Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
MILWAUKEE RADIO ALLIANCE, LLC Doing Business As: MILWAUKEE RADIO ALLIANCE, LLC |
N72 W12922 GOOD HOPE ROAD MENOMONEE FALLS, WI 53051 United States |
+1 (414) 771-1021 | patrick.pendergast@milwaukeeradio.com | General Partnership |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Samuel Hariton Widelity |
Samuel Hariton 4031 University Dr Suite 100 Fairfax, VA 22030 United States |
+1 (339) 222-8107 | sam.hariton@widelity.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | WLUM is planning on sharing a Transmitter, Antenna, and Tower with WLDB, facility ID 59974. WLUM is purchasing a new transmitter and is using the existing Antenna and Transmission line while staying on the same tower. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Ownership | Owned | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | HT20 | |
Year | 2011 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Model Type | Analog | |
Solid State Power Capacity | 21.4 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | FAX10 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Model Type | Hybrid | |
Solid State Power capacity | 10 kW | |
Justification for New Transmitter | This is an interim transmitter that will be shared with WLDB and installed at the auxiliary transmitter location for WLDB. | |
Does the transmitter require the purchase of a new HD Importer? | Yes | |
Does the transmitter require the purchase of a new HD Exporter? | Yes |
Section | Question | Response |
---|---|---|
Other Transmitter Costs | Does the transmitter installation require an Additional Exciter? | No |
Does the transmitter installation require any additional transmitter installation costs? | Yes | |
Does the transmitter installation require a Transmitter Building Site Survey/Installation? | Yes | |
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Rigid Conduit and Wiring | No | |
Other Electrical Service | No | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Other Transmitter-Related Expenses | Does the replacement transmitter require a Remote Control? | Yes |
Does the replacement transmitter require an RDS Encoder? | Yes | |
Does the replacement transmitter require Audio Processing? | Yes | |
Audio Processing | Analog/HD Upgraded |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | No |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 157 | |
Explanation | WLUM requires the aid of outside project management services in order to fulfill the requirements of the repack. WLUM does not have sufficient resource capacity and expertise in house to handle all tasks required for the repack. | |
Outside RF consulting Engineering Services | Prepare engineering section of Form FCC Construction Permit Application | No |
Prepare engineering section of Form FCC License to Cover Application | No | |
Prepare request for Special Temporary Authority | No | |
Prepare Form 601 | No | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
Prepare and file Form FCC License to Cover Application | No | |
Prepare request for Special Temporary Authority | No | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | No | |
Form 399 assistance or other program management costs | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Permit and Filing Costs | FCC Construction Permit Major Change | No |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Point to Point Microwave (STL/ICR) | Frequency Coordination for Unidirection System | No |
Frequency Coordination for Bi-Direction System | No | |
New Point to Point Microwave System | No | |
1 pair IP-only Codecs for fiber, internet or IP microwave systems | No |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $168,950.00 | $136,061.35 | N/A | $44,598.38 | N/A |
Total for all systems | $202,516.39 | $178,969.24 | N/A | $51,531.33 | N/A |
Primary Transmitter FAX10 | $168,950.00 | $136,061.35 | $44,598.38 | ||
Audio Processing - Analog /HD upgraded | $11,000.00 | $10,296.58 | Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053 | $8,973.09 | N/A |
Other Transmitter-Related Expenses RDS Encoder | $1,750.00 | $936.17 | Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053 | N/A | N/A |
Other Transmitter-Related Expenses Remote Control | $2,400.00 | $1,973.59 | Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053 | $1,973.59 | N/A |
Transmitter Building Site Survey/Installation | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
HD Importer | $2,550.00 | $2,499.75 | Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053 | N/A | N/A |
HD Exporter | $2,550.00 | $2,499.75 | Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053 | N/A | N/A |
Air Cooled Solid State FM Transmitter 7 - 10 kW Hybrid | $68,200.00 | $37,355.51 | Please see attached document: Justification and Allocation for Transmitter Associated Expenses - SCMS Quotes 011Q9610, QT15220, QT15263, and SCMS Invoice 133053 | $33,651.70 | N/A |
Transmitter Installation | $70,500.00 | $70,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Audio Processing - Analog /HD upgraded | |
Other Transmitter-Related Expenses RDS Encoder | Information not provided. |
Other Transmitter-Related Expenses Remote Control | |
Transmitter Building Site Survey/Installation | Information not provided. |
HD Importer | Information not provided. |
HD Exporter | Information not provided. |
Air Cooled Solid State FM Transmitter 7 - 10 kW Hybrid | |
Transmitter Installation | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $28,663.50 | $38,005.00 | N/A | $6,932.95 | N/A |
Total for all systems | $202,516.39 | $178,969.24 | N/A | $51,531.33 | N/A |
Outside Professional Services | $28,663.50 | $38,005.00 | $6,932.95 | ||
Project management of the transition | $16,563.50 | $25,905.00 | See attached WLUM Widelity Strategic Support Quote | $6,932.95 | N/A |
RF Exposure Measurements | $12,100.00 | $12,100.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
RF Exposure Measurements | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $4,902.89 | $4,902.89 | N/A | $0.00 | N/A |
Total for all systems | $202,516.39 | $178,969.24 | N/A | $51,531.33 | N/A |
Other Expenses | $4,902.89 | $4,902.89 | $0.00 | ||
Equipment Storage | $650.00 | $650.00 | Please see attached Station Generated Estimated Equipment Allocations, line 54 | N/A | N/A |
Equipment Delivery and Handling Charges | $3,502.89 | $3,502.89 | Please see attached Station Generated Estimated Equipment Allocations, line 49 plus WLUM's allocated shipping amount | N/A | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $750.00 | $750.00 | Please see attached Station Generated Estimated Equipment Allocations, line 50 | N/A | N/A |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $202,516.39 | $178,969.24 | $51,531.33 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Patrick Pendergast , Pendergast . General Manager 05/04/2020 |