Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
WGBO LICENSE PARTNERSHIP, G.P. Doing Business As: WGBO LICENSE PARTNERSHIP, G.P. |
Christopher G. Wood 5999 CENTER DRIVE LOS ANGELES, CA 90045 United States |
+1 (310) 348-3600 | CWOOD@UNIVISION.NET | General Partnership |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Theodore Stoner VP Distribution Technology Strategy Univision Management Company |
Theodore Stoner 9405 NW 41st Street Miami, FL 33178 United States |
+1 (513) 608-0308 | tstoner@univision.net |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | No |
Briefly describe transition plan | Place new antenna in open aperture on tower, install new transmission line, replace 2 mask filters, install patch panels to facilitate transmitter cutover to new channel. See attached Implementation Plan for details. |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Primary (Main) | |
Ownership | Owned | |
Owner | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | Rohde & Schwarz |
Model | NV8630 | |
Year | 2010 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 24 kW |
Section | Question | Response |
---|---|---|
New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
New Mask Filter | ||
Power | 30 kW | |
Other Power | N/A | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | No | |
Transformer (480V) | No | |
Power | N/A | |
Rigid Conduit and Wiring | No | |
Size | N/A | |
Length | N/A | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Retune Existing |
Use | Auxiliary (Backup) | |
Ownership | Owned | |
Owner | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | Rohde & Schwarz |
Model | THU9-12 | |
Year | 2013 | |
Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 12.5 kW |
Section | Question | Response |
---|---|---|
New IOT Tubes | Number of Tubes (including accessories) needed | N/A |
New Mask Filter | ||
Power | 30 kW | |
Other Power | N/A | |
New Exciter | Is a new exciter needed? | No |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | Yes |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 3 inches | |
Length | 100.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Cooling Only | |
Size | 10 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Name | Description |
---|---|
Internal Transmission Line |
4 1/16" internal line and installation |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | No | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels | N/A | |
Design power capacity in use | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Other Antenna Type | N/A | |
ERP: | 600.0 kW | |
Manufacturer | ||
Model | ATW25HS4-ESC2-38H | |
Year | 2010 |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | No | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Elliptical | |
Type | Slotted Coaxial | |
Number of Stations Supported | N/A | |
Number of Panels/Bays | N/A | |
Lower Limit | N/A | |
Upper Limit | N/A | |
Design power capacity in use | N/A | |
Other Antenna Type | N/A | |
ERP: | 550.0 kW | |
Manufacturer | ||
Model | SAA25-ATW_C1-J300-ES6R-35 | |
Year | 2019 | |
Justification for New Antenna | Existing antenna is single-channel model incapable of use on new channel. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | No |
Type | ||
Number of channels supported | N/A | |
Frequencies of channels supported | N/A | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | N/A | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Single Channel | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Interim |
Description of Use | N/A | |
Change Type | Lease New | |
Ownership | Leased | |
Owner | American Tower Corporation | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Type | Class | Full Power |
Mounting | Side Mount | |
Antenna position in stack | Not in Stack | |
Polarization | Horizontal | |
Type | Broadband Slot | |
Number of Stations Supported | 3 | |
Number of Panels/Bays | 24 | |
Lower Limit | 470.00 MHz | |
Upper Limit | 698.00 MHz | |
Design power capacity in use | 100.0 % | |
Other Antenna Type | N/A | |
ERP: | 330.0 kW | |
Manufacturer | ||
Model | TFU-24WB | |
Year | 2019 | |
Justification for New Antenna | For continuity of broadcast while changing main antenna on a shared complex tower. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 3 | |
Frequencies of channels supported | RF channel | |
Frequency | N/A | |
Do you need a combiner output splitter/switcher for dual feed lines? | No | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | B | |
Feed Line Size | 6 1/8 inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for an antenna? | Yes |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
RF Channel Number |
---|
24 |
35 |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmission Line Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing transmission line shared with another station or stations? | No | |
Is Transmission Line in operating condition? | Yes | |
Existing Transmission Line Manufacturer and Type | Manufacturer | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Other | |
Other Segment Length | 10 feet | |
Number of parallel runs | 1 | |
Length | 400 feet per run |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Other Diameter | N/A | |
Segment Length | Other | |
Other Segment Length | 10 feet | |
Number of parallel runs | 1 | |
Length | 400 feet per run | |
Justification for New Transmission Line | Maintain continuity of operation through cutover period and avoid need for tower riggers during the cutover night. |
Section | Question | Response |
---|---|---|
New Transmission Line Costs | Use | Interim |
Description of Use | N/A | |
Change Type | Lease New | |
Type | Rigid | |
Diameter | 6 1/8 inches | |
Segment Length | Broadband | |
Other Segment Length | ||
Number of parallel runs | 1 | |
Length | 450 feet per run | |
Justification for New Transmission Line | To maintain broadcast continuity during transition on a complex shared tower. |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Leased | |
Is this tower consider Complex? | Located on Building | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1009013 | |
Coordinates (NAD83) | Latitude (NAD83) | 41° 53' 56.1" N- |
Longitude (NAD83) | 087° 37' 23.2" W- | |
Overall Structure Height | 1395.00 feet | |
Support Structure Height | 1395.00 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 592.84 feet | |
Structure Type | BTWR - Building with Tower | |
Tower Owner | American Towers, LLC. | |
Date Constructed | 01/01/1968 |
Facility ID | Call Sign | Service |
---|---|---|
70042 | WLIT-FM | FM |
66649 | WBEZ | FM |
6377 | WTMX | FM |
60539 | WXFT-DT | DTV |
53971 | WEBG | FM |
67073 | WOJO | FM |
6588 | WVAZ | FM |
35092 | WOCK-CD | DTV |
28620 | WUSN | FM |
73226 | WLS-TV | DTV |
72115 | WGN-TV | DTV |
73233 | WCKL-FM | FM |
49552 | WDRV | FM |
47905 | WMAQ-TV | DTV |
19525 | WKQX | FM |
12279 | WYCC | DTV |
10059 | WSHE-FM | FM |
16853 | WXRT | FM |
Users |
---|
W280EM |
W216CL |
W2268AY |
WCHU-LD |
WRME-LP |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Minor Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Located on Building |
Helicopter Services Required | Are helicopter services required? | No |
Name | Description |
---|---|
Tower Permit Drawing Package |
For permitting needs |
Ground and Building Permit Drawing Package |
For construction and maintenance needs |
Construction project management |
Tower Modification reinforcements and facilities |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 414 | |
Explanation | Univision stations are only staffed for daily station operations and minor equipment changes, major projects are contracted out externally. The large volume of work associated with repack schedule requires using external project management resources. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | No | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | No | |
Quantity | N/A | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | No | |
RF Field Engineering Services | Comprehensive coverage verification via field study | No |
RF exposure measurements | No | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Name | Description |
---|---|
Transmission Line Design |
Design assistance with transmission line in complex shared tower |
RF System Test |
RF testing of new broadband combiner |
Site Coordination Meeting |
Multiple construction meetings for all stake holders in complex shared tower site |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | Yes | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | No | |
Does this relocation require MVPD Notification of a Channel Change? | No |
Name | Description |
---|---|
Evaluation of temporary antenna |
Evaluation of temporary antenna use under STA |
Local Non-zoning BP |
Building Permit Fee (Chicago) |
Security for lift |
JHC engineering/security personnel for smoke shaft equipment lift |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $546,598.59 | $354,868.59 | N/A | $291,545.32 | N/A |
Total for all systems | $1,909,325.84 | $1,312,125.41 | N/A | $741,229.16 | N/A |
Primary Transmitter NV8630 | $137,800.00 | $127,460.00 | $108,058.07 | ||
30 kW mask filter | $32,600.00 | $32,910.00 | Justifying Invoice & Quote - WGBO-DT Dielectric 485021 | $32,910.00 | N/A |
UHF and VHF - minor banding issues | $105,200.00 | $94,550.00 | Please see WGBO-DT Myat quote 90004833 | $75,148.07 | N/A |
Auxiliary Transmitter THU9-12 | $408,798.59 | $227,408.59 | $183,487.25 | ||
Internal Transmission Line | $137,498.59 | $137,498.59 | see Estimated Cost Justification WGBO-DT-150-1st Auxiliary Transmitter - Internal Transmission Line v0 | $118,382.06 | N/A |
10 Ton system | $38,900.00 | $11,100.00 | N/A | $8,325.00 | N/A |
3" Rigid Conduit and Wiring (Cost per foot) | $5,200.00 | $4,410.00 | N/A | $3,307.50 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $10,500.00 | N/A | $7,875.00 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $10,890.00 | N/A | $8,167.50 | N/A |
Service entrance 3 phase/800 amp/208 volt | $14,400.00 | $4,110.00 | N/A | $3,082.50 | N/A |
30 kW mask filter | $32,600.00 | $23,900.00 | N/A | $17,847.69 | N/A |
UHF and VHF - minor banding issues | $105,200.00 | $25,000.00 | N/A | $16,500.00 | N/A |
Actual Information Description | File Name |
---|---|
30 kW mask filter | |
UHF and VHF - minor banding issues | |
Internal Transmission Line | |
10 Ton system | |
3" Rigid Conduit and Wiring (Cost per foot) | |
Transformer 3 phase/480v - 300 KVA | |
Switchgear - industrial 800 amp | |
Service entrance 3 phase/800 amp/208 volt | |
30 kW mask filter | |
UHF and VHF - minor banding issues |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $401,251.25 | $331,662.82 | N/A | $147,352.19 | N/A |
Total for all systems | $1,909,325.84 | $1,312,125.41 | N/A | $741,229.16 | N/A |
Interim Antenna TFU-24WB | $179,680.00 | $110,714.57 | $79,800.00 | ||
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $6,600.00 | N/A | $4,950.00 | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $3,900.00 | N/A | $2,925.00 | N/A |
New combiner, cost per channel (without antenna) | $84,200.00 | $39,000.00 | N/A | $29,250.00 | N/A |
Sweep test of existing antenna | $6,730.00 | $9,314.57 | see Estimated Cost Justification WGBO-DT-280-Interim Antenna - Sweep Test v0 | $3,750.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 330 kW input, directional,, horizontally polarized | $51,900.00 | $51,900.00 | WGBO's share of 3 multi-channel antenna | $38,925.00 | N/A |
Primary Antenna SAA25-ATW_C1-J300-ES6R-35 | $221,571.25 | $220,948.25 | $67,552.19 | ||
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | Per RFS quote 20077929 | N/A | N/A |
Side mount brackets for high power antennas (if not included in antenna base cost) | $23,150.00 | $24,117.00 | RFS quote plus 10.25% sales/use tax | $8,248.48 | N/A |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | $12,300.00 | $11,700.00 | N/A | N/A | N/A |
Sweep test of existing antenna | $6,730.00 | $6,000.00 | Per RFS quote 20077929 | $1,800.00 | N/A |
UHF - High Power, Side Mount, basic slot antenna, 550 kW input, directional,, elliptically or circularly polarized | $174,131.25 | $174,131.25 | SAA25-ATW_C1-J300 antenna, 10.25% sales/use tax, and estimated shipping; see attached RFS quote #20077929 (attached in LMS) | $57,503.71 | N/A |
Actual Information Description | File Name |
---|---|
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | |
New combiner, cost per channel (without antenna) | |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 24 bay,, 330 kW input, directional,, horizontally polarized | |
Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
Side mount brackets for high power antennas (if not included in antenna base cost) | |
Elbow complex, single channel, at antenna input, per 6 1/8. feedline (if needed) | Information not provided. |
Sweep test of existing antenna | |
UHF - High Power, Side Mount, basic slot antenna, 550 kW input, directional,, elliptically or circularly polarized |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $185,200.00 | $124,945.00 | N/A | $19,743.75 | N/A |
Total for all systems | $1,909,325.84 | $1,312,125.41 | N/A | $741,229.16 | N/A |
Interim Transmission Line | $104,400.00 | $26,325.00 | $19,743.75 | ||
Rigid Transmission Line - copper, 6 1/8" broadband | $104,400.00 | $26,325.00 | N/A | $19,743.75 | N/A |
Primary Transmission Line | $80,800.00 | $98,620.00 | $0.00 | ||
Rigid Transmission Line - copper, 6 1/8" | $80,800.00 | $98,620.00 | Components per attached ERI quote, plus 10.25% sales/use tax and estimated freight | N/A | N/A |
Actual Information Description | File Name |
---|---|
Rigid Transmission Line - copper, 6 1/8" broadband | |
Rigid Transmission Line - copper, 6 1/8" | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $619,900.00 | $272,880.00 | N/A | $212,910.00 | N/A |
Total for all systems | $1,909,325.84 | $1,312,125.41 | N/A | $741,229.16 | N/A |
Primary Tower BTWR | $619,900.00 | $272,880.00 | $212,910.00 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $16,680.00 | Justification per Customer Project Cost Estimation | $14,010.00 | N/A |
Ground and Building Permit Drawing Package | $4,700.00 | $4,700.00 | N/A | $3,525.00 | N/A |
Construction project management | $18,900.00 | $18,900.00 | N/A | $14,175.00 | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $200,000.00 | N/A | $156,750.00 | N/A |
Minor tower reinforcement/modifications | $158,000.00 | $27,900.00 | N/A | $20,925.00 | N/A |
Tower Permit Drawing Package | $4,700.00 | $4,700.00 | N/A | $3,525.00 | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Ground and Building Permit Drawing Package | |
Construction project management | |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | |
Minor tower reinforcement/modifications | |
Tower Permit Drawing Package |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $111,222.00 | $186,175.00 | N/A | $44,386.65 | N/A |
Total for all systems | $1,909,325.84 | $1,312,125.41 | N/A | $741,229.16 | N/A |
Outside Professional Services | $111,222.00 | $186,175.00 | $44,386.65 | ||
Project management of the transition | $65,412.00 | $147,675.00 | Univision stations are only staffed for daily station operations and minor equipment changes, major projects are contracted out externally. The large volume of work associated with repack schedule requires using external project management resources. | $26,136.65 | N/A |
RF System Test | $7,500.00 | $7,500.00 | N/A | $5,625.00 | N/A |
Transmission Line Design | $6,750.00 | $6,750.00 | Please see Estimated Cost Justification WGBO-DT-590-Outside Professional Service - Transmission Line Design v0 | $3,375.00 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $1,000.00 | N/A | N/A | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $2,250.00 | N/A | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $2,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,000.00 | N/A | $1,750.00 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $6,500.00 | Please see Estimated Cost Justification WGBO-DT-590-Outside Professional Service V0 | $3,750.00 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | N/A | N/A |
Site Coordination Meeting | $5,000.00 | $5,000.00 | N/A | $3,750.00 | N/A |
Actual Information Description | File Name |
---|---|
Project management of the transition | |
RF System Test | |
Transmission Line Design | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
Perform engineering study for new channel assignment and antenna development | |
Prepare and or review reimbursement form | Information not provided. |
Site Coordination Meeting |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $45,154.00 | $41,594.00 | N/A | $25,095.50 | N/A |
Total for all systems | $1,909,325.84 | $1,312,125.41 | N/A | $741,229.16 | N/A |
Other Expenses | $45,154.00 | $41,594.00 | $25,095.50 | ||
Security for lift | $7,500.00 | $7,500.00 | N/A | $5,625.00 | N/A |
Local Non-zoning BP | $750.00 | $750.00 | N/A | $562.50 | N/A |
Evaluation of temporary antenna | $575.00 | $575.00 | Please see the attached invoice from Broadcast Transmission Services, LCC # 7M | $575.00 | N/A |
Equipment Storage | $1,500.00 | $1,500.00 | N/A | $1,125.00 | N/A |
Equipment Delivery and Handling Charges | $18,000.00 | $18,000.00 | N/A | $13,500.00 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $600.00 | $600.00 | N/A | $450.00 | N/A |
Non-zoning permits | $4,344.00 | $4,344.00 | Justifying Invoice & Quote - WGBO-DT AMERICAN TOWER 460214351 | $3,258.00 | N/A |
DTV Medical Facility Notification | $11,550.00 | $8,000.00 | N/A | N/A | N/A |
FCC Filing Fees - Form 2100 license to cover application | $335.00 | $325.00 | N/A | N/A | N/A |
Actual Information Description | File Name |
---|---|
Security for lift | |
Local Non-zoning BP | |
Evaluation of temporary antenna | |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | |
DTV Medical Facility Notification | Information not provided. |
FCC Filing Fees - Form 2100 license to cover application | Information not provided. |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $1,909,325.84 | $1,312,125.41 | $741,229.16 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | JOSE E FRANCHI , FRANCHI . VP FINANCE 02/05/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | JOSE E FRANCHI , FRANCHI . VP FINANCE 02/05/2020 |