796.70 | N/A | $363,672.10 | N/A |
Total for all systems | $4,102,090.07 | $3,694,247.46 | N/A | $3,076,655.65 | N/A |
Primary Transmission Line | $618,381.50 | $404,796.70 | $363,672.10 | ||
Primary Transmission Line - Existing Line Inspection | $23,169.50 | $23,169.50 | Please see WHDT Primary Transmission Line - Existing Line Inspection Budget Revision Justification Letter | $23,169.50 | N/A |
Minor changes | $5,312.00 | $5,312.00 | Minor changes in line cost. These were discovered after installation planning. See Invoice MAN00694 line items 4 and 22 from Dielectric. | $2,390.40 | N/A |
Rigid Transmission Line - copper, 8 3/16" | $589,900.00 | $376,315.20 | See attached quote that includes discount. | $338,112.20 | N/A |
Actual Information Description | File Name |
---|---|
Primary Transmission Line - Existing Line Inspection | |
Minor changes | |
Rigid Transmission Line - copper, 8 3/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $210,500.00 | $200,000.00 | N/A | $6,500.00 | N/A |
Total for all systems | $4,102,090.07 | $3,694,247.46 | N/A | $3,076,655.65 | N/A |
Primary Tower GTOWER | $210,500.00 | $200,000.00 | $6,500.00 | ||
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | N/A | $6,500.00 | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $296,116.75 | $218,672.25 | N/A | $100,518.15 | N/A |
Total for all systems | $4,102,090.07 | $3,694,247.46 | N/A | $3,076,655.65 | N/A |
Outside Professional Services | $296,116.75 | $218,672.25 | $100,518.15 | ||
Prepare request for Special Temporary Authorization | $2,050.00 | $975.00 | Please see WHDT Engineering STA Budget Justification Letter | $975.00 | N/A |
Reviewing and Preparing Form 399 | $19,771.25 | $19,771.25 | See Narrative April 2019 | $19,771.25 | See April 2019 Narrative and PWSP Invoice entries. |
Site Candidate Identification Selection Negotiation | $4,100.00 | $4,100.00 | See attached April 2019 Narrative and Tower Engineering Professionals Invoices. | $4,099.82 | See April 2019 Narrative and Tower Engineering Professional Invoices. |
RF Consulting Services | $4,106.25 | $4,106.25 | See Narrative April 2019 and MSW Invoice | $750.00 | See attached Narrative April 2019 and MSW Invoice 7009. |
Progress Reporting - Legal | $467.00 | $467.00 | See Narrative April 2019 and PWSP Invoice entries. | $467.00 | See Narrative April 2019 and PWSP Invoice entries |
Progress Reporting | $21,000.00 | $21,000.00 | Prepare and file 6 required progress reports on FCC Form 2100, Schedule 387 on a quarterly basis with the FCC. | $132.50 | N/A |
Power Engineering | $10,500.00 | $10,500.00 | Design of replacement electrical mains for new transmitters. | $10,500.00 | N/A |
Legal for CP Extension | $5,274.75 | $5,274.75 | See Narrative April 2019 and PWSP Invoice entries | $5,274.75 | See attached Narrative April 2019 and PWSP invoice. |
Engineering Support for CP Extension | $397.50 | $397.50 | See Narrative April 2019 and MSW Invoice | $397.50 | See Narrative and MSW Invoice 7047. |
RF Exposure Measurements | $21,050.00 | $5,000.00 | N/A | $0.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $20,000.00 | N/A | $2,650.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $3,150.00 | N/A | $3,150.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $0.00 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $2,973.00 | N/A | $2,973.50 | Please see detailed entries in attached invoiced identified with Preparing and Filing FCC CP application |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $225.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,545.00 | per Estimated Cost Justification WHDT-530-RF Eng - Construction Permit Application (Main) v0 | $3,545.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $0.00 | N/A |
Project management of the transition | $94,010.00 | $99,675.00 | Widelity Strategic Support | $35,924.33 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $6,757.50 | Actual cost of budget preparation and entering into 399 form. | $6,757.50 | see itemized invoice 6876. See also invoice 7047 |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $4,730.00 | N/A | $2,925.00 | N/A |
Actual Information Description | File Name |
---|---|
Prepare request for Special Temporary Authorization | |
Reviewing and Preparing Form 399 | |
Site Candidate Identification Selection Negotiation | |
RF Consulting Services | |
Progress Reporting - Legal | |
Progress Reporting | |
Power Engineering | |
Legal for CP Extension | |
Engineering Support for CP Extension | |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Project management of the transition | |
Prepare and or review reimbursement form | |
Perform engineering study for new channel assignment and antenna development |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $71,172.30 | $66,421.10 | N/A | $12,744.00 | N/A |
Total for all systems | $4,102,090.07 | $3,694,247.46 | N/A | $3,076,655.65 | N/A |
Other Expenses | $71,172.30 | $66,421.10 | $12,744.00 | ||
Develop and air announcement of upcoming channel change | $500.00 | $500.00 | N/A | $0.00 | N/A |
Equipment Storage | $8,000.00 | $8,000.00 | leased storage space estimate | $0.00 | N/A |
Equipment Delivery and Handling Charges | $40,282.10 | $40,282.10 | See attached quote for delivery of 2 transmitters and estimating $10,000 for 1,700 ft. of 8" transmission line and antenna. | $3,500.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $5,000.00 | $5,000.00 | Applicant will be required to dispose of the current transmission line and transmitters. The exact costs are not known at this time. | $0.00 | N/A |
Non-zoning permits | $2,000.00 | $2,000.00 | Estimated permit cost to modify unused portion of building to accommodate new transmitters . | $0.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | $0.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $6,848.80 | see Estimated Cost Justification WHDT-610-Medical Facility Notifications v0 | $6,848.80 | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | $0.00 | N/A |
MVPD Notification of Channel Change | $2,395.20 | $2,395.20 | see Estimated Cost Justification WHDT-610-MVPD Notifications v0 | $2,395.20 | N/A |
Actual Information Description | File Name |
---|---|
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Non-zoning permits | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
MVPD Notification of Channel Change |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,102,090.07 | $3,694,247.46 | $3,076,655.65 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Sravan V. Reddy , Reddy . Senior Director, General Accounting 09/09/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Sravan V. Reddy , Reddy . Senior Director, General Accounting 09/09/2020 |