Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WVTM Hearst Television Inc. Doing Business As: WVTM Hearst Television Inc. |
150 Fayetteville Street Suite 1700 Raleigh, NC 27601 United States |
+1 (919) 838-0300 | mprak@brookspierce.com | Corporation |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
The Preparer is same as the reimbursement contact. |
|
|
|
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | see attached document |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Auxiliary (Backup) | |
Description of Use | backup to main transmitter | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Platinum PTCD1OP1-i | |
Year | 2008 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 4 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Auxiliary (Backup) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-6R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4.8 kW | |
Justification for New Transmitter | Per original transmitter manufacturer, existing transmitter cannot be converted to post transition channel. See attached GatesAir EOL and HTV transmitter statements. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 250.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Additional RF components |
Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. |
Shipping |
transmitter shipping |
Sales Tax |
transmitter sales tax |
Transmitter de-install |
remove current transmitter to make room for repack transmitter |
Electrical Accessories |
manufacturer required surge protection |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Platinum PTCD1OP1-i | |
Year | 2008 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 4 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Manufacturer | ||
Model | VAXTE-6R37 | |
Transmitter Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power capacity | 4.8 kW | |
Justification for New Transmitter | Per original transmitter manufacturer, existing transmitter cannot be converted to post transition channel. See attached GatesAir EOL and HTV transmitter statements. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 300.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Transmitter de-install |
remove current transmitter to make room for repack transmitter |
Electrical Accessories |
Manufacturer required surge protection |
Shipping |
transmitter shipping |
Additional RF components |
Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. |
Sales Tax |
transmitter sales tax |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | No | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 20.0 kW | |
Manufacturer | ||
Model | THV-9A13/VP-R-04 | |
Year | 2008 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | No | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 20.0 kW | |
Manufacturer | ||
Model | THV-9A7/VP-R 04 | |
Year | 2019 | |
Justification for New Antenna | Current antenna is channel specific and cannot be used on post-transition channel. Antenna must be replaced. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 3 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Additional RF components |
line size and impedance matching, & custom line section required for installation |
Sales Tax |
antenna sales tax |
Shipping |
antenna shipping |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | No | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 1 | |
Number of Panels/Bays | 8 | |
Lower Limit | 174.00 MHz | |
Upper Limit | 213.00 MHz | |
Design power capacity in use | 35.0 % | |
Other Antenna Type | N/A | |
ERP: | 20.0 kW | |
Manufacturer | ||
Model | TLS-V8BB | |
Year | 2019 | |
Justification for New Antenna | WVTM does not own an auxiliary antenna. Therefore, an interim antenna is required to facilitate move to post-transition channel. |
Section | Question | Response |
---|---|---|
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | No |
Broadband or Single Channel? | N/A | |
Feed Line Size | N/A | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Sales Tax |
antenna sales tax |
Shipping |
antenna shipping |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Utilize Existing |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | Dielectric |
Type | Rigid | |
Diameter | 7 3/16 inches | |
Other Diameter | N/A | |
Segment Length | 20 inches | |
Other Segment Length | N/A | |
Number of parallel runs | 1 | |
Length | 1180 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase New | |
Type | Rigid | |
Diameter | 4 1/16 inches | |
Segment Length | 20' | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 1010 feet per run | |
Justification for New Transmission Line | transmission line required to support interim antenna |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | No | |
Is this tower currently shared with any other stations? | No | |
One or more FM, AM or TV radio broadcaster(s) | N/A | |
Others Types of Users | N/A | |
Is tower documented for structural analysis? | No | |
Is tower compliant with Rev G? | Unknown | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1036003 | |
Coordinates (NAD83) | Latitude (NAD83) | 33° 29' 26.0" N- |
Longitude (NAD83) | 086° 47' 48.0" W- | |
Overall Structure Height | 1075.12 feet | |
Support Structure Height | 965.21 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 973.74 feet | |
Structure Type | GTOWER - Guyed Structure Used for Communication Purposes | |
Tower Owner | WVTM Hearst Television Inc. | |
Date Constructed | 04/24/1982 |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for undocumented/poorly documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | N/A |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Consulting |
Consulting for tower analysis and modification |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | No |
Number of Hours | N/A | |
Explanation | N/A | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 1 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | Yes | |
FAA Consultation (including preparation of FAA Form 7460) | Yes | |
Negotiation of Lease and other Matter for Shared Locations | No | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Non-Catalog legal expenses |
Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues |
Transmitter Site Survey |
Transmitter planning survey & transmitter building drawings |
Consulting-Project Management |
Project consulting and project management |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | No | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | Yes | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | Yes | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | No |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | No | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
Contract Labor |
labor directly related to the station channel change |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $365,730.01 | $364,680.01 | N/A | $277,858.46 | N/A |
Total for all systems | $1,827,735.79 | $1,769,440.15 | N/A | $1,306,595.04 | N/A |
Primary Transmitter VAXTE-6R37 | $199,912.70 | $199,612.70 | $164,740.14 | ||
High VHF - Air Cooled Solid State Transmitter 4.8 kW | $130,245.05 | $130,245.05 | updated GatesAir quote sections A, B & E. This is the transmitter, mask filter, installation and proof per the FCC "transmitter" definition. | $127,085.31 | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $7,800.00 | $7,500.00 | N/A | N/A | N/A |
Shipping | $4,500.00 | $4,500.00 | transmitter shipping | N/A | N/A |
Additional RF components | $30,812.32 | $30,812.32 | updated Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. | $20,679.06 | N/A |
Sales Tax | $17,370.00 | $17,370.00 | transmitter sales tax per attached GatesAir quote | $15,033.28 | N/A |
Transmitter de-install | $7,242.84 | $7,242.84 | transmitter de-install per updated GatesAir quote | N/A | N/A |
Electrical Accessories | $1,942.49 | $1,942.49 | manufacturer required surge protection | $1,942.49 | N/A |
Auxiliary Transmitter VAXTE-6R37 | $165,817.31 | $165,067.31 | $113,118.32 | ||
Electrical Accessories | $1,942.49 | $1,942.49 | manufacturer required surge protection | N/A | N/A |
Transmitter de-install | $7,242.84 | $7,242.84 | transmitter de-install per updated GatesAir quote | N/A | N/A |
Sales Tax | $14,786.00 | $14,786.00 | transmitter sales tax per attached GatesAir quote | N/A | N/A |
Additional RF components | $6,594.44 | $6,594.44 | updated Additional RF components required for transmitter operation and integration into current RF environment per GatesAir quote. | N/A | N/A |
High VHF - Air Cooled Solid State Transmitter 4.8 kW | $117,751.54 | $117,751.54 | updated GatesAir quote sections A, B & E. This is the transmitter, mask filter, installation and proof per the FCC "transmitter" definition. | $113,118.32 | N/A |
Shipping | $4,500.00 | $4,500.00 | shipping per GatesAir quote | N/A | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $13,000.00 | $12,250.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
High VHF - Air Cooled Solid State Transmitter 4.8 kW | |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Shipping | Information not provided. |
Additional RF components | |
Sales Tax | |
Transmitter de-install | Information not provided. |
Electrical Accessories | |
Electrical Accessories | Information not provided. |
Transmitter de-install | Information not provided. |
Sales Tax | Information not provided. |
Additional RF components | Information not provided. |
High VHF - Air Cooled Solid State Transmitter 4.8 kW | |
Shipping | Information not provided. |
3" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $467,416.30 | $443,030.30 | N/A | $368,761.30 | N/A |
Total for all systems | $1,827,735.79 | $1,769,440.15 | N/A | $1,306,595.04 | N/A |
Interim Antenna TLS-V8BB | $113,148.30 | $89,668.30 | $71,457.30 | ||
High VHF - High Power Side Mount One Station horizontally polarized | $76,470.30 | $76,470.30 | total due to Dielectric's convoluted invoicing system | $71,457.30 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $0.00 | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $0.00 | N/A | $0.00 | N/A |
Shipping | $0.00 | $0.00 | antenna shipping per attached Dielectric quote | $0.00 | N/A |
Sales Tax | $6,798.00 | $6,798.00 | estimated antenna sales tax based on Alabama state and local sales tax rate of 10% | N/A | N/A |
Primary Antenna THV-9A7/VP-R 04 | $354,268.00 | $353,362.00 | $297,304.00 | ||
Shipping | $7,608.00 | $7,608.00 | N/A | $0.00 | N/A |
Sales Tax | $29,134.00 | $29,134.00 | estimated antenna sales tax based on Alabama state and local sales tax rate of 10% | N/A | N/A |
Additional RF components | $5,892.00 | $5,892.00 | additional RF components required for antenna installation | $0.00 | N/A |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | $7,600.00 | $7,024.00 | N/A | $0.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $6,400.00 | N/A | $0.00 | N/A |
High VHF - High Power Top Mount One Station elliptically or circularly polarized | $297,304.00 | $297,304.00 | antenna price for comparable replacement antenna per attached Dielectric quote | $297,304.00 | N/A |
Actual Information Description | File Name |
---|---|
High VHF - High Power Side Mount One Station horizontally polarized | |
Sweep test of existing antenna | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | Information not provided. |
Shipping | Information not provided. |
Sales Tax | Information not provided. |
Shipping | Information not provided. |
Sales Tax | Information not provided. |
Additional RF components | Information not provided. |
Elbow complex, single channel, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna | Information not provided. |
High VHF - High Power Top Mount One Station elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $154,320.00 | $119,896.00 | N/A | $105,522.70 | N/A |
Total for all systems | $1,827,735.79 | $1,769,440.15 | N/A | $1,306,595.04 | N/A |
Interim Transmission Line | $154,320.00 | $119,896.00 | $105,522.70 | ||
Sales Tax | $10,900.00 | $10,900.00 | estimated transmission line sales tax based on Alabama state and local sales tax rate of 10% | N/A | N/A |
Rigid Transmission Line - copper, 4 1/16" | $143,420.00 | $108,996.00 | N/A | $105,522.70 | N/A |
Primary Transmission Line | $0.00 | $0.00 | $0.00 |
Actual Information Description | File Name |
---|---|
Sales Tax | Information not provided. |
Rigid Transmission Line - copper, 4 1/16" |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $660,800.00 | $667,189.36 | N/A | $514,700.76 | N/A |
Total for all systems | $1,827,735.79 | $1,769,440.15 | N/A | $1,306,595.04 | N/A |
Primary Tower GTOWER | $660,800.00 | $667,189.36 | $514,700.76 | ||
Major tower reinforcement/modifications | $421,000.00 | $400,000.00 | N/A | $390,855.40 | N/A |
Tall Tower (greater than 500') | $210,500.00 | $217,605.00 | Per quote for interim antenna installation | $76,161.00 | N/A |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | $26,300.00 | $46,584.36 | additional tower studies, surveys and geotech to confirm level of tower modifications needed | $46,584.36 | N/A |
Tower Consulting | $3,000.00 | $3,000.00 | estimated consulting fees | $1,100.00 | N/A |
Actual Information Description | File Name |
---|---|
Major tower reinforcement/modifications | |
Tall Tower (greater than 500') | |
Tower mapping for an undocumented/poorly documented tower and preparation of documentation necessary for tower load study | |
Tower Consulting |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $126,570.00 | $123,350.00 | N/A | $35,542.34 | N/A |
Total for all systems | $1,827,735.79 | $1,769,440.15 | N/A | $1,306,595.04 | N/A |
Outside Professional Services | $126,570.00 | $123,350.00 | $35,542.34 | ||
Consulting-Project Management | $30,000.00 | $30,000.00 | estimate | $1,862.14 | N/A |
Transmitter Site Survey | $20,600.00 | $20,600.00 | Transmitter planning survey & transmitter building drawings per attached quote | $20,600.00 | N/A |
Non-Catalog legal expenses | $20,000.00 | $20,000.00 | Non-Catalog expenses for legal advice and services, including financial/reimbursement review, transition reporting, transition procedures, and other transition-related issues | $6,797.21 | N/A |
RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
ASR modification (prepare FCC Form 854) | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $5,000.00 | N/A | $1,819.02 | N/A |
Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $1,288.97 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $1,750.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,425.00 | N/A |
Actual Information Description | File Name |
---|---|
Consulting-Project Management | |
Transmitter Site Survey | |
Non-Catalog legal expenses | |
RF Exposure Measurements | Information not provided. |
FAA consultant, including cost of preparing FAA Form 7460 (Notice of Proposed Construction), if needed for height increase | Information not provided. |
ASR modification (prepare FCC Form 854) | Information not provided. |
Attorney Fees - Prepare and File request for Special Temporary Authorization | Information not provided. |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | Information not provided. |
Perform engineering study for new channel assignment and antenna development | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $52,899.48 | $51,294.48 | N/A | $4,209.48 | N/A |
Total for all systems | $1,827,735.79 | $1,769,440.15 | N/A | $1,306,595.04 | N/A |
Other Expenses | $52,899.48 | $51,294.48 | $4,209.48 | ||
DTV Medical Facility Notification | $11,550.00 | $10,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 minor change CP application | $1,110.00 | $1,070.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
FCC Filing Fees - Special Temporary Authorization request | $195.00 | $190.00 | N/A | N/A | N/A |
Equipment Storage | $30,500.00 | $30,500.00 | Estimate for 1 year of antenna storage. See attached Dielectric document. | N/A | N/A |
Develop and air announcement of upcoming channel change | $2,500.00 | $2,500.00 | Attorney review to ensure FCC compliance | N/A | N/A |
MVPD Notification of Channel Change | $2,500.00 | $2,500.00 | Attorney assistance in coordinating MVPD notification | N/A | N/A |
Contract Labor | $4,209.48 | $4,209.48 | accounting labor directly related to the Spectrum Repack project | $4,209.48 | N/A |
Actual Information Description | File Name |
---|---|
DTV Medical Facility Notification | Information not provided. |
FCC Filing Fees - Form 2100 minor change CP application | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
Equipment Storage | Information not provided. |
Develop and air announcement of upcoming channel change | Information not provided. |
MVPD Notification of Channel Change | Information not provided. |
Contract Labor |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $1,827,735.79 | $1,769,440.15 | $1,306,595.04 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | John Drain Hearst Television SVP Chief Financial Officer 02/05/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Douglas Durkee Hearst Television Manager of Spectrum Repack 02/05/2020 |