Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
KTTC License, LLC Doing Business As: KTTC License, LLC |
P.O. BOX 909 QUINCY, IL 62306 United States |
+1 (217) 223-5100 | bdreasler@quincymedia.com | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Tony zumMallen President QCommunications, LLC |
705B SE Melody LN #314 Lee's Summit, MO 64063 United States |
+1 (816) 729-1177 | tony@qcomm.tv |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | Replace the transmitter per the channel reassignment with reasonable and customary engineering and business practices. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DHD15P1 | |
Year | 2009 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 15 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | ULXTE-8 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 5.5 kW | |
Justification for New Transmitter | New transmitter required for new channel. |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | ||
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Name | Description |
---|---|
Switch installation |
Install of the switch |
Transmitter Decommissioning |
Harvesting and removal of old transmitter |
Transmitter Switch |
Costs for new transmitter switch |
Transmitter Taxes |
Sales tax for new transmitter |
RF Filter Test |
Test RF filter for factory specifications for use of W34FC as translator |
Transmitter Misc. Equipment |
Ancillary transmitter equipment, associated cables, etc. |
Transmitter Shipping fee |
Shipping fees for new transmitter |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1035149 | |
Coordinates (NAD83) | Latitude (NAD83) | 43° 48' 23.0" N- |
Longitude (NAD83) | 091° 22' 03.0" W- | |
Overall Structure Height | 819.22 feet | |
Support Structure Height | 763.44 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 1225.71 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WXOW-WQOW Television, Inc. | |
Date Constructed | 10/23/1982 |
Facility ID | Call Sign | Service |
---|---|---|
64549 | WXOW | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Tower mapping and report for structural engineer |
Tower Reinforcements | Please select whether tower reinforcements are needed: | No reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 350 | |
Explanation | Required to assist in the turnkey management of the channel relocation project in order that the existing internal personal can maintain and operate the stations daily operational requirements and plans. | |
Outside RF consulting Engineering Services | Perform engineering study for displacement application | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | No | |
Additional Field Engineering Service | Yes | |
Number of Days | 5 | |
Justification | Estimated field engineering services during transition activities. Actual costs to be determined. |
Name | Description |
---|---|
General Legal |
General Legal services not covered in other categories |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | Yes |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $526,855.12 | $255,366.73 | N/A | $210,734.22 | N/A |
Total for all systems | $849,275.12 | $595,551.73 | N/A | $221,535.02 | N/A |
Primary Transmitter ULXTE-8 | $526,855.12 | $255,366.73 | $210,734.22 | ||
Transmitter Misc. Equipment | $3,398.82 | $3,398.82 | Actual costs for miscellaneous transmitter equipment per invoices. | $1,888.00 | N/A |
Transmitter Taxes | $13,121.69 | $13,121.69 | Actual sales tax calculated on final invoice from GatesAir. | N/A | N/A |
Switch installation | $12,000.00 | $12,000.00 | Per attached QCommunications quote. | $0.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 4.9 - 6.5 kW | $255,000.00 | $158,406.76 | ULXTE-8 liquid cooled, solid state transmitter per Q-76011 | $158,406.76 | N/A |
Transmitter Shipping fee | $3,799.99 | $3,799.99 | Per attached GatesAir PO. 5/7/20 Changed amount to actual freight. | $3,799.99 | N/A |
RF Filter Test | $775.18 | $775.18 | Actual costs per Resonant Results Invoice # RR3224 | $775.18 | N/A |
Transmitter Switch | $10,009.44 | $10,009.44 | Actual costs per attached GatesAir PO and invoices. Includes freight and sales tax on invoices. | $10,009.44 | N/A |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | $200,750.00 | $9,088.60 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $9,088.60 | N/A |
Transmitter Decommissioning | $18,000.00 | $18,000.00 | Per attached QCommunications PO. | $0.00 | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $26,766.25 | Per Actual invoices from GatesAir. | $26,766.25 | N/A |
Actual Information Description | File Name |
---|---|
Transmitter Misc. Equipment | |
Transmitter Taxes | Information not provided. |
Switch installation | Information not provided. |
UHF - Liquid Cooled Solid State Transmitter 4.9 - 6.5 kW | |
Transmitter Shipping fee | |
RF Filter Test | |
Transmitter Switch | |
UHF - Air Cooled Solid State Transmitter 4 - 6 kW | |
Transmitter Decommissioning | Information not provided. |
Transmitter Building Site Survey/Installation |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $178,750.00 | $178,750.00 | N/A | $0.00 | N/A |
Total for all systems | $849,275.12 | $595,551.73 | N/A | $221,535.02 | N/A |
Primary Tower TOWER | $178,750.00 | $178,750.00 | $0.00 | ||
Tower mapping and report for structural engineer | $21,000.00 | $21,000.00 | N/A | N/A | N/A |
Tower Rigging Tall Tower (greater than 500') | $157,750.00 | $157,750.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower mapping and report for structural engineer | Information not provided. |
Tower Rigging Tall Tower (greater than 500') |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $130,960.00 | $148,725.00 | N/A | $10,800.80 | N/A |
Total for all systems | $849,275.12 | $595,551.73 | N/A | $221,535.02 | N/A |
Outside Professional Services | $130,960.00 | $148,725.00 | $10,800.80 | ||
General Legal | $5,000.00 | $5,000.00 | Estimate costs for other legal expenses. | $1,511.00 | N/A |
Additional Field Engineering Service, 5 Days | $12,500.00 | $12,500.00 | Estimated field engineering services during transition activities. Actual costs to be determined. | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $52,600.00 | $52,600.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $2,235.00 | $2,235.00 | N/A | N/A | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $3,262.50 | $3,262.50 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $1,577.50 | $1,577.50 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $2,102.50 | $2,102.50 | N/A | $2,025.00 | N/A |
Prepare request for Special Temporary Authorization | $1,280.00 | $1,280.00 | N/A | N/A | N/A |
Perform engineering study for displacement application | $1,800.00 | $1,800.00 | N/A | $1,000.00 | N/A |
Form 399 assistance or other Program Management costs | $5,890.00 | $5,890.00 | Per attached QCommunications quote. | $500.00 | N/A |
Prepare/ Review 399 reimbursement form | $1,710.00 | $2,500.00 | Per attached QCommunications quote. | $2,500.00 | N/A |
Project management of the transition | $36,925.00 | $53,900.00 | Estimated 350 hours at $15/hr. Actual costs to be determined. | $3,264.80 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $3,025.00 | $3,025.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,052.50 | $1,052.50 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
General Legal | |
Additional Field Engineering Service, 5 Days | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees - Negotiation of lease and other matters for shared locations | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Perform engineering study for displacement application | |
Form 399 assistance or other Program Management costs | |
Prepare/ Review 399 reimbursement form | |
Project management of the transition | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $12,710.00 | $12,710.00 | N/A | $0.00 | N/A |
Total for all systems | $849,275.12 | $595,551.73 | N/A | $221,535.02 | N/A |
Other Expenses | $12,710.00 | $12,710.00 | $0.00 | ||
Disposal Costs (for equipment and other waste, net of any salvage value) | $2,000.00 | $2,000.00 | Estimated 4-6 yard disposal bin on site to capture all waste from on site system integration and tower vendors. Actual costs to be determined. | N/A | N/A |
Equipment Storage | $2,000.00 | $2,000.00 | Expecting multiple staggered equipment deliveries from different vendors and need to store and stage new equipment prior to installation date. | N/A | N/A |
Equipment Delivery and Handling Charges | $2,000.00 | $2,000.00 | Estimated transport, forklift rental and handling fees from staging area to transmitter site. Actuals to be determined. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $305.00 | $305.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 Major change CP application | $4,960.00 | $4,960.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,110.00 | N/A | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $849,275.12 | $595,551.73 | $221,535.02 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | BRADY DREASLER CORPORATE DIRECTOR OF ENGINEERING 08/04/2020 |