Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WWL-TV, INC. |
Denise Branson, Sr. Paralegal TEGNA, Inc. 8350 Broad Street, Suite 2000 Tysons, VA 22102 United States |
+1 (703) 873-6606 | dbranson@TEGNA.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Gary Davis Regional Head of Technology and Operations TEGNA |
Gary Davis 8350 Broad Street Suite 2000 Tysons, VA 22102 United States |
+1 (404) 873-9199 | gadavis@tegna.com |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | WWL will move from their current channel assignment to their new allocation. This will require a new antenna, transmission line and transmitter. An interim facility will be necessary for the transition. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | CD3300 P3 | |
Year | 2001 | |
Type | Inductive Output Tube | |
IOT Power Type | Three | |
Power Capacity | 63 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | UTXTE 120 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 75.1 kW | |
Justification for New Transmitter | Station has in excess of 10% TPO headroom and is eligible for a 1-Step-Up Allowance. Reimbursable TPO is 62.0 kW based on initial 90-day filing CP. This would require a ULXTE-100. A 1-Step-Up is the ULXTE-120 and is therefore reimbursable. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 100.0 feet | |
Other Electrical Service | Yes | |
Description | Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | Yes |
Size | 100.0 square feet | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | No | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24GTH 04 | |
Year | 2001 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 829.0 kW | |
Manufacturer | ||
Model | TFU-20JTH-R 04 | |
Year | 2018 | |
Justification for New Antenna | Licensed top-mount antenna cannot be re-tuned for new post-transition frequency and must be replaced. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Shipping |
$6,800 |
Reducer |
Reducer |
Feed Through Complex |
Feed Through Complex |
Antenna Mounting Extension Pole |
Antenna Mounting Extension Pole |
Antenna Mounting Adapter - Wedding Cake |
Antenna Mounting Adapter - Wedding Cake |
Antenna Bury Adapter |
Antenna Bury Adapter |
Trans Test 7-75 |
Trans Test 7-75 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 24 | |
Lower Limit | 602.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 1000.0 kW | |
Manufacturer | ||
Model | TFU-24WB C160 | |
Year | 2018 | |
Justification for New Antenna | An interim antenna is necessary to keep station on air during primary antenna replacement & for duration of assigned phase. TFU-24WB cost is equivalent to a single-channel slot interim antenna. A TFU-24WB is required to replicate existing coverage. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1100 feet per run |
Name | Description |
---|---|
TLSCRs |
TLSCRs |
TX Line Sweep |
Sweep required to verify post-transition channel measures well on existing line. |
Miscellaneous |
Miscellaneous parts completing transmission line system |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1040 feet per run | |
Justification for New Transmission Line | Needed for interim facility for construction of primary facility. |
Name | Description |
---|---|
TX Line Sweep |
Sweep required to verify post-transition channel measures well on new line. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | No | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1220144 | |
Coordinates (NAD83) | Latitude (NAD83) | 29° 54' 22.9" N- |
Longitude (NAD83) | 090° 02' 22.1" W- | |
Overall Structure Height | 1047.89 feet | |
Support Structure Height | 1047.89 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 0.98 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | WWL-TV, Inc. | |
Date Constructed | 12/14/2001 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 856 | |
Explanation | Fewer PM tasks are needed & OES & 399 work are needed, so the PM total has been reduced to $150x856hrs($128400), a new OES component has been created & funded with part of the $ removed from PM,& "Prepare & or review reimbursement form" has been increased | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | Yes | |
Number of Days | 20 | |
Justification | $2,500 per site visit including expenses x 20 days. It is necessary to survey the site, plan the equipment, develop specifications for purchasing, & oversee multiple vendor RF projects. Station does not have available personnel trained in such services. |
Name | Description |
---|---|
Other Engineering Services |
Other Engineering Services related to the DTV Repack |
Other Legal Services |
Other Legal Services related to the DTV Repack |
Pre filing site review |
Outside engineering firm review of each facility |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | Yes |
Is Remediation needed? | Yes | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | Yes |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $2,614,493.09 | $2,611,193.09 | N/A | $2,400,401.27 | N/A |
Total for all systems | $4,853,721.47 | $4,774,713.11 | N/A | $3,679,564.26 | N/A |
Primary Transmitter UTXTE 120 | $2,614,493.09 | $2,611,193.09 | $2,400,401.27 | ||
10 Ton system | $60,500.00 | $57,500.00 | WUPL is moving to WWL site and additional heating/cooling is required. Cost savings to the FCC will result since WUPL will not need to build-out an interim facility by moving to WWL. | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $4,900.00 | N/A | N/A | N/A |
Other -- Building Addition Size: 100.0 | $25,000.00 | $25,000.00 | New pad required for heat exchangers, transformers, pumps, etc. Equipment must also be shielded. | N/A | N/A |
Other Electrical Service: Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | $102,925.00 | $102,925.00 | See attached / uploaded PDF file titled "Kevin Clark Elec 7549 v200205jgv1.pdf" | $36,023.75 | N/A |
UHF - Liquid Cooled Solid State Transmitter 75.1 kW | $2,333,004.28 | $2,333,004.28 | See attached / uploaded PDF files titled "Gates US0331040 v191218jgv1.pdf" and "Gates US0333303 v200128jgv1.pdf" | $2,296,980.53 | N/A |
Interior RF | $87,863.81 | $87,863.81 | See attached / uploaded PDF file titled "Gates US0331441 v200210jgv1.pdf" | $67,396.99 | N/A |
Actual Information Description | File Name |
---|---|
10 Ton system | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Other -- Building Addition Size: 100.0 | Information not provided. |
Other Electrical Service: Additional electrical services required for transmitter installation, including heat exchangers, transformers, cooling pumps, etc. | |
UHF - Liquid Cooled Solid State Transmitter 75.1 kW | |
Interior RF |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $756,244.33 | $658,190.97 | N/A | $548,981.72 | N/A |
Total for all systems | $4,853,721.47 | $4,774,713.11 | N/A | $3,679,564.26 | N/A |
Interim Antenna TFU-24WB C160 | $214,720.00 | $212,280.00 | $157,023.05 | ||
Shipping | $5,400.00 | $5,400.00 | N/A | $0.00 | N/A |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | per Widelity estimate | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $22,000.00 | per Widelity estimate | $11,213.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $13,000.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | per Dielectric quotes | $5,760.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 1000 kW input, directional,, horizontally polarized | $160,480.00 | $160,480.00 | N/A | $140,050.05 | N/A |
Primary Antenna TFU-20JTH-R 04 | $541,524.33 | $445,910.97 | $391,958.67 | ||
Trans Test 7-75 | $4,793.00 | $4,793.00 | N/A | N/A | N/A |
Antenna Bury Adapter | $72,391.80 | $72,391.80 | N/A | $65,152.62 | N/A |
Antenna Mounting Adapter - Wedding Cake | $18,330.00 | $18,330.00 | N/A | $16,497.00 | N/A |
Antenna Mounting Extension Pole | $151,475.08 | $151,475.08 | N/A | $136,327.56 | N/A |
Feed Through Complex | $19,406.00 | $19,406.00 | N/A | $17,465.40 | N/A |
Reducer | $2,298.45 | $2,298.45 | See attached / uploaded PDF file titled "Die ST616023 v200212pmv1" | $2,088.45 | N/A |
Shipping | $6,800.00 | $6,800.00 | N/A | N/A | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $10,298.00 | N/A | $9,268.20 | N/A |
Sweep test of existing antenna | $6,730.00 | $10,526.64 | per Widelity estimate;added tax | $10,526.64 | N/A |
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized | $247,000.00 | $149,592.00 | N/A | $134,632.80 | N/A |
Actual Information Description | File Name |
---|---|
Shipping | Information not provided. |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 1000 kW input, directional,, horizontally polarized | |
Trans Test 7-75 | Information not provided. |
Antenna Bury Adapter | |
Antenna Mounting Adapter - Wedding Cake | |
Antenna Mounting Extension Pole | |
Feed Through Complex | |
Reducer | |
Shipping | Information not provided. |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | |
Sweep test of existing antenna | |
UHF - High Power Top Mount (200-1000 kW), One station antenna, horizontally polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $298,496.05 | $287,056.05 | N/A | $184,588.71 | N/A |
Total for all systems | $4,853,721.47 | $4,774,713.11 | N/A | $3,679,564.26 | N/A |
Interim Transmission Line | $247,680.00 | $236,240.00 | $143,811.59 | ||
Rigid Transmission Line - copper, 6 1/8" broadband | $241,280.00 | $229,840.00 | N/A | $140,211.59 | N/A |
TX Line Sweep | $6,400.00 | $6,400.00 | N/A | $3,600.00 | N/A |
Primary Transmission Line | $50,816.05 | $50,816.05 | $40,777.12 | ||
TX Line Sweep | $6,400.00 | $6,400.00 | N/A | N/A | N/A |
TLSCRs | $2,235.00 | $2,235.00 | N/A | $2,011.50 | N/A |
Miscellaneous | $42,181.05 | $42,181.05 | See attached / uploaded PDF file titled "Die ST616023 v200212pmv1" | $38,765.62 | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" broadband | |
TX Line Sweep | |
TX Line Sweep | Information not provided. |
TLSCRs | |
Miscellaneous |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $657,800.00 | $711,088.00 | N/A | $461,341.20 | N/A |
Total for all systems | $4,853,721.47 | $4,774,713.11 | N/A | $3,679,564.26 | N/A |
Primary Tower TOWER | $657,800.00 | $711,088.00 | $461,341.20 | ||
Tall Tower (greater than 500') | $210,500.00 | $497,468.00 | See attached / uploaded PDF file titled "FDH SIN000478 v200204jgv1.pdf" | $447,721.20 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $13,620.00 | See attached / uploaded PDF file titled "TCI 8940 v191218jgv1.pdf" | $13,620.00 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $200,000.00 | Shared expense with WUPL since station is moving from existing tower to WWL tower. | N/A | N/A |
Actual Information Description | File Name |
---|---|
Tall Tower (greater than 500') | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Major tower reinforcement/modifications | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $382,648.00 | $375,150.00 | N/A | $64,506.67 | N/A |
Total for all systems | $4,853,721.47 | $4,774,713.11 | N/A | $3,679,564.26 | N/A |
Outside Professional Services | $382,648.00 | $375,150.00 | $64,506.67 | ||
Pre filing site review | $26,500.00 | $26,500.00 | N/A | N/A | N/A |
Other Engineering Services | $15,000.00 | $15,000.00 | Cost estimate for other engineering services such as RF calculations, evolving transition plan calculations, bid spec prep / distribution / award recommendation / etc and discussion, etc. | $10,047.50 | N/A |
RF Exposure Measurements | $21,050.00 | $10,000.00 | Shared costs with WUPL | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $80,000.00 | per Widelity estimate | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $7,000.00 | Per Widelity estimate | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | Per Widelity estimate | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | Per Widelity estimate | N/A | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $3,000.00 | Per widelity estimate | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | per Widelity estimate | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | per Widelity estimate | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $20,000.00 | The cost estimate includes the initial 399 amendment, anticipated subsequent 399 amendments, and ongoing Actual Cost invoice prep and submission by KGA. | $13,712.50 | N/A |
Project management of the transition | $135,248.00 | $128,400.00 | N/A | $40,322.58 | N/A |
Other Legal Services | $10,000.00 | $10,000.00 | Other Legal Services related to the DTV Repack | $424.09 | N/A |
Additional Field Engineering Service, 20 Days | $50,000.00 | $50,000.00 | $2,500 per site visit including expenses x 20 days. It is necessary to survey the site, plan the equipment, develop specifications for purchasing, & oversee multiple vendor RF projects. Station does not have available personnel trained in such services. | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | Per Widelity estimate | N/A | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Pre filing site review | Information not provided. |
Other Engineering Services | |
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare and or review reimbursement form | |
Project management of the transition | |
Other Legal Services | |
Additional Field Engineering Service, 20 Days | Information not provided. |
Perform engineering study for new channel assignment and antenna development | Information not provided. |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $144,040.00 | $132,035.00 | N/A | $19,744.69 | N/A |
Total for all systems | $4,853,721.47 | $4,774,713.11 | N/A | $3,679,564.26 | N/A |
Other Expenses | $144,040.00 | $132,035.00 | $19,744.69 | ||
MVPD Notification of Channel Change | $6,000.00 | $6,000.00 | Informational campaign to notify MVPD's of upcoming changes and test dates. | $1,860.00 | N/A |
Develop and air announcement of upcoming channel change | $6,000.00 | $6,000.00 | 40 hours to shoot, produce and edit spot for air. | $3,270.00 | N/A |
Equipment Storage | $15,000.00 | $15,000.00 | Storage rate for 2 flatbed trailers for 6 months per Dielectric Rate card. | N/A | N/A |
Equipment Delivery and Handling Charges | $25,000.00 | $25,000.00 | N/A | $11,339.69 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Non-zoning permits | $25,000.00 | $25,000.00 | N/A | N/A | N/A |
Local Zoning | $1,020.00 | $1,020.00 | 3 cents per 100 of construction cost for permit. | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | Per Widelity Estimate | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | per Widelity estimate | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $11,000.00 | per Widelity estimate | $3,275.00 | N/A |
AM Pattern Disturbance -- Remedy | $21,050.00 | $10,000.00 | Station less than 5 km from KKNO-AM, WYLD-AM, WODT-AM, WWL-AM, & KGLA-AM sites. Costs shared with WUPL. | N/A | N/A |
AM Pattern Disturbance -- Impact study | $7,890.00 | $7,500.00 | Station less than 5 km from KKNO-AM, WYLD-AM, WODT-AM, WWL-AM & KGLA-AM sites. | N/A | N/A |
Actual Information Description | File Name |
---|---|
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | |
Equipment Storage | Information not provided. |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | Information not provided. |
Non-zoning permits | Information not provided. |
Local Zoning | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
DTV Medical Facility Notification | |
AM Pattern Disturbance -- Remedy | Information not provided. |
AM Pattern Disturbance -- Impact study | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $4,853,721.47 | $4,774,713.11 | $3,679,564.26 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | Yes |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Jeffrey C Gehman Engineering Associate 03/10/2020 |