Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WHDH-TV Doing Business As: WHDH-TV |
Paul Magnes GOVERNMENT CENTER 7 BULFINCH PLACE BOSTON, MA 02114 United States |
+1 (617) 725-0710 | pmagnes@whdh.com | Trust |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Install interim antenna/transmission line. Broadcast on interim antenna while tower structural work is completed. Install new (upgrade) Solid State Transmitter. Go on air with new Transmitter and main antenna during testing window. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | DCX Paragon | |
Year | 2009 | |
Type | Inductive Output Tube | |
IOT Power Type | Three | |
Power Capacity | 75 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | HPTV-PRLX-U33 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 53 kW | |
Justification for New Transmitter | Unlike with WHDH's existing Comark IOT Transmitter, the requested transmitter will permit WHDH to remain on air at full power during the transition |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Electrician materials and labor to install transmitter Generator Rental for Electrical Installation | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 25 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
QoS ATSC RF Layer Monitoring Receiver |
Web Based quality of service monitor |
Remote Control Upgrade |
Upgrade the current Burk remote control system to allow control of the new Hitachi Comark Parallax transmitter |
System Design, Site Survey |
Transmitter installation site survey |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this antenna currently shared with any other stations? | No | |
Is this antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Middle | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24GBH-R 06 | |
Year | 1998 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Top | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-28JTH/VP-R 06 | |
Year | 2017 | |
Justification for New Antenna | Current Main antenna cannot be retuned to new frequency |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 8 3/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Bottom Support Pole |
Approximate 50' support pole and wedding cake adapter to support main antenna to maintain overall structure height |
Feed Through Components |
6-1/8" 75 OHM elbows, cut lengths, hangers, and transition to 8-3/16" 75 OHM to extend antenna input through support pole into tower top |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-16WB | |
Year | 2017 | |
Justification for New Antenna | Interim Antenna allows station to broadcast during replacement of Main antenna and during major tower structural modifications |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1045 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1085 feet per run | |
Justification for New Transmission Line | Current Transmission Line will not work on new Frequency |
Name | Description |
---|---|
Grounding Transmission Lines |
Grounding of the 6" and 8" Transmission Lines where they enter the building |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1045 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1085 feet per run | |
Justification for New Transmission Line | Current Transmission line will not work on new Frequency |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmission currently shared with any other stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1045 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 8 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1085 feet per run | |
Justification for New Transmission Line | Current Transmission Line will not work on new frequency |
Name | Description |
---|---|
Transmission Line Ice Shield |
Ice Shield to protect transmission from falling ice as line enters building |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | 20' | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 910 feet per run | |
Justification for New Transmission Line | To feed Interim Antenna required for transition |
Name | Description |
---|---|
Nitrogen Generator |
N2-Gen TL-1050 for Interim and Main Transmission Lines |
3' Waveguide |
Custom Waveguide to connect Waveguide switch |
Motorized Waveguide Switch |
Waveguide Switch allows transmitter output to switch between interim and main antenna |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1005862 | |
Coordinates (NAD83) | Latitude (NAD83) | 42° 18' 41.0" N- |
Longitude (NAD83) | 071° 12' 58.0" W- | |
Overall Structure Height | 1062.30 feet | |
Support Structure Height | 1009.50 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 108.60 feet | |
Structure Type | other - | |
Tower Owner | WHDH TV | |
Date Constructed | 04/20/1962 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 760 | |
Explanation | Internal project management. 760 hours anticipated | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 3 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 3 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,985,220.00 | $1,906,820.00 | N/A | $1,907,015.41 | N/A |
Total for all systems | $5,804,590.25 | $4,095,932.75 | N/A | $3,615,984.97 | N/A |
Primary Transmitter HPTV-PRLX-U33 | $1,985,220.00 | $1,906,820.00 | $1,907,015.41 | ||
System Design, Site Survey | $15,300.00 | $15,300.00 | N/A | $15,300.00 | N/A |
QoS ATSC RF Layer Monitoring Receiver | $0.00 | $0.00 | N/A | N/A | N/A |
25 Ton system | $91,500.00 | $61,100.00 | N/A | $60,970.41 | N/A |
Other Electrical Service: Electrician materials and labor to install transmitter Generator Rental for Electrical Installation | $90,420.00 | $90,420.00 | N/A | $90,745.00 | The need for a Generator Rental to complete the work pushed the sub total higher than the estimated cost |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,740,000.00 | N/A | $1,740,000.00 | N/A |
Remote Control Upgrade | $0.00 | $0.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
System Design, Site Survey | |
QoS ATSC RF Layer Monitoring Receiver | Information not provided. |
25 Ton system | |
Other Electrical Service: Electrician materials and labor to install transmitter Generator Rental for Electrical Installation | |
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | |
Remote Control Upgrade | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $645,270.00 | $569,190.00 | N/A | $537,510.00 | N/A |
Total for all systems | $5,804,590.25 | $4,095,932.75 | N/A | $3,615,984.97 | N/A |
Interim Antenna TFU-16WB | $152,300.00 | $133,641.00 | $133,641.00 | ||
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $10,312.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $10,312.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, horizontally polarized | $108,720.00 | $108,720.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $108,720.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $8,209.00 | N/A | $8,209.00 | N/A |
Primary Antenna TFU-28JTH/VP-R 06 | $492,970.00 | $435,549.00 | $403,869.00 | ||
Feed Through Components | $24,530.00 | $24,530.00 | T | $24,530.00 | N/A |
Bottom Support Pole | $156,960.00 | $156,960.00 | N/A | $156,960.00 | N/A |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | $15,250.00 | $14,488.00 | N/A | $14,488.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $6,400.00 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized | $289,500.00 | $233,171.00 | N/A | $201,491.00 | N/A |
Actual Information Description | File Name |
---|---|
Side mount brackets for high power antennas (if not included in antenna base cost) | |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, horizontally polarized | |
Sweep test of existing antenna | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
Feed Through Components | |
Bottom Support Pole | |
Elbow complex, single channel, at antenna input, per 8 3/16. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,356,955.25 | $882,095.75 | N/A | $479,874.70 | N/A |
Total for all systems | $5,804,590.25 | $4,095,932.75 | N/A | $3,615,984.97 | N/A |
Interim Transmission Line | $216,671.25 | $207,678.75 | $203,553.75 | ||
Motorized Waveguide Switch | $13,778.00 | $13,778.00 | N/A | $13,778.00 | N/A |
3' Waveguide | $800.00 | $800.00 | N/A | $800.00 | N/A |
Rigid Transmission Line - copper, 6 1/8" | $183,820.00 | $174,827.50 | N/A | $170,702.50 | N/A |
Nitrogen Generator | $18,273.25 | $18,273.25 | N/A | $18,273.25 | N/A |
Primary Transmission Line | $380,171.00 | $380,171.00 | $3,676.00 | ||
Grounding Transmission Lines | $3,676.00 | $3,676.00 | N/A | $3,676.00 | N/A |
Rigid Transmission Line - copper, 8 3/16" | $376,495.00 | $376,495.00 | N/A | N/A | N/A |
Primary Transmission Line | $376,495.00 | $280,000.00 | $265,521.95 | ||
Rigid Transmission Line - copper, 8 3/16" | $376,495.00 | $280,000.00 | N/A | $265,521.95 | Additional Cut Line Sections and Additional Elbows were required to complete the work. The original quotation missed these items. |
Primary Transmission Line | $383,618.00 | $14,246.00 | $7,123.00 | ||
Rigid Transmission Line - copper, 8 3/16" | $376,495.00 | $7,123.00 | N/A | N/A | N/A |
Transmission Line Ice Shield | $7,123.00 | $7,123.00 | N/A | $7,123.00 | N/A |
Actual Information Description | File Name |
---|---|
Motorized Waveguide Switch | |
3' Waveguide | |
Rigid Transmission Line - copper, 6 1/8" | |
Nitrogen Generator | |
Grounding Transmission Lines | |
Rigid Transmission Line - copper, 8 3/16" | Information not provided. |
Rigid Transmission Line - copper, 8 3/16" | |
Rigid Transmission Line - copper, 8 3/16" | Information not provided. |
Transmission Line Ice Shield |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,485,600.00 | $613,072.00 | N/A | $603,543.42 | N/A |
Total for all systems | $5,804,590.25 | $4,095,932.75 | N/A | $3,615,984.97 | N/A |
Primary Tower other | $1,485,600.00 | $613,072.00 | $603,543.42 | ||
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $460,000.00 | The requirement of a helicopter lift increased complex tower costs. Internal labor costs were also added to this category increasing the amount above the predetermined cost estimate | $458,471.42 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $140,572.00 | Tower requires minor modifications, not serious modifications | $132,572.00 | N/A |
Structural engineering tower load study for well documented tower | $12,600.00 | $12,500.00 | Complex self supporting tower. Structural analysis came in higher than $12,000.00 | $12,500.00 | N/A |
Actual Information Description | File Name |
---|---|
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Serious tower reinforcement/modifications | |
Structural engineering tower load study for well documented tower |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $272,765.00 | $68,795.00 | N/A | $41,259.25 | N/A |
Total for all systems | $5,804,590.25 | $4,095,932.75 | N/A | $3,615,984.97 | N/A |
Outside Professional Services | $272,765.00 | $68,795.00 | $41,259.25 | ||
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | $2,574.00 | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $0.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $11,040.00 | $11,040.00 | N/A | $7,986.50 | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $8,400.00 | Preparation Fees were double due to Aux Antenna being licensed for both pre transition and post transition channel | $5,872.50 | Note- New attachment includes cover letter identifying the difference between the requested amount and the invoice as requested by the reviewer |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $1,950.00 | N/A |
Prepare request for Special Temporary Authorization | $6,150.00 | $4,605.00 | N/A | $3,217.50 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $8,000.00 | Aux Antenna is used for both Pre Transition and Post Transition Channels and required double filings making the amount go over the predetermined costs | $7,961.25 | I mistakenly assigned the wrong invoice to the aux construction permit component (029-03-0010)- that invoice should have been assigned here. it too was over the estimated costs- $1,860 vs. the estimate of $1,500. CTJC invoice is higher than the estimate |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | $1,860.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,620.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $3,000.00 | N/A | $2,962.50 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $0.00 | N/A | N/A | N/A |
Project management of the transition | $120,080.00 | $0.00 | N/A | $0.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $5,255.00 | Predetermined Cost were not enough to cover the Main License Application and Filing. Holland and Knights hours required $6,200.00 for this application and filing. |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | |
Comprehensive coverage verification via field study, if needed | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $58,780.00 | $55,960.00 | N/A | $46,782.19 | N/A |
Total for all systems | $5,804,590.25 | $4,095,932.75 | N/A | $3,615,984.97 | N/A |
Other Expenses | $58,780.00 | $55,960.00 | $46,782.19 | ||
MVPD Notification of Channel Change | $1,700.00 | $1,700.00 | N/A | $1,641.50 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $670.00 | Channel Share required 2 License filing fees | $670.00 | FCC fee for license to cover application was higher than predetermined cost estimate. |
DTV Medical Facility Notification | $11,550.00 | $8,400.00 | N/A | $8,396.00 | N/A |
Equipment Delivery and Handling Charges | $20,000.00 | $20,000.00 | Delivery and Handling Charges is more than the predetermined estimate due to delivery of 2 systems, Main and Aux Antenna and transmission lines. | $15,299.64 | N/A |
Equipment Storage | $15,000.00 | $15,000.00 | Equipment Storage Required for Main and Aux Antenna and Line systems required more than the predetermined cost estimate | $12,372.25 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $10,000.00 | $10,000.00 | N/A | $8,402.80 | N/A |
Non-zoning permits | $0.00 | $0.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | |
DTV Medical Facility Notification | |
Equipment Delivery and Handling Charges | |
Equipment Storage | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $5,804,590.25 | $4,095,932.75 | $3,615,984.97 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | Yes |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | James Edmund Shultis Director of Engineering 07/06/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | James Edmund Shultis Director of Engineering 07/06/2020 |
Section | Question | Response |
---|---|---|
Submission of Final Allocation or Accounting Information Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | James Edmund Shultis Director of Engineering 07/06/2020 |