Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
BRYAN BROADCASTING LICENSE CORPORATION Doing Business As: BRYAN BROADCASTING LICENSE CORPORATION |
Ben Downs PO Box 3248 BRYAN, TX 77805 United States |
+1 (979) 695-9595 | ben@bryanbroadcasting.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | The KNDE auxiliary site is presently analog only. A new digital capable transmitter will be required to continue digital operation while the main transmitter cannot be used. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | FM3000 DS | |
Year | 1972 | |
Type | Other Type | |
Other Transmitter Type | Tube | |
Power Capacity | 3 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | GV 5D | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Model Type | Hybrid | |
Solid State Power capacity | 4.5 kW | |
Justification for New Transmitter | Existing aux transmitter will not transmit digital subchannels. | |
Does the transmitter require the purchase of a new HD Importer? | Yes | |
Does the transmitter require the purchase of a new HD Exporter? | Yes |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | Does the transmitter installation require an Additional Exciter? | No |
Does the transmitter installation require any additional transmitter installation costs? | No | |
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | No | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 30.0 feet | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 5 tons | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Other Transmitter-Related Expenses | Does the replacement transmitter require a Remote Control? | No |
Does the replacement transmitter require an RDS Encoder? | Yes | |
Does the replacement transmitter require Audio Processing? | Yes | |
Audio Processing | Analog/HD Upgraded |
Name | Description |
---|---|
coax connectors |
90 elbow connector |
Nautel Protector |
AC line surge protection unit |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Outside RF consulting Engineering Services | Prepare engineering section of Form FCC Construction Permit Application | No |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | No | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | Yes | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | No | |
Prepare request for Special Temporary Authority | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Form 399 assistance or other program management costs | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No |
Name | Description |
---|---|
Shipping and installation |
properly locate transmitter in building |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | No | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | Yes | |
New Point to Point Microwave System | Yes | |
Type | 6/11 GHz Licensed Part 101 | |
1 pair IP-only Codecs for fiber, internet or IP microwave systems | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $80,680.00 | $89,178.00 | N/A | $66,777.00 | N/A |
Total for all systems | $124,430.00 | $127,478.00 | N/A | $98,066.25 | N/A |
Primary Transmitter GV 5D | $80,680.00 | $89,178.00 | $66,777.00 | ||
Nautel Protector | $1,150.00 | $1,150.00 | Surge Suppressor for transmitter power | $1,895.00 | Includes Surge protector component Includes UPS interface component |
coax connectors | $300.00 | $300.00 | to make connection from existing coax to transmitter | $0.00 | N/A |
Audio Processing - Analog /HD upgraded | $11,000.00 | $13,700.00 | Omnia 9 provides processing for all analog and HD channels in one unit. Instead of three separate processors, this is three processors in one combination unit. This is the less expensive way of purchasing three processors: Analog-HD1, and HD2 and HD3 | $12,392.00 | Actual price of processor with analog and digital section along with additional channels for HD2, HD3. Discount invoice from vendor is incentive price. |
Other Transmitter-Related Expenses RDS Encoder | $1,750.00 | $1,750.00 | N/A | N/A | N/A |
5 Ton system | $20,250.00 | $12,048.00 | N/A | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $780.00 | $780.00 | N/A | N/A | N/A |
HD Importer | $2,550.00 | $4,800.00 | Actual Bid Price from Nautel | $4,345.00 | This invoice combined the price of the Exporter /Importer. To make the cost match this form, I split the Exporter / Importer cost in half to match Form 399's listing them separately. |
HD Exporter | $2,550.00 | $4,800.00 | Actual bid price from Nautel | $4,345.00 | This invoice combined the price of the Exporter /Importer. To make the cost match this form, I split the Exporter / Importer cost in half to match Form 399's listing them separately. |
Air Cooled Solid State FM Transmitter 3.5 - 6 kW Hybrid | $40,350.00 | $49,850.00 | Bid Price From Nautel | $43,800.00 | actual invoice cost from vendor |
Actual Information Description | File Name |
---|---|
Nautel Protector | |
coax connectors | Information not provided. |
Audio Processing - Analog /HD upgraded | |
Other Transmitter-Related Expenses RDS Encoder | Information not provided. |
5 Ton system | Information not provided. |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
HD Importer | |
HD Exporter | |
Air Cooled Solid State FM Transmitter 3.5 - 6 kW Hybrid |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $7,465.00 | $7,465.00 | N/A | $4,779.25 | N/A |
Total for all systems | $124,430.00 | $127,478.00 | N/A | $98,066.25 | N/A |
Outside Professional Services | $7,465.00 | $7,465.00 | $4,779.25 | ||
Shipping and installation | $3,500.00 | $3,500.00 | N/A | $2,069.00 | N/A |
Prepare Form 601 | $755.00 | $755.00 | N/A | N/A | N/A |
Form 399 assistance or other Program Management costs | $1,500.00 | $1,500.00 | N/A | $1,211.25 | Total Legal Fees. Very close to estimated amount. |
Prepare/ Review 399 reimbursement form | $1,710.00 | $1,710.00 | N/A | $1,499.00 | N/A |
Actual Information Description | File Name |
---|---|
Shipping and installation | |
Prepare Form 601 | Information not provided. |
Form 399 assistance or other Program Management costs | |
Prepare/ Review 399 reimbursement form |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $36,285.00 | $30,835.00 | N/A | $26,510.00 | N/A |
Total for all systems | $124,430.00 | $127,478.00 | N/A | $98,066.25 | N/A |
Other Expenses | $36,285.00 | $30,835.00 | $26,510.00 | ||
New Point to Point Microwave System: 6/11 GHz Licensed Part 101 | $28,500.00 | $28,900.00 | Point to Point Microwave System and Rincon Codecs are sold as one unit by Mosley. This is the bid from the manufacturer. | $25,400.00 | This is a package price that includes the codecs that are shown separately in cost estimate. |
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems | $5,850.00 | $0.00 | Point to Point Microwave and Rincon codecs are bid as one item by the manufacturer, Mosley | N/A | N/A |
Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System | $1,100.00 | $1,100.00 | N/A | N/A | N/A |
Equipment Delivery and Handling Charges | $500.00 | $500.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $335.00 | N/A | $1,110.00 | This is the cost the FCC system charged me for filing for a license for this STL. I paid it as you can see on Page 4. I'm not sure why the catalog would show $335.00 as the estimated costs but that's not what the FCC system actually charged me. |
Actual Information Description | File Name |
---|---|
New Point to Point Microwave System: 6/11 GHz Licensed Part 101 | |
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems | Information not provided. |
Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System | Information not provided. |
Equipment Delivery and Handling Charges | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $124,430.00 | $127,478.00 | $98,066.25 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |