Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
EDUCATIONAL BROADCASTING FOUNDATION, INC. |
3900 Howard Ave. New Orleans, LA 70125 United States |
+1 (504) 234-8989 | dave@wlae.com | Not-for-Profit |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Charles L. Spencer Attorney Phelps Dunbar LLP |
II City Plaza 400 Convention Street, Suite 1100 Baton Rouge, LA 70802 United States |
+1 (225) 376-0235 | charles.spencer@phelps.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | WLAE-TV will transition from DT Channel 31 to DT Channel 23 as part of Transition Phase 7 with a Testing Period Start Date of 10/19/2019 and a Phase Completion Date of 1/17/2020. Testing will be coordinated with linked Station KNOV-CD (FIN 64048). |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | HU15000AD | |
Year | 2009 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 15 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | CTX718 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 15.0 kW | |
Justification for New Transmitter | The existing transmitter output mask filter is channel specific and must be replaced to accommodate the new repack channel (see attachments pertaining to mask filter). |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | Yes | |
Description | Upgrade the existing 400 amp service to a 600 amp service and add a 400 amp switch fused at 225 amps to power the new transmitter. The quote includes rigid conduit and wiring. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 5 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Drip Pans |
Drip pans are needed for the water cooled transmitter to prevent possible leaks from the transmitter and water pumps from flooding the transmitter building. |
Heat Exchanger Platform |
A platform must be built to accommodate the transmitter's heat exchanger which will be located on the outside of the transmitter building. |
Storage and Delivery |
Heavy lift equipment rental. |
Equipment and Labor for moving transmitter |
The transmitter vendor requires that we provide personnel and equipment to help move the transmitter rack as well as heat exchanger and mask filter from the delivery truck into our transmitter facility. |
Additional Electrical Cost |
Additional electrical costs were incurred after the new FCC mandated transmitter was installed. This required the rerouting of electrical circuits and adding new circuits.due to the location of the water cooled transmitter. |
Electrical installation for HVAC |
HVAC needs electrical installation for unit to operate. |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 200.0 kW | |
Manufacturer | ||
Model | TLP-16M | |
Year | 2005 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 168.0 kW | |
Manufacturer | ||
Model | ATC-BCE12C2-23 | |
Year | 2018 | |
Justification for New Antenna | The present antenna will be lowered on tower to accommodate space for new antenna. Station wishes to operate at full licensed power on Ch. 31 while new re-pack antenna is mounted on tower. See attachment for WLAE repack plan. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 4 1/16 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Test RF System |
Install and test and interim inter-connecting RF System to maintain licensed channel operation while implementing the FCC Repack Channel transmission equipment |
Off load main antenna |
Bobcat rental with forklift handles to off load main antenna from flatbed truck. |
Shipping and Handling |
Manufacturer delivery. |
Storage |
Storage for antenna before delivery to site for tower crew to mount on tower. |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Other | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | Cavity Slot Antenna | |
ERP: | 200.0 kW | |
Manufacturer | ||
Model | ATC-BCSH16S1-U | |
Year | 2018 | |
Justification for New Antenna | WLAE-TV prefers to continue broadcasting on our present channel without going dark during the transitional period to the new assigned frequency mandated by the FCC. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 4 1/16 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Wide Band Adapter |
3-1/8" to 4-1/16" wide band adapter. |
Shipping and Handling |
Cost to ship antenna to broadcast tower site. |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 950 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 950 feet per run | |
Justification for New Transmission Line | WLAE-TV wishes to continue broadcasting at full licensed power on our present channel using the existing transmission line while new transmission line is installed for new channel assignment. See attachment for WLAE repack plan. |
Name | Description |
---|---|
Storage |
Storage for transmission line essential for protection against theft. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | No | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1000007 | |
Coordinates (NAD83) | Latitude (NAD83) | 29° 58' 58.0" N- |
Longitude (NAD83) | 089° 57' 09.0" W- | |
Overall Structure Height | 1049.86 feet | |
Support Structure Height | 1049.86 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 0.00 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | BAYOU BIENVENUE TOWER | |
Date Constructed | 05/01/1984 |
Facility ID | Call Sign | Service |
---|---|---|
58394 | WNOE-FM | FM |
54890 | WRNO-FM | FM |
52435 | WWL-FM | FM |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Rigging |
Tower rigging is needed to reinforce and modify existing G-7 guy wired tower structure. . |
Change order for tower modifications |
A change order was necessary for the tower modifications to proceed. |
Structural Analysis |
A structural analysis is needed for the conditions used to add the new repack antenna and transmission line. See WLAE-TV repack plan in attachments. |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 500 | |
Explanation | WLAE-TV will need outside assistance and project management due to insufficient staffing levels to support a major project. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | Yes | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 22 | |
Justification | We do not have comprehensive internal resources. Consulting RF engineers are needed to meet the analytical, coordination, and FCC compliance needs of the station. |
Name | Description |
---|---|
Special Condition |
Special Condition to verify protection of a local AM Broadcasting Station that is no longer required. |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | No | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
WLAE-TV Staff Hours |
WLAE-TV Staff Hours to install repack transmitter |
Burk Touch Remote |
See attachements "Burk Touch" and "WLAE_ArcPlusTouch_AutoPilot_SNMP_Quote_Oct282019" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $893,189.04 | $726,814.04 | N/A | $698,164.04 | N/A |
Total for all systems | $2,567,510.22 | $1,566,916.02 | N/A | $1,392,815.12 | N/A |
Primary Transmitter CTX718 | $893,189.04 | $726,814.04 | $698,164.04 | ||
Electrical installation for HVAC | $5,000.00 | $5,000.00 | N/A | $0.00 | N/A |
Additional Electrical Cost | $4,410.76 | $4,410.76 | N/A | $4,410.76 | N/A |
Equipment and Labor for moving transmitter | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
5 Ton system | $20,250.00 | $19,250.00 | N/A | N/A | N/A |
Other Electrical Service: Upgrade the existing 400 amp service to a 600 amp service and add a 400 amp switch fused at 225 amps to power the new transmitter. The quote includes rigid conduit and wiring. | $112,700.00 | $112,700.00 | N/A | $112,700.00 | N/A |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $518,625.00 | N/A | $518,625.00 | N/A |
Drip Pans | $9,450.00 | $9,450.00 | N/A | $9,450.00 | N/A |
Storage and Delivery | $1,900.00 | $1,900.00 | N/A | N/A | N/A |
Heat Exchanger Platform | $52,978.28 | $52,978.28 | N/A | $52,978.28 | N/A |
Actual Information Description | File Name |
---|---|
Electrical installation for HVAC | Information not provided. |
Additional Electrical Cost | |
Equipment and Labor for moving transmitter | Information not provided. |
5 Ton system | Information not provided. |
Other Electrical Service: Upgrade the existing 400 amp service to a 600 amp service and add a 400 amp switch fused at 225 amps to power the new transmitter. The quote includes rigid conduit and wiring. | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Drip Pans | |
Storage and Delivery | Information not provided. |
Heat Exchanger Platform |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $485,073.75 | $142,533.75 | N/A | $127,450.00 | N/A |
Total for all systems | $2,567,510.22 | $1,566,916.02 | N/A | $1,392,815.12 | N/A |
Interim Antenna ATC-BCSH16S1-U | $210,055.00 | $62,175.00 | $57,675.00 | ||
Shipping and Handling | $1,075.00 | $1,075.00 | N/A | $1,075.00 | N/A |
Wide Band Adapter | $1,800.00 | $1,800.00 | N/A | $1,800.00 | N/A |
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) | $10,950.00 | $6,800.00 | N/A | $6,800.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $4,500.00 | N/A | N/A | N/A |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | $189,500.00 | $48,000.00 | N/A | $48,000.00 | N/A |
Primary Antenna ATC-BCE12C2-23 | $275,018.75 | $80,358.75 | $69,775.00 | ||
Storage | $500.00 | $500.00 | N/A | $500.00 | N/A |
Shipping and Handling | $3,850.00 | $3,850.00 | N/A | $3,850.00 | N/A |
Off load main antenna | $385.00 | $385.00 | N/A | $385.00 | N/A |
Test RF System | $19,373.75 | $19,373.75 | N/A | $11,040.00 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | $5,000.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $4,750.00 | N/A | $4,750.00 | N/A |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | $103,100.00 | $19,000.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $19,000.00 | N/A |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | $9,570.00 | $4,000.00 | N/A | $4,000.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $4,500.00 | N/A | $2,250.00 | N/A |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | $103,100.00 | $19,000.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $19,000.00 | N/A |
Actual Information Description | File Name |
---|---|
Shipping and Handling | |
Wide Band Adapter | |
Elbow complex, broadband, at antenna input, per 4 1/16. feedline (if needed) | |
Sweep test of existing antenna | Information not provided. |
UHF - Lower Power Side Mount, One station - 200-500 kW, horizontally polarized | |
Storage | |
Shipping and Handling | |
Off load main antenna | |
Test RF System | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized | |
Elbow complex, single channel, at antenna input, per 4 1/16. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - Lower Power Side Mount, One Station antenna . medium power (50-200 kW), elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $135,694.85 | $87,220.85 | N/A | $87,220.85 | N/A |
Total for all systems | $2,567,510.22 | $1,566,916.02 | N/A | $1,392,815.12 | N/A |
Primary Transmission Line | $135,694.85 | $87,220.85 | $87,220.85 | ||
Rigid Transmission Line - copper, 4 1/16" | $134,900.00 | $86,426.00 | N/A | $86,426.00 | N/A |
Storage | $794.85 | $794.85 | N/A | $794.85 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 4 1/16" | |
Storage |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $707,468.00 | $315,525.00 | N/A | $315,525.00 | N/A |
Total for all systems | $2,567,510.22 | $1,566,916.02 | N/A | $1,392,815.12 | N/A |
Primary Tower TOWER | $707,468.00 | $315,525.00 | $315,525.00 | ||
Major tower reinforcement/modifications | $421,000.00 | $129,127.00 | N/A | $129,127.00 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $8,083.00 | N/A | $8,083.00 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $128,647.00 | N/A | $128,647.00 | N/A |
Tower Rigging | $19,178.00 | $19,178.00 | N/A | $19,178.00 | N/A |
Structural Analysis | $5,000.00 | $5,000.00 | N/A | $5,000.00 | N/A |
Change order for tower modifications | $25,490.00 | $25,490.00 | N/A | $25,490.00 | N/A |
Actual Information Description | File Name |
---|---|
Major tower reinforcement/modifications | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Tall Tower (greater than 500') | |
Tower Rigging | |
Structural Analysis | |
Change order for tower modifications |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $294,095.45 | $250,688.25 | N/A | $112,846.41 | N/A |
Total for all systems | $2,567,510.22 | $1,566,916.02 | N/A | $1,392,815.12 | N/A |
Outside Professional Services | $294,095.45 | $250,688.25 | $112,846.41 | ||
Special Condition | $780.45 | $780.45 | N/A | $780.45 | N/A |
Additional Field Engineering Service, 22 Days | $60,000.00 | $60,000.00 | N/A | $53,408.16 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | $10,520.00 | $10,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $6,575.80 | N/A | $6,575.80 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $8,350.00 | The cost of addressing transition timing and coordination issues take much more time and therefore the attorney fees are much higher than the predetermined cost. | $8,350.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Project management of the transition | $79,000.00 | $75,000.00 | N/A | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $43,732.00 | N/A | $43,732.00 | N/A |
Actual Information Description | File Name |
---|---|
Special Condition | |
Additional Field Engineering Service, 22 Days | |
RF Exposure Measurements | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
Environmental Assessment, if triggered by NEPA Section 106 review or for certain structures over 450 feet | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Address transition timing and coordination issues w/ other stations and wireless | |
Prepare and or review reimbursement form | Information not provided. |
Project management of the transition | Information not provided. |
Comprehensive coverage verification via field study, if needed |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $51,989.13 | $44,134.13 | N/A | $51,608.82 | N/A |
Total for all systems | $2,567,510.22 | $1,566,916.02 | N/A | $1,392,815.12 | N/A |
Other Expenses | $51,989.13 | $44,134.13 | $51,608.82 | ||
Burk Touch Remote | $3,295.00 | $3,295.00 | See attached narrative. We would like to request reimbursement for replacement of our Burk ARCplus with a Burk Touch, which is capable of SNMP control. Our current remote or transmitter does not offer on and off control. | $3,362.29 | Original quote did not include shipping cost. Corrections made according to FCC email. |
WLAE-TV Staff Hours | $13,559.13 | $13,559.13 | N/A | $42,551.53 | Additional hours were worked to complete the project after the original estimate was submitted. |
MVPD Notification of Channel Change | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
Develop and air announcement of upcoming channel change | $10,000.00 | $10,000.00 | . | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $1,945.00 | $1,945.00 | N/A | $1,945.00 | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $3,750.00 | N/A | $3,750.00 | N/A |
Actual Information Description | File Name |
---|---|
Burk Touch Remote | |
WLAE-TV Staff Hours | |
MVPD Notification of Channel Change | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $2,567,510.22 | $1,566,916.02 | $1,392,815.12 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Ronald P. Yager Vice-President/General Manager 06/15/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Ronald P. Yager Vice-President/General Manager 06/15/2020 |