| Applicant | Address | Phone | Applicant Type | |
|---|---|---|---|---|
|
STATE BOARD OF EDUCATION, STATE OF IDAHO Doing Business As: IDAHO PUBLIC TELEVISION |
Technology Director 1455 NORTH ORCHARD STREET ATTN: RICHARD VAN GENDEREN BOISE, ID 83706 United States |
+1 (208) 373-7220 | Dutch@idahoptv.org | Government Entity |
| Applicant | Address | Phone | |
|---|---|---|---|
|
[Confidential] |
|
|
|
| Applicant | Address | Phone | |
|---|---|---|---|
|
Richard Van Genderen Director of Technology State Board of Education, State of Idaho dba Idaho Public Television |
Director of Technology Idaho Public Television 1455 N. Orchard Street Boise, ID 83706 United States |
+1 (208) 373-7220 | dutch@idahoptv.org |
| Question | Response |
|---|---|
| Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
| Briefly describe transition plan | Install interim Aux.antenna and move KCDT-45 and K26LJ-D over to it at reduced output power. (Requires STA) Then decommission existing KCDT-45 antenna and damaged transmission line. Install new UHF wideband antenna and 3 1/8" rigid line on tower. |
| Section | Question | Response |
|---|---|---|
| Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmitter Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is this transmitter currently shared with another station? | No | |
| Is this transmitter currently in operating condition? | Yes | |
| Existing Transmitter Manufacturer and Type | Manufacturer | |
| Model | DHD15P1 | |
| Year | 2002 | |
| Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power Capacity | 3.75 kW |
| Section | Question | Response |
|---|---|---|
| New Transmitter | Use | Primary (Main) |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Manufacturer | ||
| Model | UAXTE-8 | |
| Transmitter Type | Solid State | |
| Solid State Cooling | Air Cooled | |
| Solid State Power capacity | 4.8 kW | |
| Justification for New Transmitter | Current transmitter is 15 years old and not re-tuneable to new assigned lower frequency. Power output required to make authorized ERP. |
| Section | Question | Response |
|---|---|---|
| Electrical Service | Service Entrance (3 phases 800A 208V) | No |
| Switchgear (industrial 800 amp) | No | |
| Transformer (480V) | No | |
| Power | N/A | |
| Rigid Conduit and Wiring | Yes | |
| Size | 1.5 inches | |
| Length | 20.0 feet | |
| Other Electrical Service | Yes | |
| Description | Will have to add a couple of standard 110V circuits for operation of the dual exciters. | |
| HVAC Service | Does the replacement transmitter require HVAC Service? | No |
| Type | N/A | |
| Size | N/A | |
| Other Size | N/A | |
| Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
| Size | N/A | |
| Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
| Is a channel 14 Mask Filer needed? | N/A | |
| Is additional field engineering time needed? | N/A | |
| Number of Days | N/A |
| Name | Description |
|---|---|
Stringent Mask filter |
New Stringent Mask filter for new channel assignment |
2-port UHF channel combiner |
A new 2 port UHF channel combiner will be required. We currently utilize one and it is not tuneable to the new assigned channel. |
| Section | Question | Response |
|---|---|---|
| Antenna Related Expenses | Do you have antenna related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Antenna Description | Type of change | Purchase New |
| Antenna Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing antenna shared with another station or stations? | Yes | |
| Is the existing antenna directional? | Yes | |
| Is antenna in operating condition? | Yes | |
| Is antenna located on or in close proximity to an antenna farm? | No | |
| Existing Antenna Manufacturer and Type | Class | Full Power |
| Mounting | Side Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Horizontal | |
| Type | Broadband Panel | |
| Number of Stations Supported | 2 | |
| Number of Panels | 8 | |
| Design power capacity in use | 60.0 % | |
| Lower Limit | 626.00 MHz | |
| Upper Limit | 806.00 MHz | |
| Other Antenna Type | N/A | |
| ERP: | 55.0 kW | |
| Manufacturer | ||
| Model | 881-8 | |
| Year | 2002 |
| Facility ID | Call Sign |
|---|---|
| 61953 | K26LJ-D |
| Section | Question | Response |
|---|---|---|
| New Antenna Description | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | Yes | |
| Ownership | Owned | |
| Owner | N/A | |
| Is antenna shared? | Yes | |
| Is antenna directional? | Yes | |
| Will antenna be located on or in close proximity to an antenna farm? | No | |
| New Antenna Manufacturer and Types | Class | Full Power |
| Mounting | Top Mount | |
| Antenna position in stack | Not in Stack | |
| Polarization | Elliptical | |
| Type | Broadband Slot | |
| Number of Stations Supported | 2 | |
| Number of Panels/Bays | 8 | |
| Lower Limit | 494.00 MHz | |
| Upper Limit | 548.00 MHz | |
| Design power capacity in use | 30.0 % | |
| Other Antenna Type | N/A | |
| ERP: | 50.0 kW | |
| Manufacturer | ||
| Model | JA/MS-8 | |
| Year | 2019 | |
| Justification for New Antenna | Existing antenna is broadband, but for upper UHF frequencies which KCDT will not be authorized to operate on. A new antenna must be employed for the new lower UHF assignment. |
| Section | Question | Response |
|---|---|---|
| Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
| Type | New | |
| Number of channels supported | 2 | |
| Frequencies of channels supported | Upper and lower frequency | |
| Frequency | 494.0 MHz - 548.0 MHz | |
| Do you need a combiner output splitter/switcher for dual feed lines? | No | |
| Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
| Broadband or Single Channel? | Broadband | |
| Feed Line Size | 3 1/8 inches inches | |
| Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | |
| Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | Yes |
| Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
| Name | Description |
|---|---|
Flexible foam core heliax |
To connect Aux/Temp antenna to combiner; 1 5/8" heliax and mounting hardware. |
Aux.Temp Antenna |
Proposed 2 panel medium power light weight antenna array to be used while tower work being performed for new full power antenna. |
Line Adapters |
Adapters to go from 3 inch line to 1.5 inch line for proposed aux antenna. |
| Section | Question | Response |
|---|---|---|
| Transmission Line Related Expenses | Do you have transmission line related expenses? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Transmission Line Description | Type of change | Purchase New |
| Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Owner | N/A | |
| Site | N/A | |
| Is the existing transmission line shared with another station or stations? | Yes | |
| Is Transmission Line in operating condition? | Yes | |
| Existing Transmission Line Manufacturer and Type | Manufacturer | |
| Type | Flexible Air | |
| Diameter | 3 inches | |
| Other Diameter | N/A | |
| Segment Length | N/A | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 105 feet per run |
| Facility ID | Call Sign |
|---|---|
| 61953 | K26LJ-D |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Primary (Main) |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Is this a request for upgraded equipment? | No | |
| Type | Rigid | |
| Diameter | 3 1/8 inches | |
| Other Diameter | N/A | |
| Segment Length | Broadband | |
| Other Segment Length | N/A | |
| Number of parallel runs | 1 | |
| Length | 105 feet per run | |
| Justification for New Transmission Line | Existing line is ice damaged and should be replaced. |
| Section | Question | Response |
|---|---|---|
| New Transmission Line Costs | Use | Interim |
| Description of Use | N/A | |
| Change Type | Purchase New | |
| Type | Flexible Foam | |
| Diameter | 1 5/8 inches | |
| Segment Length | N/A | |
| Other Segment Length | ||
| Number of parallel runs | 1 | |
| Length | 75 feet per run | |
| Justification for New Transmission Line | This line will connect auxiliary antenna to existing combiner in the effort to keep signals on the air while new antenna and line are installed on tower. It is smaller since the aux antenna has lower power capacity than full power replacement antenna. |
| Name | Description |
|---|---|
Hangers- Grounding kit |
Will require line hangers and 2 grounding kits for this heliax line. |
| Section | Question | Response |
|---|---|---|
| Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
| Section | Question | Response |
|---|---|---|
| Existing Tower Description | Type of change | Move Equipment |
| Tower Use | Primary (Main) | |
| Description of Use | N/A | |
| Ownership | Owned | |
| Is this tower consider Complex? | Terrain Constrained | |
| Is this tower currently shared with any other stations? | Yes | |
| One or more FM, AM or TV radio broadcaster(s) | No | |
| Others Types of Users | Yes | |
| Is tower documented for structural analysis? | Yes | |
| Is tower compliant with Rev G? | Yes | |
| Existing Tower Structure Registration | Do you have a tower registration number? | No |
| ASR Number | ||
| Coordinates (NAD83) | Latitude (NAD83) | 47° 43' 53.66" N- |
| Longitude (NAD83) | 116° 43' 50.7" W- | |
| Overall Structure Height | 93.00 feet | |
| Support Structure Height | 80.00 feet | |
| Ground Elevation Above Mean Sea Level (AMSL) | 4062.00 feet | |
| Structure Type | TOWER - Free Standing or Guyed Structure | |
| Tower Owner | Idaho Public Television | |
| Date Constructed | 06/01/1991 |
| Users |
|---|
| LPTV x 4 |
| LPFM x 3 |
| WISP |
| Section | Question | Response |
|---|---|---|
| Tower Rigging Costs | Complex Tower | Terrain constrained |
| Helicopter Services Required | Are helicopter services required? | No |
| Section | Question | Response |
|---|---|---|
| Outside Project Management Services | Do you require outside project management services? | No |
| Number of Hours | N/A | |
| Explanation | N/A | |
| Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
| Prepare engineering section of Form FCC Construction Permit Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare engineering section of Form FCC License to Cover Application | Yes | |
| For Auxiliary Facility | Yes | |
| For Main Facility | Yes | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| Do you have Distributed Transmission System engineering services? | N/A | |
| Critical Facility | N/A | |
| Terrain-Shielded Facility | N/A | |
| Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | No |
| For Auxiliary Facility | N/A | |
| For Main Facility | N/A | |
| Prepare and file Form FCC License to Cover Application | No | |
| For Auxiliary Facility | N/A | |
| For Main Facility | N/A | |
| Prepare request for Special Temporary Authority | Yes | |
| Quantity | 1 | |
| NEPA Section 106 environmental review | No | |
| Environmental Assessment | No | |
| ASR Modification | No | |
| FAA Consultation (including preparation of FAA Form 7460) | No | |
| Negotiation of Lease and other Matter for Shared Locations | No | |
| Prepare or Review FCC Form 399 for Reimbursement | Yes | |
| Address transition timing and coordination issues w/ other stations and wireless providers | No | |
| RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
| RF exposure measurements | Yes | |
| Additional Field Engineering Service | Yes | |
| Number of Days | 4 | |
| Justification | Installation of new transmitter by factory technician. |
| Name | Description |
|---|---|
Tower Structural Study |
Inventory and structural study of existing and proposed loading with new antennas. |
| Section | Question | Response |
|---|---|---|
| AM Pattern Disturbance | Is an Impact Study needed? | No |
| Is Remediation needed? | No | |
| Facility Expenses | Name | N/A |
| Other Distributed Transmission System Expenses Not listed | N/A | |
| Name | N/A | |
| Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
| Permit and Filing Costs | Local Zoning | No |
| Non-zoning permits | No | |
| BLM or NFS Coordination | Yes | |
| FCC Construction Permit Minor Change | No | |
| FCC License to Cover Application | No | |
| FCC Special Temporary Authority Application | Yes | |
| Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
| Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
| Does this relocation require Equipment Storage? | Yes | |
| Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
| Does this relocation require MVPD Notification of a Channel Change? | Yes |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $256,800.00 | $165,300.00 | N/A | $119,430.31 | N/A |
| Total for all systems | $1,072,067.85 | $536,891.85 | N/A | $311,159.41 | N/A |
| Primary Transmitter UAXTE-8 | $256,800.00 | $165,300.00 | $119,430.31 | ||
| UHF - Air Cooled Solid State Transmitter 4 - 6 kW | $236,500.00 | $145,000.00 | N/A | $103,385.23 | N/A |
| 1.5" Rigid Conduit and Wiring | $800.00 | $800.00 | N/A | N/A | N/A |
| Other Electrical Service: Will have to add a couple of standard 110V circuits for operation of the dual exciters. | $500.00 | $500.00 | N/A | N/A | N/A |
| 2-port UHF channel combiner | $13,500.00 | $13,500.00 | N/A | $11,464.10 | N/A |
| Stringent Mask filter | $5,500.00 | $5,500.00 | N/A | $4,580.98 | N/A |
| Actual Information Description | File Name |
|---|---|
| UHF - Air Cooled Solid State Transmitter 4 - 6 kW | |
| 1.5" Rigid Conduit and Wiring | Information not provided. |
| Other Electrical Service: Will have to add a couple of standard 110V circuits for operation of the dual exciters. | Information not provided. |
| 2-port UHF channel combiner | |
| Stringent Mask filter |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $188,679.00 | $154,829.00 | N/A | $78,159.27 | N/A |
| Total for all systems | $1,072,067.85 | $536,891.85 | N/A | $311,159.41 | N/A |
| Primary Antenna JA/MS-8 | $188,679.00 | $154,829.00 | $78,159.27 | ||
| UHF - High Power Top Mount Two Station antenna elliptically or circularly polarized | $29,980.00 | $29,980.00 | Vendor estimate/quote for non-elliptically polarized version of antenna. | $29,980.00 | N/A |
| Sweep test of existing antenna | $6,730.00 | $7,800.00 | Quoted figure from Antenna vendor | $7,800.00 | Due to our state process and rules we were unable to speak to vendors before going thru the bidding process. These estimates were made well before the bidding process could take place. |
| Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | $9,340.00 | $8,880.00 | N/A | N/A | N/A |
| Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | $5,260.00 | $5,000.00 | N/A | N/A | N/A |
| Flexible foam core heliax | $1,500.00 | $1,500.00 | N/A | N/A | N/A |
| Line Adapters | $2,999.00 | $2,999.00 | N/A | $334.01 | N/A |
| Aux.Temp Antenna | $15,000.00 | $15,000.00 | N/A | $6,375.26 | N/A |
| New combiner, cost per channel (without antenna) | $84,200.00 | $50,000.00 | N/A | N/A | N/A |
| UHF - High Power, Side Mount, broadband panel, 8 bay,, 36 kW input, directional,, elliptically or circularly polarized | $33,670.00 | $33,670.00 | ***System Notice: Estimate adjusted and locked because line has been superseded.*** | $33,670.00 | Quote and Letter attached to most recent submission |
| Actual Information Description | File Name |
|---|---|
| UHF - High Power Top Mount Two Station antenna elliptically or circularly polarized | |
| Sweep test of existing antenna | |
| Elbow complex, broadband, at antenna input, per 3 1/8. feedline (if needed) | Information not provided. |
| Pattern scatter analysis for side mount high/med power antennas (if not included in antenna base cost) | Information not provided. |
| Flexible foam core heliax | Information not provided. |
| Line Adapters | |
| Aux.Temp Antenna | |
| New combiner, cost per channel (without antenna) | Information not provided. |
| UHF - High Power, Side Mount, broadband panel, 8 bay,, 36 kW input, directional,, elliptically or circularly polarized |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $15,150.00 | $24,402.00 | N/A | $15,162.00 | N/A |
| Total for all systems | $1,072,067.85 | $536,891.85 | N/A | $311,159.41 | N/A |
| Interim Transmission Line | $2,550.00 | $2,475.00 | $1,325.00 | ||
| Hangers- Grounding kit | $750.00 | $750.00 | N/A | N/A | N/A |
| Flexible Foam Transmission Line - dielectric, 1 5/8" | $1,800.00 | $1,725.00 | N/A | $1,325.00 | Quote and Letter attached to most recent submission |
| Primary Transmission Line | $12,600.00 | $21,927.00 | $13,837.00 | ||
| Rigid Transmission Line - copper, 3 1/8" broadband | $12,600.00 | $21,927.00 | Manufacturer quote, includes hangers and grounding, entry port, etc. | $13,837.00 | Due to our state processes and rules we were unable to speak to vendors prior to the bidding process. |
| Actual Information Description | File Name |
|---|---|
| Hangers- Grounding kit | Information not provided. |
| Flexible Foam Transmission Line - dielectric, 1 5/8" | |
| Rigid Transmission Line - copper, 3 1/8" broadband |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $421,000.00 | $55,000.00 | N/A | $43,275.00 | N/A |
| Total for all systems | $1,072,067.85 | $536,891.85 | N/A | $311,159.41 | N/A |
| Primary Tower TOWER | $421,000.00 | $55,000.00 | $43,275.00 | ||
| Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $55,000.00 | N/A | $43,275.00 | N/A |
| Actual Information Description | File Name |
|---|---|
| Complex Tower (includes, for example, those with candelabras and/or stacked antennas) |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $158,229.45 | $111,896.45 | N/A | $41,556.37 | N/A |
| Total for all systems | $1,072,067.85 | $536,891.85 | N/A | $311,159.41 | N/A |
| Outside Professional Services | $158,229.45 | $111,896.45 | $41,556.37 | ||
| Perform engineering study for new channel assignment and antenna development | $7,360.00 | $7,000.00 | N/A | $6,767.85 | Need to open transmission line and install testing equipment for engineers. |
| Prepare and or review reimbursement form | $2,630.00 | $2,500.00 | N/A | $2,479.20 | N/A |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $3,010.00 | The cost of this invoice was over the estimated cost due to clerical costs such as copies and postage | $3,009.25 | Copy charges more than expected. |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | $8,143.62 | Exchanges with antenna manufacturer of proposed replacement antenna for repack. Also construction permit had to be submitted twice. |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $1,500.00 | N/A | $0.00 | N/A |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $2,047.00 | Increase estimate due to inquiry to seek guidance from FCC regarding new antennae installation | $2,047.00 | This is for a new auxiliary antenna. |
| Prepare request for Special Temporary Authorization | $2,050.00 | $1,500.00 | N/A | $0.00 | N/A |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | $3,680.00 | $3,500.00 | N/A | $270.00 | N/A |
| Comprehensive coverage verification via field study, if needed | $84,200.00 | $40,000.00 | N/A | $0.00 | N/A |
| RF Exposure Measurements | $21,050.00 | $20,000.00 | N/A | N/A | N/A |
| Additional Field Engineering Service, 4 Days | $18,839.45 | $18,839.45 | N/A | $18,839.45 | Please see quote attached to invoice. The quote for GatesAir Services is on page 5; Section 4, no. 15. |
| Tower Structural Study | $10,000.00 | $10,000.00 | N/A | N/A | N/A |
| Actual Information Description | File Name |
|---|---|
| Perform engineering study for new channel assignment and antenna development | |
| Prepare and or review reimbursement form | |
| Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | |
| Prepare engineering section of FCC Form 2100 (main), License to Cover Application | Information not provided. |
| RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | |
| Prepare request for Special Temporary Authorization | Information not provided. |
| Attorney Fees - Prepare and File request for Special Temporary Authorization | |
| Comprehensive coverage verification via field study, if needed | Information not provided. |
| RF Exposure Measurements | Information not provided. |
| Additional Field Engineering Service, 4 Days | |
| Tower Structural Study | Information not provided. |
| Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
|---|---|---|---|---|---|
| Sub-total | $32,209.40 | $25,464.40 | N/A | $13,576.46 | N/A |
| Total for all systems | $1,072,067.85 | $536,891.85 | N/A | $311,159.41 | N/A |
| Other Expenses | $32,209.40 | $25,464.40 | $13,576.46 | ||
| MVPD Notification of Channel Change | $1,714.40 | $1,714.40 | Due to state purchasing rules we were unable to get an estimate outside of the purchasing process. We were only able to obtain a quote during the purchasing process. This came in higher than our original estimate. | $1,714.40 | The invoice is greater than our initial estimate. Due to state statute we were unable to obtain estimates from a vendor without going thru the entire purchasing process. Which we were unable to do at the time. |
| Develop and air announcement of upcoming channel change | $1,500.00 | $1,500.00 | N/A | $1,532.50 | Running more ads than anticipated when estimate was created. |
| Equipment Storage | $2,500.00 | $2,500.00 | N/A | N/A | N/A |
| Equipment Delivery and Handling Charges | $10,000.00 | $10,000.00 | N/A | $6,456.49 | quote and letter attached to most recent submission |
| Disposal Costs (for equipment and other waste, net of any salvage value) | $4,500.00 | $4,500.00 | N/A | $1,268.27 | N/A |
| BLM or NFS Coordination | $250.00 | $250.00 | Cost recovery fee for change of use filing on existing lease. | N/A | N/A |
| FCC Filing Fees - Special Temporary Authorization request | $195.00 | $0.00 | We do not pay filing fees | N/A | N/A |
| DTV Medical Facility Notification | $11,550.00 | $5,000.00 | N/A | $2,604.80 | N/A |
| Actual Information Description | File Name |
|---|---|
| MVPD Notification of Channel Change | |
| Develop and air announcement of upcoming channel change | |
| Equipment Storage | Information not provided. |
| Equipment Delivery and Handling Charges | |
| Disposal Costs (for equipment and other waste, net of any salvage value) | |
| BLM or NFS Coordination | Information not provided. |
| FCC Filing Fees - Special Temporary Authorization request | Information not provided. |
| DTV Medical Facility Notification |
| Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
|---|---|---|---|
| Total for all systems | $1,072,067.85 | $536,891.85 | $311,159.41 |
| Question | Response |
|---|---|
| The facility has ceased operating on its pre-auction channel. | Yes |
| Construction of final facilities or all necessary modifications are complete. | No |
| All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
| Section | Question | Response |
|---|---|---|
| Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
| I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Dawn Rose Senior Financial Specialist 01/07/2020 |
