Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
Gray Television Licensee, LLC Doing Business As: KNCT |
4370 Peachtree Road, NE Atlanta, GA 30319 United States |
+1 (404) 504-9828 | allfcclms@gray.tv | Limited Liability Company |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Structural failed on existing tower. Move equipment to new location, new Ch 17 top mount antenna, with new transmission line in new tower. Use existing antenna, line and IOT transmitter to operate until channel transition. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Visionary DT | |
Year | 2003 | |
Type | Inductive Output Tube | |
IOT Power Type | Single | |
Power Capacity | 30 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9-36evo | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 55.0 kW | |
Justification for New Transmitter | IOT transmitter cannot be retuned for new channel. SS transmitter to be used for post-repack channel. See narrative. Transformer is 90 kVA - 150 is lowest option available on 399 form |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 15 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter Bldg Roof |
New roof on Moody location transmitter bldg due to forced repack relocation |
Ice Break Structure |
Parts and Labor for Ice Break Structure to protect exterior parts of the heat exchangers |
Transformer 3 phase - 480v - 90 KVA |
Transformer option at 90 kVA is not available on form 399. Please see Rohde & Schwarz Transmitter Quote |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 500.0 kW | |
Manufacturer | ||
Model | ATL20H3-HSO-38 | |
Year | 2003 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-28DSC-R C170 | |
Year | 2020 | |
Justification for New Antenna | Existing antenna is single channel 46, not tunable to Ch 17. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 2 | |
Number of Panels/Bays | 16 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 30.0 % | |
Other Antenna Type | N/A | |
ERP: | 270.0 kW | |
Manufacturer | ||
Model | TFU-16WB-1-R C160 | |
Year | 2019 | |
Justification for New Antenna | INTERIM ANTENNA NO LONGER REQUIRED - CATEGORY CANNOT BE REMOVED FROM LMS |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 3/4 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1180 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | 19 1/2 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1541 feet per run | |
Justification for New Transmission Line | Building new tower. Existing transmission line needed to keep station on air while new antenna and line installed in new tower. See narrative. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Flexible Air | |
Diameter | 5 inches | |
Segment Length | N/A | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1050 feet per run | |
Justification for New Transmission Line | Line to feed interim antenna. See narrative. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Unknown | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1046229 | |
Coordinates (NAD83) | Latitude (NAD83) | 31° 19' 19.2" N- |
Longitude (NAD83) | 097° 19' 03.0" W- | |
Overall Structure Height | 1666.97 feet | |
Support Structure Height | 1583.97 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 853.01 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | Gray Television Group, Inc. | |
Date Constructed | 03/10/2010 |
Facility ID | Call Sign | Service |
---|---|---|
35903 | KWTX-TV | DTV |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Serious Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Foundation mapping and Geotechnical Services |
Foundation mapping and Geotechnical Services for Load Analysis |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Move Equipment |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1058073 | |
Coordinates (NAD83) | Latitude (NAD83) | 30° 59' 09.0" N- |
Longitude (NAD83) | 097° 37' 52.0" W- | |
Overall Structure Height | 1140.73 feet | |
Support Structure Height | 1095.79 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 925.84 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | CENTRAL TEXAS COLLEGE | |
Date Constructed | 01/01/1969 |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Construct New |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1058073 | |
Coordinates (NAD83) | Latitude (NAD83) | 30° 59' 09.0" N- |
Longitude (NAD83) | 097° 37' 52.0" W- | |
Overall Structure Height | 1140.73 feet | |
Support Structure Height | 1095.79 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 925.84 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | CENTRAL TEXAS COLLEGE | |
Date Constructed | 01/01/1969 |
Facility ID | Call Sign | Service |
---|---|---|
9977 | KNCT-FM | FM |
Section | Question | Response |
---|---|---|
Construct New Tower | Use | Primary (Main) |
Description of Use | N/A | |
Is this a request for upgraded equipment? | No | |
Height | 1584.00 feet | |
Justification for New Tower | Existing tower failed TIA 222-g standard, repairs too extensive and not feasible as per structural analysis conclusion. See narrative and analysis attachment. This is a direct replacement. |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Removal of Tower |
Remove existing tower and equipment upon completion of new tower. |
Main antenna install |
Main top antenna and transmission line installation. |
Structural Study |
Structural Engineering study (attached) |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 895 | |
Explanation | Extensive coordination over extended time period due to major construction of new tower and coordination with tenants on existing tower and moving to new tower negotiations. See narrative and quote1765. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Attorney Fees - Other Matters |
Legal Services |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | Yes | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Preliminary Site Survey |
Field Services and Site Survey performed by Marsand, Inc |
Microwave Equipment |
Microwave expenses to replicate the pre-repack coverage caused by the station's forced move. Please see KNCT Heartland Video System Quote WISQ53716-03. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,001,699.62 | $1,544,965.81 | N/A | $1,400,212.52 | N/A |
Total for all systems | $8,579,243.78 | $4,250,634.59 | N/A | $3,414,339.13 | N/A |
Primary Transmitter THU9-36evo | $2,001,699.62 | $1,544,965.81 | $1,400,212.52 | ||
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | $1,788,000.00 | $1,320,885.75 | Please see Estimated Cost Justification KNCT-110-1st Primary Transmitter - UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW v2 | $1,219,681.00 | N/A |
Transformer 3 phase - 480v - 90 KVA | $85,193.86 | $85,193.86 | Per Estimated Cost Justification KNCT-110-1st Primary Transmitter - Transformer 3 phase - 480v - 90 KVA v1 | $77,441.89 | N/A |
Ice Break Structure | $61,320.00 | $61,320.00 | Please see Estimated Cost Justification KNCT-110-1st Primary Transmitter - Other Costs Not Listed - Ice Break Structure v0 | $61,320.00 | N/A |
15 Ton system | $55,800.00 | $66,180.44 | Seeking full reimbursement for Lochridge-Priest Quote for HVAC work forced by the KNCT build out at the Moody Towers. | $41,769.63 | N/A |
Transmitter Bldg Roof | $11,385.76 | $11,385.76 | Justifying Quote and PO - KNCT Parsons Commercial Roofing, PO #001949 | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 52 - 61 kW | |
Transformer 3 phase - 480v - 90 KVA | |
Ice Break Structure | |
15 Ton system | |
Transmitter Bldg Roof |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $268,087.00 | $266,027.00 | N/A | $235,392.15 | N/A |
Total for all systems | $8,579,243.78 | $4,250,634.59 | N/A | $3,414,339.13 | N/A |
Interim Antenna TFU-16WB-1-R C160 | $0.00 | $0.00 | $0.00 | ||
UHF - High Power, Side Mount, basic slot antenna, 16 bay,, 270 kW input, directional,, horizontally polarized | $0.00 | $0.00 | Interim antenna no longer required for transition - category cannot be removed due to LMS bug. | $0.00 | N/A |
Primary Antenna TFU-28DSC-R C170 | $268,087.00 | $266,027.00 | $235,392.15 | ||
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $21,750.00 | Per DTVPros Quote JEHQ1537 | $21,750.00 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,970.00 | Please see DTVPros Quote JEHQ1537 | $11,970.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | Please see DTVPros Quote JEHQ1537 | $6,400.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized | $225,907.00 | $225,907.00 | Budget justification: KNCT-210-Primary Antenna - UHF High Power Side Mount, E-POL Verified Budget Increase Justification v0; increase request uploaded with Inv#271-3 Rev 4.2.20 | $195,272.15 | N/A |
Actual Information Description | File Name |
---|---|
UHF - High Power, Side Mount, basic slot antenna, 16 bay,, 270 kW input, directional,, horizontally polarized | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 1000 kW input, directional,, elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $421,532.00 | $270,439.84 | N/A | $270,439.72 | N/A |
Total for all systems | $8,579,243.78 | $4,250,634.59 | N/A | $3,414,339.13 | N/A |
Interim Transmission Line | $110,250.00 | $0.00 | $0.00 | ||
Flexible Air Transmission Line - dielectric, 5" | $110,250.00 | $0.00 | Interim transmission line no longer required for transition. Category cannot be removed due to LMS bug. | $0.00 | N/A |
Primary Transmission Line | $311,282.00 | $270,439.84 | $270,439.72 | ||
Rigid Transmission Line - copper, 6 1/8" | $311,282.00 | $270,439.84 | see Estimated Cost Justification KNCT-310-Primary Transmission Line - Rigid Copper, 6 1_8 v0 | $270,439.72 | N/A |
Actual Information Description | File Name |
---|---|
Flexible Air Transmission Line - dielectric, 5" | Information not provided. |
Rigid Transmission Line - copper, 6 1/8" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $5,475,745.00 | $1,709,081.78 | N/A | $1,281,321.78 | N/A |
Total for all systems | $8,579,243.78 | $4,250,634.59 | N/A | $3,414,339.13 | N/A |
Primary Tower TOWER | $1,312,905.00 | $1,265,356.78 | $1,037,596.78 | ||
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $26,000.00 | N/A | $0.00 | N/A |
Serious tower reinforcement/modifications | $1,052,000.00 | $910,735.97 | Estimated Cost Justification KNCT-480-Serious Tower Reinforcement/Modification v0 | $708,975.97 | N/A |
Foundation mapping and Geotechnical Services | $24,105.00 | $24,105.00 | N/A | $24,105.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $304,515.81 | Estimated Cost Justification KNCT-480-New Tower - Tall Tower v0 | $304,515.81 | Cost Estimate increased per actual invoices |
Primary Tower TOWER | $3,110,840.00 | $241,965.00 | $41,965.00 | ||
New tower between 1000' and 1500' without elevator, presumptive soil conditions | $2,882,480.00 | $24,105.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Quote Attached | $24,105.00 | N/A |
Structural Study | $17,860.00 | $17,860.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***Tower Consultants, Inc. Proposal #TCI-18-191 | $17,860.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $200,000.00 | removal of Gray equipment from pre-repack tower location | $0.00 | N/A |
Primary Tower TOWER | $0.00 | $0.00 | $0.00 | ||
Primary Tower | $1,052,000.00 | $201,760.00 | $201,760.00 | ||
Serious tower reinforcement/modifications | $1,052,000.00 | $201,760.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.***TCI proposals TCI-19-053, TCI-19-060 and Marsand invoice 6734 | $201,760.00 | N/A |
Actual Information Description | File Name |
---|---|
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | Information not provided. |
Serious tower reinforcement/modifications | |
Foundation mapping and Geotechnical Services | |
Tall Tower (greater than 500') | |
New tower between 1000' and 1500' without elevator, presumptive soil conditions | |
Structural Study | |
Tall Tower (greater than 500') | Information not provided. |
Serious tower reinforcement/modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $198,749.00 | $268,084.00 | N/A | $123,313.65 | N/A |
Total for all systems | $8,579,243.78 | $4,250,634.59 | N/A | $3,414,339.13 | N/A |
Outside Professional Services | $198,749.00 | $268,084.00 | $123,313.65 | ||
Attorney Fees - Other Matters | $1,369.00 | $1,369.00 | see Estimated Cost Justification KNCT-550-Attorney - Other Matters v1 | $1,369.00 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | $0.00 | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | $0.00 | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | $0.00 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $296.00 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | $62.25 | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $0.00 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | $600.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $850.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,575.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $14,640.00 | Estimated Cost Justification KNCT-530-RF Eng - Engineering Study for New Channel Assignment V0 | $14,640.00 | See KNCT Chesapeake 4864 |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $1,299.00 | N/A |
Project management of the transition | $141,410.00 | $206,325.00 | Project management will be extensive due to complexity of new tower project, tenants and coordinating with nearby tower tenants. See Quote 1765 and Widelity Strategic Support Quote. | $102,622.40 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
Attorney Fees - Other Matters | |
RF Exposure Measurements | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Prepare and or review reimbursement form | |
Project management of the transition | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $213,431.16 | $192,036.16 | N/A | $103,659.31 | N/A |
Total for all systems | $8,579,243.78 | $4,250,634.59 | N/A | $3,414,339.13 | N/A |
Other Expenses | $213,431.16 | $192,036.16 | $103,659.31 | ||
MVPD Notification of Channel Change | $5,000.00 | $5,000.00 | N/A | $2,000.00 | N/A |
Develop and air announcement of upcoming channel change | $5,000.00 | $5,000.00 | N/A | N/A | N/A |
Equipment Storage | $3,740.71 | $3,740.71 | Per Estimated Cost Justification KNCT-610-Equipment Storage v6 | $3,740.71 | Invoices |
Equipment Delivery and Handling Charges | $38,684.00 | $38,684.00 | See attached Quote 1767 | $1,715.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | Disposal of pre-auction transmitter equipment | $1,935.42 | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | N/A | $0.00 | N/A |
AM Pattern Disturbance -- Remedy | $21,050.00 | $0.00 | N/A | N/A | N/A |
Microwave Equipment | $91,876.45 | $91,876.45 | Microwave expenses to replicate the pre-repack coverage caused by the station’s forced move. Please see KNCT Heartland Video System Quote WISQ53716-03. | $88,034.18 | N/A |
Preliminary Site Survey | $11,000.00 | $11,000.00 | Please see attached Marsand Site Survey Justification Document | $5,499.00 | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | Please see attached justification for the FCC License to Cover Application Fees | $335.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $400.00 | see Estimated Cost Justification KNCT-610-FCC Filing - STA v0 | $400.00 | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
DTV Medical Facility Notification | Information not provided. |
AM Pattern Disturbance -- Remedy | Information not provided. |
Microwave Equipment | |
Preliminary Site Survey | |
FCC Filing Fees - Form 2100 license to cover application | |
FCC Filing Fees - Special Temporary Authorization request |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $8,579,243.78 | $4,250,634.59 | $3,414,339.13 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard Assistant Secretary 07/02/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Robert Folliard Assistant Secretary 07/02/2020 |