Go to the Federal Communications Commission homepage at www.fcc.gov

FCC Form 399: Reimbursement Request

Approved by OMB 3060-1178
Go to the Federal Communications Commission homepage at www.fcc.gov

(REFERENCE COPY - Not for submission) FCC Form 399: Reimbursement Request

Facility ID:
39656
Service:
DTV
Call Sign:
WMEA-TV
Channel:
36 (UHF)
File Number:
0000027111
FRN:
0003293008
Date Submitted:
03/18/2020

Applicant Information

Back to Top

Applicant Name, Type, and Contact Information

Applicant Address Phone Email Applicant Type

MAINE PUBLIC BROADCASTING CORPORATION

Doing Business As: MAINE PUBLIC BROADCASTING CORPORATION

Jeffrey F. Mahaney

1450 LISBON ST

LEWISTON, ME 04240

United States

+1 (207) 404-5118 jmahaney@mainepublic.org Not-for-Profit

Reimbursement Contact Information

Reimbursement Contact Name and Information

Applicant Address Phone Email

[Confidential]

 

 

 


Preparer Contact Information

Back to Top

Preparer Contact Name and Information

Applicant Address Phone Email

Jeffrey F Mahaney

CTO

Maine Public Broadcasting Corporation DBA Maine Public

Jeffrey Mahaney

63 Texas Ave

Bangor, ME 04401

United States

+1 (207) 404-5118 jmahaney@mainepublic.org

Broadcaster Information and Transition Plan

Back to Top
Question Response
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. No
Briefly describe transition plan A new antenna and transmitter are required to switch operations to Channel 36. Existing antenna needs to be removed, tower reinforced, and transmitter replaced. Existing transmission line can be re-purposed with the addition of matching transformers.

Transmitters

Back to Top
Section Question Response
Transmitter Related Expenses Do you have transmitter related expenses? Yes

Primary Transmitter

Back to Top

Existing Transmitter Information

Section Question Response
Existing Transmitter Description Type of change Purchase New
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is this transmitter currently shared with another station? No
Is this transmitter currently in operating condition? Yes
Existing Transmitter Manufacturer and Type Manufacturer
Model DHD30P1
Year 2002
Type Solid State
Solid State Cooling Air Cooled
Solid State Power Capacity 5 kW

Primary Transmitter

Back to Top

New Transmitter Costs

Section Question Response
New Transmitter Use Primary (Main)
Change Type Purchase New
Is this a request for upgraded equipment? No
Manufacturer
Model UAXTE-4R37
Transmitter Type Solid State
Solid State Cooling Air Cooled
Solid State Power capacity 2.4 kW
Justification for New Transmitter Exiting transmitter cannot be re-tuned to operate on channel 36

Primary Transmitter

Back to Top

Other Transmitter Costs

Section Question Response
Electrical Service Service Entrance (3 phases 800A 208V) No
Switchgear (industrial 800 amp) No
Transformer (480V) No
Power N/A
Rigid Conduit and Wiring No
Size N/A
Length N/A
Other Electrical Service No
Description N/A
HVAC Service Does the replacement transmitter require HVAC Service? No
Type N/A
Size N/A
Other Size N/A
Transmitter Building Addition/Modification or Leasehold Improvement Does the Transmitter Building require an addition, modification, other leashold improvement? No
Size N/A
Channel 14 Costs Is an RF Consulting Engineer needed? N/A
Is a channel 14 Mask Filer needed? N/A
Is additional field engineering time needed? N/A
Number of Days N/A

Primary Transmitter

Back to Top

Other Transmitter Cost Not Listed

Information not provided.

Antennas

Back to Top
Section Question Response
Antenna Related Expenses Do you have antenna related expenses? Yes

Auxiliary Antenna

Back to Top

Add Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Auxiliary (Backup)
Description of Use Interim during Repack
Ownership Owned
Owner N/A
Site N/A
Is this antenna currently shared with any other stations? No
Is this antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? Yes
Existing Antenna Manufacturer and Type Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 42.0 kW
Manufacturer
Model TLP-12E
Year 2019

Auxiliary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Auxiliary (Backup)
Description of Use Interim during Repack
Change Type Purchase New
Is this a request for upgraded equipment? No
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Side Mount
Antenna position in stack Not in Stack
Polarization Horizontal
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 42.0 kW
Manufacturer
Model TLP-12E
Year 2019
Justification for New Antenna Repack of Top Mount Antenna during winter in Maine requires use of Interim Antenna in order to meet assigned Phase completion date in January 2020

Auxiliary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex?
Broadband or Single Channel? N/A
Feed Line Size N/A
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna?
Sweep Test Do you require the sweep testing of transmission line and antenna?

Auxiliary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Primary Antenna

Back to Top

Existing Antenna Information

Section Question Response
Existing Antenna Description Type of change Purchase New
Antenna Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing antenna shared with another station or stations? No
Is the existing antenna directional? Yes
Is antenna in operating condition? Yes
Is antenna located on or in close proximity to an antenna farm? No
Existing Antenna Manufacturer and Type Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels N/A
Design power capacity in use N/A
Lower Limit N/A
Upper Limit N/A
Other Antenna Type N/A
ERP: 50.0 kW
Manufacturer
Model 881
Year 2002

Primary Antenna

Back to Top

New Antenna Costs

Section Question Response
New Antenna Description Use Primary (Main)
Description of Use N/A
Change Type Purchase New
Is this a request for upgraded equipment? Yes
Ownership Owned
Owner N/A
Is antenna shared? No
Is antenna directional? Yes
Will antenna be located on or in close proximity to an antenna farm? No
New Antenna Manufacturer and Types Class Full Power
Mounting Top Mount
Antenna position in stack Not in Stack
Polarization Elliptical
Type Slotted Coaxial
Number of Stations Supported N/A
Number of Panels/Bays N/A
Lower Limit N/A
Upper Limit N/A
Design power capacity in use N/A
Other Antenna Type N/A
ERP: 42.1 kW
Manufacturer
Model TFU-18ETT-R S240
Year 2017
Justification for New Antenna Dielectric no longer supports the TCI-881. Parts for power matching system are no longer available. So cannot retuned to channel 36 and matched.

Primary Antenna

Back to Top

Other Antenna Costs

Section Question Response
Combiner for Shared Antenna Do you need a Combiner for a Shared Antenna?
Type
Number of channels supported N/A
Frequencies of channels supported N/A
Frequency N/A
Do you need a combiner output splitter/switcher for dual feed lines? N/A
Elbow Complex Do you require the separate purchase of the Elbow Complex? Yes
Broadband or Single Channel? Single Channel
Feed Line Size 3 1/8 inches inches
Side Mount Brackets Do you require the separate purchase of side mount brackets for a high power antenna?
Pattern Scatter Analysis Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? No
Sweep Test Do you require the sweep testing of transmission line and antenna? Yes

Primary Antenna

Back to Top

Other Antenna Cost Not Listed

Information not provided.

Transmission Line

Back to Top
Section Question Response
Transmission Line Related Expenses Do you have transmission line related expenses? Yes

Primary Transmission Line

Back to Top

Existing Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Utilize Existing
Use Primary (Main)
Description of Use N/A
Ownership Owned
Owner N/A
Site N/A
Is the existing transmission line shared with another station or stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer Dielectric 6 1/8" rigid
Type Rigid
Diameter 6 1/8 inches
Other Diameter N/A
Segment Length Broadband
Other Segment Length N/A
Number of parallel runs 1
Length 700 feet per run

Primary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Name Description

Line Matching transformers

The Digitline is 75 ohm coaxial line. New antenna, transmitter, and filter are 50 ohm impedance. Need matching transformer sections at top and bottom of transmission line.

Transmission line adapters

Antenna and filter network require 3" EIA. Digitline is 6". Need matching adapters for installation

Auxiliary Transmission Line

Back to Top

Add Transmission Line

Section Question Response
Existing Transmission Line Description Type of change Purchase New
Use Auxiliary (Backup)
Description of Use Interim Line for Auxiliary Antenna
Ownership Owned
Owner N/A
Site N/A
Is this transmission currently shared with any other stations? No
Is Transmission Line in operating condition? Yes
Existing Transmission Line Manufacturer and Type Manufacturer
Type Flexible Air
Diameter 1 5/8 inches
Other Diameter N/A
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 550 feet per run

Auxiliary Transmission Line

Back to Top

New Transmission Line

Section Question Response
New Transmission Line Costs Use Auxiliary (Backup)
Description of Use Feedline for side mount antenna
Change Type Purchase New
Is this a request for upgraded equipment? No
Type Flexible Air
Diameter 1 5/8 inches
Other Diameter N/A
Segment Length N/A
Other Segment Length N/A
Number of parallel runs 1
Length 550 feet per run
Justification for New Transmission Line This is for the interim side mount antenna that is required to swap out main antenna

Auxiliary Transmission Line

Back to Top

Other Transmission Line Expenses Not Listed

Information not provided.

Tower Equipment And Rigging Costs

Back to Top
Section Question Response
Tower Equipment or Rigging Costs Changes Do you have tower equipment or rigging costs changes? Yes

Primary Tower

Back to Top

Existing Tower

Section Question Response
Existing Tower Description Type of change Modify Existing
Tower Use Primary (Main)
Description of Use N/A
Ownership Owned
Is this tower consider Complex? No
Is this tower currently shared with any other stations? No
One or more FM, AM or TV radio broadcaster(s) N/A
Others Types of Users N/A
Is tower documented for structural analysis? Yes
Is tower compliant with Rev G? Yes
Existing Tower Structure Registration Do you have a tower registration number? Yes
ASR Number 1037792
Coordinates (NAD83) Latitude (NAD83) 43° 25' 00.3" N-
Longitude (NAD83) 070° 48' 15.2" W-
Overall Structure Height 535.75 feet
Support Structure Height 498.68 feet
Ground Elevation Above Mean Sea Level (AMSL) 629.91 feet
Structure Type TOWER - Free Standing or Guyed Structure
Tower Owner MAINE PUBLIC BROADCASTING CORPORATION
Date Constructed 08/23/2002


Primary Tower

Back to Top

Tower Modification Costs

Section Question Response
Engineering Study Please what type of engineering study is required, if any: Study needed for documented tower
Tower Reinforcements Please select whether tower reinforcements are needed: Minor Reinforcements needed

Primary Tower

Back to Top

Tower Rigging Costs

Section Question Response
Tower Rigging Costs Complex Tower N/A
Helicopter Services Required Are helicopter services required? Yes

Primary Tower

Back to Top

Other Tower Expenses Not Listed

Name Description

Other Antenna Rigging Expenses

[Add in other antenna rigging expenses, if any]

Helicopter Lift

Helicopter Lift is required for new antenna install due to phase completion date

Outside Professional Services Costs

Back to Top
Section Question Response
Outside Project Management Services Do you require outside project management services? Yes
Number of Hours 80
Explanation Staff is not adequate to manage project and maintain 6 TV, 12 FM, and 4 translators simultaneously. Assignment to phase ending in January 2020 for Station in Maine requires additional project management to timely meet phase deadline
Outside RF consulting Engineering Services Perform engineering study for new channel assignment and antenna development No
Prepare engineering section of Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare engineering section of Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 2
Do you have Distributed Transmission System engineering services? N/A
Critical Facility N/A
Terrain-Shielded Facility N/A
Attorney and Other Outside Consulting Services Prepare and file Form FCC Construction Permit Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare and file Form FCC License to Cover Application Yes
For Auxiliary Facility Yes
For Main Facility Yes
Prepare request for Special Temporary Authority Yes
Quantity 2
NEPA Section 106 environmental review No
Environmental Assessment No
ASR Modification Yes
FAA Consultation (including preparation of FAA Form 7460) No
Negotiation of Lease and other Matter for Shared Locations No
Prepare or Review FCC Form 399 for Reimbursement Yes
Address transition timing and coordination issues w/ other stations and wireless providers Yes
RF Field Engineering Services Comprehensive coverage verification via field study No
RF exposure measurements No
Additional Field Engineering Service Yes
Number of Days 2
Justification Proof of performance of transmitter and antenna systems

Outside Professional Services Costs

Back to Top

Other Professional Services Expenses Not Listed

Name Description

Additional Legal Fees

Additional Legal Fees for advice and assistance for small noncommercial public TV station to timely meet phase deadline

Other Expenses

Back to Top
Section Question Response
AM Pattern Disturbance Is an Impact Study needed? No
Is Remediation needed? No
Facility Expenses Name N/A
Other Distributed Transmission System Expenses Not listed N/A
Name N/A
Is Notification of a Medical Facility required as a result of DTV broadcasting? Yes
Permit and Filing Costs Local Zoning No
Non-zoning permits Yes
BLM or NFS Coordination No
FCC Construction Permit Minor Change No
FCC License to Cover Application No
FCC Special Temporary Authority Application No
Other Miscellaneous Expenses Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? Yes
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? No
Does this relocation require Equipment Storage? Yes
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? Yes
Does this relocation require MVPD Notification of a Channel Change? Yes

Other Expenses

Back to Top

Other Expenses Not Listed

Name Description

Coordination

Coordination with other broadcasters and MPVDs on transition date and time

Preparation of Form 399

Assistance preparing and submitting Form 399

Cost Information

Back to Top

Transmitters

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $126,000.00 $120,000.00 N/A $119,541.28 N/A
Total for all systems $1,256,146.00 $1,122,156.55 N/A $1,000,912.02 N/A
Primary Transmitter UAXTE-4R37 $126,000.00 $120,000.00 $119,541.28
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW $126,000.00 $120,000.00 N/A $119,541.28 N/A

Components

Actual Information Description File Name
UHF - Air Cooled Solid State Transmitter 1 - 2.5 kW

Component Description:
Quotes Q-81079 and Q-81898
Amount:
$18,000.00

Component Description:
Quote Q-81079
Amount:
$37,086.49

Component Description:
Memo part of PDF to explain that we short paid this invoice by accident. We only paid $2403.59 and so should only be reimbursed $2403.59. We have since paid the remaining $18K with another invoice.
Amount:
$2,403.59

Component Description:
Quote Q-81079 and Q-81898
Amount:
$37,255.35

Component Description:
Quote Q-81079 and Q-81898
Amount:
$24,795.85

Cost Information

Back to Top

Antennas

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $353,300.00 $242,426.49 N/A $220,159.69 N/A
Total for all systems $1,256,146.00 $1,122,156.55 N/A $1,000,912.02 N/A
Primary Antenna TFU-18ETT-R S240 $303,830.00 $192,956.49 $192,224.69
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) $7,600.00 $10,000.00 More than expected but still within overall quote. $9,268.20 Invoices are from Quote 800115CMZ2 and more than originally expected.
Sweep test of existing antenna $6,730.00 $5,760.00 N/A $5,760.00 N/A
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized $289,500.00 $177,196.49 N/A $177,196.49 Quote 800115CMZ-2
Auxiliary Antenna TLP-12E $49,470.00 $49,470.00 $27,935.00
UHF - High Power, Side Mount, basic slot antenna, 42 kW input, directional,, horizontally polarized $21,535.00 $21,535.00 N/A $21,535.00 N/A
UHF - High Power, Side Mount, directional, $27,935.00 $27,935.00 ***System Notice: Estimate adjusted and locked because line has been superseded.*** $6,400.00 N/A

Components

Actual Information Description File Name
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed)

Component Description:
Quote 800115CMZ2. Item marked on invoice.
Amount:
$4,634.10

Component Description:
Quote 800115CMZ2. Item marked clearly on invoice.
Amount:
$4,634.10
Sweep test of existing antenna

Component Description:
Quote 80015CMZ2. Item marked on Invoice.
Amount:
$2,880.00

Component Description:
Quote 800115CMZ2. Item clearly marked on invoice.
Amount:
$2,880.00
UHF - High Power Top Mount (200-1000 kW), One station antenna , elliptically or circularly polarized

Component Description:
Freight and Continuation of Quote 800115CMZ-2. Attached PDF has an invoice payment grid breakdown for your reference and convenience.
Amount:
$1,303.89

Component Description:
Continuation of Quote 800115CMZ-2
Amount:
$11,249.10

Component Description:
Quote 800115CMZ-2. Item clearly marked on invoice.
Amount:
$79,362.90

Component Description:
Quote 800115CMZ-2. Item clearly marked on invoice.
Amount:
$79,362.90

Component Description:
Sales Order/Quote 1930674.
Amount:
$5,917.70
UHF - High Power, Side Mount, basic slot antenna, 42 kW input, directional,, horizontally polarized

Component Description:
Quote 900108CMZ-1. Auxiliary Antenna during Repack Interim
Amount:
$21,535.00
UHF - High Power, Side Mount, directional,

Component Description:
Quote 900108CMZ-1. Moved to new line on Form 399.
Amount:
N/A

Component Description:
Quote 900108CMZ-1
Amount:
$6,400.00

Cost Information

Back to Top

Transmission Line

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $27,775.00 $25,875.00 N/A $21,080.80 N/A
Total for all systems $1,256,146.00 $1,122,156.55 N/A $1,000,912.02 N/A
Primary Transmission Line $9,625.00 $9,625.00 $4,870.90
Line Matching transformers $5,625.00 $5,625.00 N/A $938.00 N/A
Transmission line adapters $4,000.00 $4,000.00 N/A $3,932.90 N/A
Auxiliary Transmission Line $18,150.00 $16,250.00 $16,209.90
Flexible Air Transmission Line - dielectric, 1 5/8" $18,150.00 $16,250.00 N/A $16,209.90 N/A

Components

Actual Information Description File Name
Line Matching transformers

Component Description:
Item clearly marked on invoice.
Amount:
$93.80

Component Description:
Quote 800115CMZ2. Item marked on invoice.
Amount:
$422.10

Component Description:
Quote 800115CMZ2. Item clearly marked on invoice.
Amount:
$422.10
Transmission line adapters

Component Description:
Quote 800115CMZ2. Items $828.45 and $1024.20 clearly marked on invoice.
Amount:
$1,852.65

Component Description:
Quote 800115CMZ2. Items $828.45 and $1024.20 clearly marked on Invoice
Amount:
$1,852.65

Component Description:
Item clearly marked on invoice.
Amount:
$227.60
Flexible Air Transmission Line - dielectric, 1 5/8"

Component Description:
Quote 900108CMZ1. Item on invoice has line item on Quote.
Amount:
$16,209.90

Cost Information

Back to Top

Tower Equipment and Rigging Costs

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $646,601.00 $641,990.06 N/A $631,811.25 N/A
Total for all systems $1,256,146.00 $1,122,156.55 N/A $1,000,912.02 N/A
Primary Tower TOWER $646,601.00 $641,990.06 $631,811.25
Structural engineering tower load study for well documented tower $12,600.00 $18,977.81 Matches Quote given to us by engineers. $14,400.00 N/A
Minor tower reinforcement/modifications $158,000.00 $157,511.25 Matches Quote attached by Vertical Technology Services LLC. $157,511.25 N/A
Tall Tower (greater than 500') $210,500.00 $200,000.00 N/A $200,000.00 N/A
Other Antenna Rigging Expenses $38,500.00 $38,500.00 Install interim line and mount $38,200.00 N/A
Helicopter Lift $1.00 $1.00 N/A $0.00 N/A
Tower Helicopter Lift $227,000.00 $227,000.00 N/A $221,700.00 N/A

Components

Actual Information Description File Name
Structural engineering tower load study for well documented tower

Component Description:
First of two payments. 50% Down payment on PO SNF04262017. Cancelled Check attached. Engineering Evaluation, Tower Mapping, Level 1 Corrosion Risk Analysis.
Amount:
$4,975.00

Component Description:
Client Project No. PO#SNF10202017. Engineering Reinforcing Evaluation, Feasibility Analysis of the 498' guyed tower plus top mount antenna.
Amount:
$2,250.00

Component Description:
Consulting for Structural Engineering per Attachments A and B.
Amount:
$2,250.00

Component Description:
Page 3 of PDF shows cancelled check # 89398 for proof of payment. Consulting engineering services through July 2017 concerning examination of proposed antenna data and preparation of exhibit for engineering statement...
Amount:
$2,327.81

Component Description:
Second of two payments for PO SNF04262017. Engineering Evaluation, Tower Mapping, Level 1 Corrosion Risk Analysis. NOTE: PO Items add up to $9900, even though Total stated on PO is $9950. First down payment was $4975. This invoice is final $4925.
Amount:
$4,925.00

Component Description:
Engineering Evaluation / Rigorous Analysis.
Amount:
$2,250.00

Component Description:
Engineering Evaluation: Tower Mapping: Level 1 Corrosion Risk Analysis.
Amount:
$4,925.00

Component Description:
Engineering Evaluation. Rigorous Analysis. From PO SNF08292017, attached in PDF with invoice.
Amount:
$2,250.00
Minor tower reinforcement/modifications

Component Description:
Mobilization for Foundation Mods and completion of foundation.
Amount:
$47,200.00

Component Description:
Tower Modification Materials Steel
Amount:
$48,000.00

Component Description:
Prepare and paint 501' X 4' G5 Tower. .
Amount:
$40,000.00

Component Description:
Completion of Tower Mod and Painting Project.
Amount:
$22,311.25

Component Description:
Included with Invoice 5012-5018
Amount:
N/A
Tall Tower (greater than 500')

Component Description:
Modification Materials on delivery of steel.
Amount:
$52,000.00

Component Description:
Included with Invoice 4989-4996.
Amount:
N/A

Component Description:
Mobilization for Tower MOD Install.
Amount:
$100,000.00

Component Description:
Modification Materials on delivery of Steel
Amount:
$48,000.00
Other Antenna Rigging Expenses

Component Description:
Quote 19-372R1
Amount:
$38,200.00
Helicopter Lift Information not provided.
Tower Helicopter Lift

Component Description:
Quote 18153-ME-REV-1
Amount:
$84,500.00

Component Description:
Quote 18153-ME-REV-1
Amount:
$137,200.00

Cost Information

Back to Top

Outside Professional Services

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $62,220.00 $53,165.00 N/A $100.00 N/A
Total for all systems $1,256,146.00 $1,122,156.55 N/A $1,000,912.02 N/A
Outside Professional Services $62,220.00 $53,165.00 $100.00
Additional Legal Fees $8,000.00 $8,000.00 Additional Legal Fees for Advice and Assistance for Small Noncommercial Public TV station in Maine to meet winter repack deadline of January 2020 N/A N/A
Additional Field Engineering Service, 2 Days $2,500.00 $2,500.00 N/A $0.00 Please delete these two components. They have been re-entered with Antenna Costs.
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application $2,365.00 $2,250.00 N/A $100.00 N/A
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application $4,210.00 $4,000.00 Legal fees for required FCC application N/A N/A
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application $5,260.00 $5,000.00 N/A N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application $1,580.00 $1,580.00 N/A N/A N/A
ASR modification (prepare FCC Form 854) $2,105.00 $2,000.00 N/A N/A N/A
Attorney Fees - Prepare and File request for Special Temporary Authorization $7,360.00 $7,000.00 STAs for interim operation to keep station on-air during top mounted antenna change out during winter in Maine N/A N/A
Prepare request for Special Temporary Authorization $4,100.00 $4,100.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), License to Cover Application $1,580.00 $1,500.00 N/A N/A N/A
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application $2,105.00 $2,105.00 N/A N/A N/A
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application $3,155.00 $3,000.00 N/A N/A N/A
Address transition timing and coordination issues w/ other stations and wireless $2,630.00 $2,630.00 N/A N/A N/A
Prepare and or review reimbursement form $2,630.00 $2,500.00 N/A N/A N/A
Project management of the transition $12,640.00 $5,000.00 N/A N/A N/A

Components

Actual Information Description File Name
Additional Legal Fees Information not provided.
Additional Field Engineering Service, 2 Days

Component Description:
Please delete this component as it has been re-entered with antenna Costs.
Amount:
N/A

Component Description:
Please delete this component as it has been re-entered with Antenna Costs.
Amount:
N/A
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application

Component Description:
Work on MEA TV Repack issue regarding FM Tenants on tower and impact on same.
Amount:
$100.00
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application Information not provided.
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application Information not provided.
ASR modification (prepare FCC Form 854) Information not provided.
Attorney Fees - Prepare and File request for Special Temporary Authorization Information not provided.
Prepare request for Special Temporary Authorization Information not provided.
Prepare engineering section of FCC Form 2100 (main), License to Cover Application Information not provided.
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application Information not provided.
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application Information not provided.
Address transition timing and coordination issues w/ other stations and wireless Information not provided.
Prepare and or review reimbursement form Information not provided.
Project management of the transition Information not provided.

Cost Information

Back to Top

Other Expenses

Where no predetermined cost estimate is available, any estimate provided will also become the predetermined cost (displayed in italics).
Description Predetermined
Cost Estimate
Estimated Cost Estimated Cost Justification Actual Cost Actual Cost Justification
Sub-total $40,250.00 $38,700.00 N/A $8,219.00 N/A
Total for all systems $1,256,146.00 $1,122,156.55 N/A $1,000,912.02 N/A
Other Expenses $40,250.00 $38,700.00 $8,219.00
Develop and air announcement of upcoming channel change $3,000.00 $3,000.00 N/A N/A N/A
Equipment Storage $5,000.00 $5,000.00 Short term storage will be required to stage equipment for the transmitter site. $0.00 N/A
Disposal Costs (for equipment and other waste, net of any salvage value) $10,000.00 $10,000.00 N/A N/A N/A
Non-zoning permits $200.00 $200.00 N/A N/A N/A
DTV Medical Facility Notification $11,550.00 $10,000.00 N/A $5,324.00 N/A
Preparation of Form 399 $2,500.00 $2,500.00 N/A N/A N/A
Coordination $5,000.00 $5,000.00 N/A N/A N/A
MVPD Notification of Channel Change $3,000.00 $3,000.00 N/A $2,895.00 N/A

Components

Actual Information Description File Name
Develop and air announcement of upcoming channel change Information not provided.
Equipment Storage Information not provided.
Disposal Costs (for equipment and other waste, net of any salvage value) Information not provided.
Non-zoning permits Information not provided.
DTV Medical Facility Notification

Component Description:
Estimate # 1659
Amount:
$5,324.00
Preparation of Form 399 Information not provided.
Coordination Information not provided.
MVPD Notification of Channel Change

Component Description:
Estimate # 1660
Amount:
$2,895.00

Cost Information

Back to Top

Grand Total

Predetermined
Cost Estimate
Estimated Cost Actual Cost
Total for all systems $1,256,146.00 $1,122,156.55 $1,000,912.02

Reimbursement Status

Back to Top
Question Response
The facility has ceased operating on its pre-auction channel. No
Construction of final facilities or all necessary modifications are complete. No
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. No

Certification

Back to Top
Section Question Response
Submission of Estimated Expenses Statements

WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT.

  1. The Authorized Person signing below certifies that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  3. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  4. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (broadcasters) or to continue to carry the signal of a broadcaster that changes channels (MVPD).

  5. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  6. The above-named entity certifies that it will maintain and provide to the Commission detailed records, including receipts, of all costs eligible for reimbursement actually incurred.

  7. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  8. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a pre-requisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Michael Breton

Controller


03/18/2020

Certification

Back to Top
Section Question Response
Submission of Actual Cost Documentation Statements

WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733).

  1. The Authorized Person signing below certifies and represents that he/she is authorized to submit this TV Broadcaster Relocation Fund Reimbursement Form on behalf of the above-named entity.

  2. The above-named entity certifies that the statements in this form and attached documentation are true, complete, and correct.

  3. The above-named entity acknowledges that all certifications and attached documentation are considered material representations.

  4. The above-named entity acknowledges the submission of the information herein creates no obligation on the part of the government to pay any amount.

  5. The above-named entity certifies that the equipment and services paid for with money from the TV Broadcaster Relocation Fund are necessary to change channels (full power and Class A stations) and/or otherwise modify a television station’s facility as a result of the spectrum repack (LPTV/TV Translator stations); or to minimize service disruption resulting from a repacked television station (FM stations); or to continue to carry the signal of a broadcaster that changes channels (MVPD) .

  6. The above-named entity certifies that all payments from the TV Broadcaster Relocation Fund (Fund) received by the entity listed on this form will be used only for expenses that are eligible for reimbursement from the Fund.

  7. The above-named entity certifies that the cost information/documents submitted reflect costs actually incurred.

  8. The above-named entity acknowledges that overpayments or payments in error must be promptly refunded to the Commission.

  9. The above-named entity certifies that it is in full compliance with all statutes, rules, regulations and governmental requirements for which compliance is a prerequisite for obtaining the payments herein requested.

I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above.

Michael Breton

Controller


03/18/2020

Attachments

Back to Top