Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
12522
Service:
DTV
Call Sign:
KWKT-TV
Channel:
28 (UHF)
File Number:
0000028603
FRN:
0009961889
Date Submitted:
07/20/2020

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

NEXSTAR BROADCASTING, INC.

Elizabeth Ryder

545 E. JOHN CARPENTER FREEWAY

SUITE 700

IRVING, TX 75062

United States

+1 (972) 373-8800 eryder@nexstar.tv Corporation

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Elizabeth Ryder

General Counsel

Nexstar Broadcasting, Inc.

Elizabeth Ryder

545 E. John Carpenter Freeway

Suite 700

Irving, TX 75062

United States

+1 (972) 373-8800 eryder@nexstar.tv

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan See attached Transition Plan document.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model NH7050E
Year 2003
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 2 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Manufacturer
Model THU9evo-6
Transmitter Type Solid State
Solid State Cooling Liquid Cooled
Solid State Power capacity 9.5 kW
Justification for New Transmitter Existing transmitter cannot be converted to repacked channel per manufacturer.

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) Yes
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring Yes
Size 2 inches
Length 50.0 feet
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 5 tons
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Additional Transmitter Costs

Additional Transmitter Costs

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 200.0 kW
Manufacturer
Model ATW30H3-HTP5-44H
Year 2004

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 244.0 kW
Manufacturer
Model TFU-25ETT/VP-R 4P230
Year 2020
Justification for New Antenna Existing coaxial slot antenna is not designed to operate on repacked channel.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 6 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Custom WR1500 to 6-75 Transition

Custom WR1500 to 6-75 Transition

Interim Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Interim
Description of Use N/A
Change Type Purchase New
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 300.0 kW
Manufacturer
Model TLP-24J
Year 2019
Justification for New Antenna No backup antenna exists so purchase of this is only way station can remain on the air while new antenna is being installed.

Interim Antenna

Back to Top

Other Antenna Costs

Section Question Response
Elbow Complex Do you require the separate purchase of the Elbow Complex? No
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for an antenna? Yes
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Interim Antenna

Back to Top

Other Antenna Cost Not Listed

Name Description

Reducer

Reducer

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Waveguide
Diameter N/A
Other Diameter N/A
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 1835 feet per run

Primary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length 20 inches
Other Segment Length N/A
Number of parallel runs 1
Length 1800 feet per run
Justification for New Transmission Line The existing transmission line/waveguide would not retune to the new channel so new transmission line is required.

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Additional Transmission Line Components

Additional Transmission Line Components

Interim Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Interim
Description of Use N/A
Change Type Purchase New
Type Rigid
Diameter 4 1/16 inches
Segment Length 20'
Other Segment Length
Number of parallel runs 1
Length 1529 feet per run
Justification for New Transmission Line Interim facility required to keep station on the air while main post-auction facility is built-out.

Interim Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Leased
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? Unknown
Is tower compliant with Rev G? Unknown
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1059337
Coordinates (NAD83) Latitude (NAD83) 31° 18' 53.6" N-
Longitude (NAD83) 097° 19' 37.1" W-
Overall Structure Height 1713.89 feet
Support Structure Height 1655.82 feet
Ground Elevation Above Mean Sea Level (AMSL) 827.09 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner Pinnacle Towers LLC
Date Constructed 01/01/1988


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? No

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Information not provided.

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 173
Explanation It will be necessary to schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399. Station does not have available personnel or personnel trained in project management for such complex projects.
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development Yes
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility No
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 1
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification No
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers No
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No
Number of Days N/A
Justification N/A

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Information not provided.

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning Yes
Non-zoning permits No
BLM or NFS Coordination No
FCC Construction Permit Minor Change Yes
FCC License to Cover Application Yes
FCC Special Temporary Authority Application Yes
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Tower Lease Agreement Modification

Lease agreement modification due to RePack for Aux. Equipment on Crown Castle Tower. Please see attached amendment $ 707242.

Pack & Ship Aux Antenna

Pack and ship Aux Antenna, Feedline, and associated Hardware to PCI. Please see Deep South Communications Proposal of June 30, 2020 attached.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $557,265.00 $245,615.00 N/A $188,815.00 N/A
Total for all systems $2,162,085.38 $1,669,167.70 N/A $1,238,963.77 N/A
Primary Transmitter THU9evo-6 $557,265.00 $245,615.00 $188,815.00
Additional Transmitter Costs $3,015.00 $3,015.00 See Rohde & Schwarz quote 324888.0 $3,015.00 N/A
5 Ton system $20,250.00 $19,250.00 N/A N/A N/A
2" Rigid Conduit and Wiring (Cost per foot) $1,300.00 $1,250.00 N/A N/A N/A
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW $494,500.00 $185,800.00 See Rohde & Schwarz quote 267349.0 less upgrade cost $185,800.00 N/A
Switchgear - industrial 800 amp $38,200.00 $36,300.00 N/A N/A N/A

Components

Actual Information Description File Name
Additional Transmitter Costs

Component Description:
Connection kit
Amount:
$3,015.00
5 Ton system Information not provided.
2" Rigid Conduit and Wiring (Cost per foot) Information not provided.
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW

Component Description:
Transmitter, installment #1, less upgrade cost
Amount:
$46,450.00

Component Description:
Transmitter, installment #2, less upgrade cost
Amount:
$139,350.00
Switchgear - industrial 800 amp Information not provided.

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $532,858.00 $274,267.00 N/A $273,417.00 N/A
Total for all systems $2,162,085.38 $1,669,167.70 N/A $1,238,963.77 N/A
Interim Antenna TLP-24J $220,248.00 $42,739.00 $42,739.00
Reducer $868.00 $868.00 See Dielectric change order 9/10/19 $868.00 N/A
Side mount brackets for high power antennas (if not included in antenna base cost) $23,150.00 $4,788.00 See Dielectric quote 700459CMZ-1 $4,788.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $6,400.00 N/A
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized $189,500.00 $30,683.00 See Dielectric quote 700459CMZ-1 $30,683.00 N/A
Primary Antenna TFU-25ETT/VP-R 4P230 $312,610.00 $231,528.00 $230,678.00
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized $289,500.00 $210,338.00 See Dielectric quote DMS155-4 less vpol cost. $210,338.00 N/A
Sweep test of existing antenna $6,730.00 $6,400.00 N/A $5,550.00 N/A
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) $12,300.00 $10,710.00 See Dielectric quote DMS155-4. $10,710.00 N/A
Custom WR1500 to 6-75 Transition $4,080.00 $4,080.00 See Dielectric quote DMS155-4. $4,080.00 N/A

Components

Actual Information Description File Name
Reducer

Component Description:
Reducer, balance due
Amount:
$86.80

Component Description:
Reducer, installment #1
Amount:
$390.60

Component Description:
Reducer, installment #2
Amount:
$390.60
Side mount brackets for high power antennas (if not included in antenna base cost)

Component Description:
Mounting brackets, balance due
Amount:
$478.80

Component Description:
Mounting brackets, installment #2
Amount:
$2,154.60

Component Description:
Mounting brackets, installment #1
Amount:
$2,154.60
Sweep test of existing antenna

Component Description:
Sweep test
Amount:
$6,400.00
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized

Component Description:
Aux antenna, balance due
Amount:
$3,068.30

Component Description:
Aux antenna, installment #1
Amount:
$13,807.35

Component Description:
Aux antenna, installment #2
Amount:
$13,807.35
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized

Component Description:
Main antenna, installment #1
Amount:
$94,652.10

Component Description:
Main antenna, balance due
Amount:
$21,033.80

Component Description:
Main antenna, installment #2
Amount:
$94,652.10
Sweep test of existing antenna

Component Description:
Sweep test
Amount:
$5,550.00
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed)

Component Description:
Elbow complex, installment #1
Amount:
$4,819.50

Component Description:
Elbow complex, installment #2
Amount:
$4,819.50

Component Description:
Elbow complex, balance due
Amount:
$1,071.00
Custom WR1500 to 6-75 Transition

Component Description:
Transition WR1500 to 6-75, installment #1
Amount:
$1,836.00

Component Description:
Transition WR1500 to 6-75, installment #2
Amount:
$1,836.00

Component Description:
Transition WR1500 to 6-75, balance due
Amount:
$408.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $584,300.00 $452,778.10 N/A $449,355.10 N/A
Total for all systems $2,162,085.38 $1,669,167.70 N/A $1,238,963.77 N/A
Interim Transmission Line $217,118.00 $138,833.10 $135,410.10
Rigid Transmission Line - copper, 4 1/16" $217,118.00 $138,833.10 See Dielectric quote 700459CMZ-1 and change order 9/10/19 $135,410.10 N/A
Primary Transmission Line $367,182.00 $313,945.00 $313,945.00
Rigid Transmission Line - copper, 6 1/8" $363,600.00 $310,363.00 See Dielectric quote 1931864 and Transmission Line Justification Statement $310,363.00 N/A
Additional Transmission Line Components $3,582.00 $3,582.00 See Dielectric quote 1931910 $3,582.00 N/A

Components

Actual Information Description File Name
Rigid Transmission Line - copper, 4 1/16"

Component Description:
Transmission line, installment #3
Amount:
$10,460.30

Component Description:
Transmission line, installment #1
Amount:
$62,474.90

Component Description:
Transmission line, installment #2
Amount:
$62,474.90
Rigid Transmission Line - copper, 6 1/8"

Component Description:
Transmission line
Amount:
$310,363.00
Additional Transmission Line Components

Component Description:
Additional transmission line costs
Amount:
$3,582.00

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $381,100.00 $593,764.22 N/A $294,164.22 N/A
Total for all systems $2,162,085.38 $1,669,167.70 N/A $1,238,963.77 N/A
Primary Tower TOWER $381,100.00 $593,764.22 $294,164.22
Tall Tower (greater than 500') $210,500.00 $296,000.00 See tower rigging estimate attachment. N/A N/A
Minor tower reinforcement/modifications $158,000.00 $285,764.22 See Crown Castle quote $285,764.22 N/A
Structural engineering tower load study for well documented tower $12,600.00 $12,000.00 N/A $8,400.00 N/A

Components

Actual Information Description File Name
Tall Tower (greater than 500') Information not provided.
Minor tower reinforcement/modifications

Component Description:
Tower modifications
Amount:
$285,764.22
Structural engineering tower load study for well documented tower

Component Description:
Modification design
Amount:
$8,400.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $55,414.00 $52,200.00 N/A $21,622.00 N/A
Total for all systems $2,162,085.38 $1,669,167.70 N/A $1,238,963.77 N/A
Outside Professional Services $55,414.00 $52,200.00 $21,622.00
Attorney Fees - Prepare and File request for Special Temporary Authorization $3,680.00 $3,500.00 N/A N/A N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A N/A N/A
Prepare request for Special Temporary Authorization $2,050.00 $1,500.00 N/A $1,500.00 N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A N/A N/A
Perform engineering study for new channel assignment and antenna development $7,360.00 $7,000.00 N/A N/A N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 N/A N/A N/A
Project management of the transition $27,334.00 $25,950.00 It will be necessary to schedule and coordinate multiple vendors, complete progress reports, and update Schedule 399. Station does not have available personnel or personnel trained in project management for such complex projects. $20,122.00 N/A

Components

Actual Information Description File Name
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
Prepare request for Special Temporary Authorization

Component Description:
Prepare STA
Amount:
$1,500.00
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Perform engineering study for new channel assignment and antenna development Information not provided.
Prepare and or review reimbursement form Information not provided.
Project management of the transition

Component Description:
Project management services 4.27.19 through 5.31.19
Amount:
$900.00

Component Description:
Project management services 10.26.19 through 11.29.19
Amount:
$3,784.50

Component Description:
Project management services 8.31.19 through 9.27.19
Amount:
$1,689.00

Component Description:
Project management services 3.30.19 through 4.26.19
Amount:
$150.00

Component Description:
Project management services Feb 2019
Amount:
$123.50

Component Description:
Project management services
Amount:
$932.00

Component Description:
Initial 399 work
Amount:
$1,487.50

Component Description:
Project management services 9.29.18 through 10.26.18
Amount:
$300.00

Component Description:
Project management services 3.2.19 through 3.29.19
Amount:
$75.00

Component Description:
Project management services
Amount:
$150.00

Component Description:
Project management services 11.2018
Amount:
$50.00

Component Description:
Project Management for Structural Analysis and Tower Modifications. Services from June 30, 2018 through July 27, 2018.
Amount:
$450.00

Component Description:
Project management services 1.1.19 through 1.31.19
Amount:
$375.00

Component Description:
Project management services May 26, 2018 through June 29, 2018 including services from consultants Kessler and Gehman Associates.
Amount:
$300.00

Component Description:
Project management services 6.1.19 through 6.28.19
Amount:
$600.00

Component Description:
Project management services 9.28.19 through 10.25.19
Amount:
$1,191.00

Component Description:
Project management services Mar 2019
Amount:
$227.50

Component Description:
Project management services Apr 2019
Amount:
$123.50

Component Description:
Progress management and reporting services including services provided by Kessler and Gehman Associates September 19, 2017 through May 25, 2018.
Amount:
$3,434.00

Component Description:
Project management services 6.29.19 through 7.26.19
Amount:
$2,044.00

Component Description:
Project management services Jan 2019
Amount:
$65.00

Component Description:
Project management services 7.27.19 through 8.30.19
Amount:
$2,133.00

Component Description:
Project management services July 28,2018 through September 28, 2018.
Amount:
$600.00

Component Description:
Project management services 10.27.18 through 12.31.18
Amount:
$425.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $51,148.38 $50,543.38 N/A $11,590.45 N/A
Total for all systems $2,162,085.38 $1,669,167.70 N/A $1,238,963.77 N/A
Other Expenses $51,148.38 $50,543.38 $11,590.45
Pack & Ship Aux Antenna $7,258.38 $7,258.38 Pack and ship Aux Antenna, Feedline, and associated Hardware to PCI. Please see Deep South Communications Proposal of June 30, 2020 attached. N/A N/A
Tower Lease Agreement Modification $10,200.00 $10,200.00 Lease agreement modification due to RePack for Aux. Equipment on Crown Castle Tower. Please see attached amendment $ 707242. N/A N/A
MVPD Notification of Channel Change $2,000.00 $2,000.00 N/A N/A N/A
Equipment Storage $1,000.00 $1,000.00 N/A N/A N/A
FCC Filing Fees - Special Temporary Authorization request $195.00 $190.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $11,000.00 N/A $3,108.80 N/A
FCC Filing Fees - Form 2100 minor change CP application $1,110.00 $1,070.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $325.00 N/A N/A N/A
Local Zoning $1,000.00 $1,000.00 N/A N/A N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $3,000.00 $3,000.00 N/A N/A N/A
Develop and air announcement of upcoming channel change $3,500.00 $3,500.00 Develop and produce crawls and spots for viewer notification. N/A N/A
Equipment Delivery and Handling Charges $10,000.00 $10,000.00 Estimated freight and shipping $8,481.65 N/A

Components

Actual Information Description File Name
Pack & Ship Aux Antenna Information not provided.
Tower Lease Agreement Modification Information not provided.
MVPD Notification of Channel Change Information not provided.
Equipment Storage Information not provided.
FCC Filing Fees - Special Temporary Authorization request Information not provided.
DTV Medical Facility Notification

Component Description:
Notification of medical facilities
Amount:
$3,108.80
FCC Filing Fees - Form 2100 minor change CP application Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.
Local Zoning Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value) Information not provided.
Develop and air announcement of upcoming channel change Information not provided.
Equipment Delivery and Handling Charges

Component Description:
Transmission line freight and shipping
Amount:
$8,302.50

Component Description:
Freight and shipping on additional transmission line parts
Amount:
$179.15

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $2,162,085.38 $1,669,167.70 $1,238,963.77

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Elizabeth Ryder

General Counsel


07/20/2020

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Elizabeth Ryder

General Counsel


07/20/2020

Attachments

Back to Top