Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
7631
Service:
FM
Call Sign:
KNDE
File Number:
0000086434
FRN:
0021964036
Eligibility Status:
Eligible
Date Submitted:
04/14/2020

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

BRYAN BROADCASTING LICENSE CORPORATION

Doing Business As: BRYAN BROADCASTING LICENSE CORPORATION

Ben Downs

PO Box 3248

BRYAN, TX 77805

United States

+1 (979) 695-9595 ben@bryanbroadcasting.com Corporation

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

The Preparer is same as the reimbursement contact.

 

 

 

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan The KNDE auxiliary site is presently analog only. A new digital capable transmitter will be required to continue digital operation while the main transmitter cannot be used.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Ownership Owned
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model FM3000 DS
Year 1972
Type Other Type
Other Transmitter Type Tube
Power Capacity 3 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model GV 5D
Transmitter Type Solid State
Solid State Cooling Air Cooled
Model Type Hybrid
Solid State Power capacity 4.5 kW
Justification for New Transmitter Existing aux transmitter will not transmit digital subchannels.
Does the transmitter require the purchase of a new HD Importer? Yes
Does the transmitter require the purchase of a new HD Exporter? Yes

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Other Transmitter Costs Does the transmitter installation require an Additional Exciter? No
Does the transmitter installation require any additional transmitter installation costs? No
Does the transmitter installation require a Transmitter Building Site Survey/Installation? No
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Rigid Conduit and Wiring Yes
Size 2 inches
Length 30.0 feet
Other Electrical Service No
HVAC Service Does the replacement transmitter require HVAC Service? Yes
Type Cooling Only
Size 5 tons
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Other Transmitter-Related Expenses Does the replacement transmitter require a Remote Control? No
Does the replacement transmitter require an RDS Encoder? Yes
Does the replacement transmitter require Audio Processing? Yes
Audio Processing Analog/HD Upgraded

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Name Description

Nautel Protector

AC line surge protection unit

coax connectors

90 elbow connector

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? No

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? No

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? No

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? No
Outside RF consulting Engineering Services Prepare engineering section of Form FCC Construction Permit Application No
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility No
Prepare request for Special Temporary Authority No
Prepare Form 601 Yes
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application No
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility No
Prepare request for Special Temporary Authority No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Form 399 assistance or other program management costs Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service No

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Shipping and installation

properly locate transmitter in building

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Permit and Filing Costs FCC Construction Permit Major Change No
FCC Construction Permit Minor Change No
FCC License to Cover Application Yes
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? No
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? Yes
Does this relocation require Equipment Storage? No
Point to Point Microwave (STL/ICR) Frequency Coordination for Unidirection System No
Frequency Coordination for Bi-Direction System Yes
New Point to Point Microwave System Yes
Type 6/11 GHz Licensed Part 101
1 pair IP-only Codecs for fiber, internet or IP microwave systems Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Information not provided.

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $80,680.00 $89,178.00 N/A $66,777.00 N/A
Total for all systems $124,430.00 $127,478.00 N/A $96,956.25 N/A
Primary Transmitter GV 5D $80,680.00 $89,178.00 $66,777.00
Nautel Protector $1,150.00 $1,150.00 Surge Suppressor for transmitter power $1,895.00 This includes UPS interface
Audio Processing - Analog /HD upgraded $11,000.00 $13,700.00 Omnia 9 provides processing for all analog and HD channels in one unit. Instead of three separate processors, this is three processors in one combination unit. This is the less expensive way of purchasing three processors: Analog-HD1, and HD2 and HD3 $12,392.00 Actual price of processor with analog and digital section along with additional channels for HD2, HD3. Discount invoice from vendor is incentive price.
Other Transmitter-Related Expenses RDS Encoder $1,750.00 $1,750.00 N/A N/A N/A
5 Ton system $20,250.00 $12,048.00 N/A N/A N/A
HD Exporter $2,550.00 $4,800.00 Actual bid price from Nautel $4,345.00 N/A
coax connectors $300.00 $300.00 to make connection from existing coax to transmitter $0.00 N/A
Air Cooled Solid State FM Transmitter 3.5 - 6 kW Hybrid $40,350.00 $49,850.00 Bid Price From Nautel $43,800.00 actual invoice cost from vendor
HD Importer $2,550.00 $4,800.00 Actual Bid Price from Nautel $4,345.00 N/A
2" Rigid Conduit and Wiring (Cost per foot) $780.00 $780.00 N/A N/A N/A

Components

Actual Information Description File Name
Nautel Protector

Component Description:
Surge Suppressor
Amount:
$1,105.00

Component Description:
UPS Surge Suppressor interface
Amount:
$790.00
Audio Processing - Analog /HD upgraded

Component Description:
Credit from GBS
Amount:
($1,284.00)

Component Description:
Audio processor for analog plus optional upgrades for HD1, HD2, HD3
Amount:
$13,676.00
Other Transmitter-Related Expenses RDS Encoder Information not provided.
5 Ton system Information not provided.
HD Exporter

Component Description:
Nautel Multicast Plus: this amount is half the cost of combined importer/exporter to match form 399 listing.
Amount:
$4,345.00
coax connectors Information not provided.
Air Cooled Solid State FM Transmitter 3.5 - 6 kW Hybrid

Component Description:
Transmitter Only
Amount:
$43,800.00
HD Importer

Component Description:
Nautel Multicast Plus half of the price of importer/exporter unit to fit form 399.
Amount:
$4,345.00
2" Rigid Conduit and Wiring (Cost per foot) Information not provided.

Cost Information

Back to Top

Antennas

Information not provided.

Cost Information

Back to Top

Transmission Line

Information not provided.

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Information not provided.

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $7,465.00 $7,465.00 N/A $4,779.25 N/A
Total for all systems $124,430.00 $127,478.00 N/A $96,956.25 N/A
Outside Professional Services $7,465.00 $7,465.00 $4,779.25
Shipping and installation $3,500.00 $3,500.00 N/A $2,069.00 N/A
Prepare Form 601 $755.00 $755.00 N/A N/A N/A
Form 399 assistance or other Program Management costs $1,500.00 $1,500.00 N/A $1,211.25 Total Legal Fees. Very close to estimated amount.
Prepare/ Review 399 reimbursement form $1,710.00 $1,710.00 N/A $1,499.00 N/A

Components

Actual Information Description File Name
Shipping and installation

Component Description:
Freight for invoice 516476
Amount:
$2,000.00

Component Description:
Freight for invoice 516474
Amount:
$69.00
Prepare Form 601 Information not provided.
Form 399 assistance or other Program Management costs

Component Description:
Legal Fees
Amount:
$736.25

Component Description:
legal fees
Amount:
$142.50

Component Description:
Legal Fees
Amount:
$332.50
Prepare/ Review 399 reimbursement form

Component Description:
Legal Fees
Amount:
$807.00

Component Description:
Legal Fees
Amount:
$692.00

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $36,285.00 $30,835.00 N/A $25,400.00 N/A
Total for all systems $124,430.00 $127,478.00 N/A $96,956.25 N/A
Other Expenses $36,285.00 $30,835.00 $25,400.00
New Point to Point Microwave System: 6/11 GHz Licensed Part 101 $28,500.00 $28,900.00 Point to Point Microwave System and Rincon Codecs are sold as one unit by Mosley. This is the bid from the manufacturer. $25,400.00 This is a package price that includes the codecs that are shown separately in cost estimate.
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems $5,850.00 $0.00 Point to Point Microwave and Rincon codecs are bid as one item by the manufacturer, Mosley N/A N/A
Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System $1,100.00 $1,100.00 N/A N/A N/A
Equipment Delivery and Handling Charges $500.00 $500.00 N/A N/A N/A
FCC Filing Fees - Form 2100 license to cover application $335.00 $335.00 N/A $0.00 N/A

Components

Actual Information Description File Name
New Point to Point Microwave System: 6/11 GHz Licensed Part 101

Component Description:
Moseley radio and Rincon
Amount:
$25,400.00
Point to Point Microwave (STL/ICR): 1 pair IP-only Codecs for fiber, internet or IP microwave systems Information not provided.
Point to Point Microwave (STL/ICR): Frequency Coordination for Bi-Direction System Information not provided.
Equipment Delivery and Handling Charges Information not provided.
FCC Filing Fees - Form 2100 license to cover application Information not provided.

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $124,430.00 $127,478.00 $96,956.25

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Attachments

Back to Top