Applicant | Address | Phone | Applicant Type | |
---|---|---|---|---|
UNIVERSITY OF UTAH Doing Business As: UNIVERSITY OF UTAH |
Philip Titus 101 WASATCH DRIVE BLDG. 179 SALT LAKE CITY, UT 84112 United States |
+1 (801) 585-3601 | ptitus@kued.org | Government Entity |
Applicant | Address | Phone | |
---|---|---|---|
[Confidential] |
|
|
|
Applicant | Address | Phone | |
---|---|---|---|
Philip Titus Director of Engineering KUED / University of Utah |
Phil Titus 101 South Wasatch Drive Salt Lake City, UT 84112 United States |
+1 (801) 585-3601 | ptitus@kued.org |
Question | Response |
---|---|
Will the station be sharing equipment with another broadcast television station or stations (e.g., a shared antenna, co-location on a tower, use of the same transmitter room, multiple transmitters feeding a combiner, etc.)? If yes, enter the facility ID's of the other stations and click 'prefill' to download those stations' licensing information. | Yes |
Briefly describe transition plan | See Exhibit A |
Section | Question | Response |
---|---|---|
Transmitter Related Expenses | Do you have transmitter related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Transmitter Description | Type of change | Purchase New |
Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is this transmitter currently shared with another station? | No | |
Is this transmitter currently in operating condition? | Yes | |
Existing Transmitter Manufacturer and Type | Manufacturer | |
Model | Diamond | |
Year | 2000 | |
Type | Solid State | |
Solid State Cooling | Air Cooled | |
Solid State Power Capacity | 10 kW |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Primary (Main) |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | Yes | |
Manufacturer | ||
Model | THU9EVO-12 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 19 kW | |
Justification for New Transmitter | Unable to tune old transmitter See Exhibit B. CP for move to channel 27 application in process. Unable to construct on 15 due to new antenna design. See Exhibit B1 for channel power calculations and Exhibit B2 for Gates Air quote. |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 800.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | No |
Type | N/A | |
Size | N/A | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A |
Section | Question | Response |
---|---|---|
New Transmitter | Use | Interim |
Description of Use | N/A | |
Change Type | Purchase | |
Manufacturer | ||
Model | ULXTE-20 | |
Transmitter Type | Solid State | |
Solid State Cooling | Liquid Cooled | |
Solid State Power capacity | 12.9 kW | |
Justification for New Transmitter | See Exhibit C |
Section | Question | Response |
---|---|---|
Electrical Service | Service Entrance (3 phases 800A 208V) | No |
Switchgear (industrial 800 amp) | Yes | |
Transformer (480V) | Yes | |
Power | 300 kVA | |
Rigid Conduit and Wiring | Yes | |
Size | 2 inches | |
Length | 800.0 feet | |
Other Electrical Service | No | |
Description | N/A | |
HVAC Service | Does the replacement transmitter require HVAC Service? | Yes |
Type | Heating and Cooling | |
Size | 50 tons | |
Other Size | N/A | |
Transmitter Building Addition/Modification or Leasehold Improvement | Does the Transmitter Building require an addition, modification, other leashold improvement? | No |
Size | N/A | |
Channel 14 Costs | Is an RF Consulting Engineer needed? | N/A |
Is a channel 14 Mask Filer needed? | N/A | |
Is additional field engineering time needed? | N/A | |
Number of Days | N/A | |
Inside RF System | Is an additional interior RF system required to support this interim transmitter? | Yes |
Section | Question | Response |
---|---|---|
Antenna Related Expenses | Do you have antenna related expenses? | Yes |
Section | Question | Response |
---|---|---|
Existing Antenna Description | Type of change | Purchase New |
Antenna Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Owner | N/A | |
Site | N/A | |
Is the existing antenna shared with another station or stations? | Yes | |
Is the existing antenna directional? | Yes | |
Is antenna in operating condition? | Yes | |
Is antenna located on or in close proximity to an antenna farm? | Yes | |
Existing Antenna Manufacturer and Type | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 8 | |
Number of Panels | 48 | |
Design power capacity in use | 81.0 % | |
Lower Limit | 590.00 MHz | |
Upper Limit | 680.00 MHz | |
Other Antenna Type | N/A | |
ERP: | 239.0 kW | |
Manufacturer | ||
Model | 773 928 | |
Year | 1999 |
Facility ID | Call Sign |
---|---|
6823 | KBYU-TV |
68889 | KTVX |
69582 | KUEN |
1136 | KUCW |
35823 | KUTV |
36607 | KJZZ-TV |
6359 | KSL-TV |
Section | Question | Response |
---|---|---|
New Antenna Description | Use | Primary (Main) |
Description of Use | N/A | |
Change Type | Purchase New | |
Is this a request for upgraded equipment? | No | |
Ownership | Owned | |
Owner | N/A | |
Is antenna shared? | Yes | |
Is antenna directional? | Yes | |
Will antenna be located on or in close proximity to an antenna farm? | Yes | |
New Antenna Manufacturer and Types | Class | Full Power |
Mounting | Top Mount | |
Antenna position in stack | Bottom | |
Polarization | Horizontal | |
Type | Broadband Panel | |
Number of Stations Supported | 8 | |
Number of Panels/Bays | 48 | |
Lower Limit | 482.00 MHz | |
Upper Limit | 608.00 MHz | |
Design power capacity in use | 50.0 % | |
Other Antenna Type | N/A | |
ERP: | 133.0 kW | |
Manufacturer | ||
Model | 759 25063 | |
Year | 2017 | |
Justification for New Antenna | The current panel antenna is finely tuned to a specific band, but cannot be retuned to the new band. See Exhibit D. Justification for the Combiner can be found in Exhibit E. |
Section | Question | Response |
---|---|---|
Combiner for Shared Antenna | Do you need a Combiner for a Shared Antenna? | Yes |
Type | New | |
Number of channels supported | 8 | |
Frequencies of channels supported | Upper and lower frequency | |
Frequency | 488.0 MHz - 608.0 MHz | |
Do you need a combiner output splitter/switcher for dual feed lines? | Yes | |
Elbow Complex | Do you require the separate purchase of the Elbow Complex? | Yes |
Broadband or Single Channel? | Broadband | |
Feed Line Size | 6 1/8 inches inches | |
Side Mount Brackets | Do you require the separate purchase of side mount brackets for a high power antenna? | No |
Pattern Scatter Analysis | Do you require separate purchase of pattern scatter analysis for a side mount high or medium power antenna? | No |
Sweep Test | Do you require the sweep testing of transmission line and antenna? | Yes |
Name | Description |
---|---|
Antenna Installation |
Install new panels See Exhibit D |
Section | Question | Response |
---|---|---|
Transmission Line Related Expenses | Do you have transmission line related expenses? | No |
Section | Question | Response |
---|---|---|
Tower Equipment or Rigging Costs Changes | Do you have tower equipment or rigging costs changes? | Yes |
Section | Question | Response |
---|---|---|
Existing Tower Description | Type of change | Modify Existing |
Tower Use | Primary (Main) | |
Description of Use | N/A | |
Ownership | Owned | |
Is this tower consider Complex? | Terrain Constrained | |
Is this tower currently shared with any other stations? | Yes | |
One or more FM, AM or TV radio broadcaster(s) | Yes | |
Others Types of Users | Yes | |
Is tower documented for structural analysis? | Yes | |
Is tower compliant with Rev G? | Yes | |
Existing Tower Structure Registration | Do you have a tower registration number? | Yes |
ASR Number | 1062408 | |
Coordinates (NAD83) | Latitude (NAD83) | 40° 39' 33.0" N- |
Longitude (NAD83) | 112° 12' 10.0" W- | |
Overall Structure Height | 308.40 feet | |
Support Structure Height | 308.40 feet | |
Ground Elevation Above Mean Sea Level (AMSL) | 9035.32 feet | |
Structure Type | TOWER - Free Standing or Guyed Structure | |
Tower Owner | DTV UTAH, LC | |
Date Constructed | 10/28/1999 |
Facility ID | Call Sign | Service |
---|---|---|
6359 | KSL-TV | DTV |
77512 | KPNZ | DTV |
1136 | KUCW | DTV |
35823 | KUTV | DTV |
36607 | KJZZ-TV | DTV |
6823 | KBYU-TV | DTV |
68889 | KTVX | DTV |
69582 | KUEN | DTV |
Users |
---|
GOGO Air |
Section | Question | Response |
---|---|---|
Engineering Study | Please what type of engineering study is required, if any: | Study needed for documented tower |
Tower Reinforcements | Please select whether tower reinforcements are needed: | Major Reinforcements needed |
Section | Question | Response |
---|---|---|
Tower Rigging Costs | Complex Tower | Terrain constrained |
Helicopter Services Required | Are helicopter services required? | No |
Section | Question | Response |
---|---|---|
Outside Project Management Services | Do you require outside project management services? | Yes |
Number of Hours | 800 | |
Explanation | The myriad of tasks, the amount of common equipment, the logistics and the implementation is extremely complex and requires coordination between members of DTV Utah, LLC. See Exhibit K. | |
Outside RF consulting Engineering Services | Perform engineering study for new channel assignment and antenna development | Yes |
Prepare engineering section of Form FCC Construction Permit Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare engineering section of Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
Do you have Distributed Transmission System engineering services? | N/A | |
Critical Facility | N/A | |
Terrain-Shielded Facility | N/A | |
Attorney and Other Outside Consulting Services | Prepare and file Form FCC Construction Permit Application | Yes |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare and file Form FCC License to Cover Application | Yes | |
For Auxiliary Facility | Yes | |
For Main Facility | Yes | |
Prepare request for Special Temporary Authority | Yes | |
Quantity | 2 | |
NEPA Section 106 environmental review | No | |
Environmental Assessment | No | |
ASR Modification | No | |
FAA Consultation (including preparation of FAA Form 7460) | No | |
Negotiation of Lease and other Matter for Shared Locations | Yes | |
Prepare or Review FCC Form 399 for Reimbursement | Yes | |
Address transition timing and coordination issues w/ other stations and wireless providers | Yes | |
RF Field Engineering Services | Comprehensive coverage verification via field study | Yes |
RF exposure measurements | Yes | |
Additional Field Engineering Service | No | |
Number of Days | N/A | |
Justification | N/A |
Section | Question | Response |
---|---|---|
AM Pattern Disturbance | Is an Impact Study needed? | No |
Is Remediation needed? | No | |
Facility Expenses | Name | N/A |
Other Distributed Transmission System Expenses Not listed | N/A | |
Name | N/A | |
Is Notification of a Medical Facility required as a result of DTV broadcasting? | Yes | |
Permit and Filing Costs | Local Zoning | No |
Non-zoning permits | Yes | |
BLM or NFS Coordination | No | |
FCC Construction Permit Minor Change | No | |
FCC License to Cover Application | No | |
FCC Special Temporary Authority Application | No | |
Other Miscellaneous Expenses | Does this relocation require paying Disposal Costs (for equipment and other waste, net of any salvage value)? | Yes |
Does this relocation require Equipment Delivery or Handling Charges not otherwise included in individual item costs? | Yes | |
Does this relocation require Equipment Storage? | Yes | |
Does this relocation require the Development and Airing of an Announcement regarding an upcoming channel change? | Yes | |
Does this relocation require MVPD Notification of a Channel Change? | Yes |
Name | Description |
---|---|
KSTU Mask Filter |
Adjacent Channel Mask Filter for KSTU channel 28 to protect KUED on channel 27. See Exhibit N. |
DTV Utah Operating Agreement Equity Equalization |
Per 1998 Operating Agreement. See Exhibit M |
Garbage Disposal |
Remove General Garbage from Mountain site (Not Equipment Disposal) |
Road Maintenance |
Snowplowing Grating and repairs to existing road to remote mountain top. See Exhibit R. |
Temporary Sanatation |
For Workers See Exhibit S. |
Temporary Storage |
For tools and equipment on site and staging area off site. See Exhibit Q. |
Transportation Services |
Snowcat and Helicopter to move equipment and personnel to remote mountain site. See Exhibit R. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $1,783,600.00 | $931,362.99 | N/A | $581,834.83 | N/A |
Total for all systems | $3,646,271.37 | $2,012,521.01 | N/A | $1,223,167.39 | N/A |
Interim Transmitter ULXTE-20 | $1,003,800.00 | $240,062.99 | $201,063.20 | ||
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | $494,500.00 | $94,045.33 | Revised to reflect 1/6th of Shared Cost | $83,460.30 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $5,809.33 | Revised to reflect 1/6th Shared Cost | $3,645.79 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $4,375.00 | 1/8th shared cost | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $2,500.00 | 1/8th Shared Cost | N/A | N/A |
50 Ton system | $266,000.00 | $110,000.00 | Revised to increase amount to 1/6 vs. 1/8 as well as design and engineering changes required due to a new heat exchanger design for the transmitters. | $106,449.53 | Actual design HVAC designs called for more cooling than originally estimated. |
UHF inside RF system including switching | $147,500.00 | $23,333.33 | Revised to reflect 1/6th of Shared Cost | $7,507.58 | N/A |
Primary Transmitter THU9EVO-12 | $779,800.00 | $691,300.00 | $380,771.63 | ||
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | $684,000.00 | $600,000.00 | N/A | $380,771.63 | N/A |
Switchgear - industrial 800 amp | $38,200.00 | $36,300.00 | N/A | $0.00 | N/A |
Transformer 3 phase/480v - 300 KVA | $36,800.00 | $35,000.00 | N/A | N/A | N/A |
2" Rigid Conduit and Wiring (Cost per foot) | $20,800.00 | $20,000.00 | N/A | $0.00 | N/A |
Actual Information Description | File Name |
---|---|
UHF - Liquid Cooled Solid State Transmitter 8.2 - 13 kW | |
Switchgear - industrial 800 amp | |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
50 Ton system | |
UHF inside RF system including switching | |
UHF - Liquid Cooled Solid State Transmitter 14.2 - 20 kW | |
Switchgear - industrial 800 amp | Information not provided. |
Transformer 3 phase/480v - 300 KVA | Information not provided. |
2" Rigid Conduit and Wiring (Cost per foot) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $589,830.00 | $695,380.00 | N/A | $570,416.27 | N/A |
Total for all systems | $3,646,271.37 | $2,012,521.01 | N/A | $1,223,167.39 | N/A |
Primary Antenna 759 25063 | $589,830.00 | $695,380.00 | $570,416.27 | ||
New combiner, cost per channel (without antenna) | $84,200.00 | $317,000.00 | Revised to increase amount to 1/6 vs. 1/8 as well as adding for additional equipment necessary for unanticipated management of the system. See exhibit E | $252,703.33 | N/A |
Antenna Installation | $59,200.00 | $59,200.00 | Revised to increase amount to 1/6 vs. 1/8 as well as adding for inspection of the transmission line to ensure the integrity of the line after the antenna removal.See Exhibit D | $55,390.68 | N/A |
UHF - High Power Top Mount Eight Station broadband panel antenna horizontally polarized | $300,000.00 | $300,000.00 | Revised to increase amount to 1/6 vs. 1/8 as well as adding for an increase for addition of nitrogen generators | $246,721.08 | N/A |
Sweep test of existing antenna | $6,730.00 | $3,180.00 | Revised to increase amount to 1/6 vs. 1/8 | $3,179.79 | N/A |
Combiner output splitting/switching for dual feed lines, if applicable | $126,000.00 | $0.00 | Included in Combiner Cost see Exhibit E | N/A | N/A |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) | $13,700.00 | $16,000.00 | Revised to increase amount to 1/6 vs. 1/8 as well as adding for an increase in the elbow complex design caused by the antenna configuration. | $12,421.39 | N/A |
Actual Information Description | File Name |
---|---|
New combiner, cost per channel (without antenna) | |
Antenna Installation | |
UHF - High Power Top Mount Eight Station broadband panel antenna horizontally polarized | |
Sweep test of existing antenna | |
Combiner output splitting/switching for dual feed lines, if applicable | Information not provided. |
Elbow complex, broadband, at antenna input, per 6 1/8. feedline (if needed) |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $854,600.00 | $135,333.34 | N/A | $898.32 | N/A |
Total for all systems | $3,646,271.37 | $2,012,521.01 | N/A | $1,223,167.39 | N/A |
Primary Tower TOWER | $854,600.00 | $135,333.34 | $898.32 | ||
Structural engineering tower load study for well documented tower | $12,600.00 | $2,000.00 | Revised to increase amount to 1/6 vs. 1/8 | $898.32 | N/A |
Major tower reinforcement/modifications | $421,000.00 | $66,666.67 | Revised to increase amount to 1/6 vs. 1/8 | N/A | N/A |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | $421,000.00 | $66,666.67 | Revised to increase amount to 1/6 vs. 1/8 | N/A | N/A |
Actual Information Description | File Name |
---|---|
Structural engineering tower load study for well documented tower | |
Major tower reinforcement/modifications | Information not provided. |
Complex Tower (includes, for example, those with candelabras and/or stacked antennas) | Information not provided. |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $280,195.00 | $115,333.31 | N/A | $39,180.08 | N/A |
Total for all systems | $3,646,271.37 | $2,012,521.01 | N/A | $1,223,167.39 | N/A |
Outside Professional Services | $280,195.00 | $115,333.31 | $39,180.08 | ||
RF Exposure Measurements | $21,050.00 | $3,333.33 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
Comprehensive coverage verification via field study, if needed | $84,200.00 | $13,333.33 | Revised to increase amount to 1/6 vs. 1/8. | $3,468.50 | N/A |
Attorney Fees - Prepare and File request for Special Temporary Authorization | $7,360.00 | $9,333.33 | Revised to increase amount to 1/6 vs. 1/8. | $1,536.20 | N/A |
Attorney Fees - Negotiation of lease and other matters for shared locations | $4,210.00 | $7,500.00 | Revised to increase amount to 1/6 vs. 1/8 as well as for unanticipated legal challenges | $4,472.21 | N/A |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | $2,365.00 | $3,000.00 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | $4,210.00 | $5,333.33 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | $5,260.00 | $6,666.67 | Revised to increase amount to 1/6 vs. 1/8. | $231.86 | N/A |
Prepare request for Special Temporary Authorization | $4,100.00 | $4,000.00 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | $1,580.00 | $1,500.00 | N/A | N/A | N/A |
Project management of the transition | $126,400.00 | $37,333.33 | Revised to increase amount to 1/6 vs. 1/8 | $24,323.40 | N/A |
Prepare and or review reimbursement form | $2,630.00 | $3,333.33 | Revised to increase amount to 1/6 vs. 1/8 | $1,200.00 | N/A |
Address transition timing and coordination issues w/ other stations and wireless | $2,630.00 | $3,333.33 | Revised to increase amount to 1/6 vs. 1/8. | $14.58 | N/A |
Perform engineering study for new channel assignment and antenna development | $7,360.00 | $9,333.33 | Revised to increase amount to 1/6 vs. 1/8. | $3,000.00 | N/A |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | $3,155.00 | $4,000.00 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | $2,105.00 | $2,000.00 | N/A | N/A | N/A |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application | $1,580.00 | $2,000.00 | Revised to increase amount to 1/6 vs. 1/8 | $933.33 | N/A |
Actual Information Description | File Name |
---|---|
RF Exposure Measurements | Information not provided. |
Comprehensive coverage verification via field study, if needed | |
Attorney Fees - Prepare and File request for Special Temporary Authorization | |
Attorney Fees - Negotiation of lease and other matters for shared locations | |
Attorney Fees -Prepare and File FCC Form 2100 (main), License to Cover Application | Information not provided. |
Attorney Fees - Aux Antenna, prepare and File Form 2100 Construction Permit or License Application | Information not provided. |
Attorney Fees - Prepare and File FCC Form 2100 (main), Construction Permit Application | |
Prepare request for Special Temporary Authorization | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, License to Cover Application | Information not provided. |
Project management of the transition | |
Prepare and or review reimbursement form | |
Address transition timing and coordination issues w/ other stations and wireless | |
Perform engineering study for new channel assignment and antenna development | |
Prepare engineering section of FCC Form 2100 (main), Construction Permit Application | Information not provided. |
RF Consulting Engineer Fees- Aux Antenna: Prepare engineering section of FCC Form 2100, Construction Permit Application | Information not provided. |
Prepare engineering section of FCC Form 2100 (main), License to Cover Application |
Description | Predetermined Cost Estimate |
Estimated Cost | Estimated Cost Justification | Actual Cost | Actual Cost Justification |
---|---|---|---|---|---|
Sub-total | $138,046.37 | $135,111.37 | N/A | $30,837.89 | N/A |
Total for all systems | $3,646,271.37 | $2,012,521.01 | N/A | $1,223,167.39 | N/A |
Other Expenses | $138,046.37 | $135,111.37 | $30,837.89 | ||
Transportation Services | $6,666.67 | $6,666.67 | Revised to increase amount to 1/6 vs. 1/8. Cost for inclement weather | $2,221.64 | N/A |
Temporary Storage | $5,333.33 | $5,333.33 | Warehouse and pods. Revised to increase amount to 1/6 vs. 1/8. | $1,960.83 | N/A |
Temporary Sanatation | $4,000.00 | $4,000.00 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
Road Maintenance | $13,333.33 | $13,333.33 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
Garbage Disposal | $2,500.00 | $2,500.00 | Revised to increase amount to 1/6 vs. 1/8. | $1,287.50 | N/A |
DTV Utah Operating Agreement Equity Equalization | $0.00 | $0.00 | See Exhibit M. All amounts are now 1/6 of the cost. Equity Equalization is no longer needed. | N/A | N/A |
KSTU Mask Filter | $9,329.71 | $9,329.71 | See Exhibit N. Revised to increase amount to 1/6 vs. 1/8 as well as unanticipated installation charges. | $9,329.70 | N/A |
MVPD Notification of Channel Change | $6,666.67 | $6,666.67 | Revised to increase amount to 1/6 vs. 1/8. | $2,164.00 | N/A |
Develop and air announcement of upcoming channel change | $26,666.67 | $26,666.67 | Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
Equipment Storage | $5,333.33 | $5,333.33 | 1125 per month for 16 months plus pod storage on mountains. Revised to increase amount to 1/6 vs. 1/8. See Exhibit Q | $3,797.99 | N/A |
Equipment Delivery and Handling Charges | $10,833.33 | $10,833.33 | Revised to increase amount to 1/6 vs. 1/8. | $7,517.90 | N/A |
Disposal Costs (for equipment and other waste, net of any salvage value) | $33,333.33 | $33,333.33 | Cost based on general experience acquired by staff plus individual station costs for transmitter. Revised to increase amount to 1/6 vs. 1/8. | $173.33 | N/A |
Non-zoning permits | $2,500.00 | $2,500.00 | Cost estimated from past experience. County will not furnish estimates. Revised to increase amount to 1/6 vs. 1/8. | N/A | N/A |
DTV Medical Facility Notification | $11,550.00 | $8,615.00 | Revised for 1/6 vs. 1/8. | $2,385.00 | N/A |
Actual Information Description | File Name |
---|---|
Transportation Services | |
Temporary Storage | |
Temporary Sanatation | Information not provided. |
Road Maintenance | Information not provided. |
Garbage Disposal | |
DTV Utah Operating Agreement Equity Equalization | Information not provided. |
KSTU Mask Filter | |
MVPD Notification of Channel Change | |
Develop and air announcement of upcoming channel change | Information not provided. |
Equipment Storage | |
Equipment Delivery and Handling Charges | |
Disposal Costs (for equipment and other waste, net of any salvage value) | |
Non-zoning permits | Information not provided. |
DTV Medical Facility Notification |
Predetermined Cost Estimate |
Estimated Cost | Actual Cost | |
---|---|---|---|
Total for all systems | $3,646,271.37 | $2,012,521.01 | $1,223,167.39 |
Question | Response |
---|---|
The facility has ceased operating on its pre-auction channel. | No |
Construction of final facilities or all necessary modifications are complete. | No |
All receipts for reimbursement have been submitted no further costs are expected to be incurred. Note this will lock the Form 399 from further editing and begin close-out procedures with the Fund Administrator. | No |
Section | Question | Response |
---|---|---|
Submission of Estimated Expenses Statements | WILLFUL FALSE STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT. |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Wendy Janversan , Janversan . Senior Accountant 03/09/2020 |
Section | Question | Response |
---|---|---|
Submission of Actual Cost Documentation Statements | WILLFUL FALSE, FRAUDULENT, OR FICTITIOUS STATEMENTS ON THIS FORM ARE PUNISHABLE BY FINE AND/OR IMPRISIONMENT (U.S. CODE, TITLE 18, SECTION 1001), AND/OR REVOCATION OF ANY STATION LICENSE OR CONSTRUCTION PERMIT (U.S. CODE, TITLE 47, SECTION 312(a)(1), AND/OR FORFEITURE (U.S. CODE, TITLE 47, SECTION 503), AND ANY FALSE AND/OR FRAUDULENT STATEMENTS COULD SUBJECT THIS ENTITY TO LIABILITY UNDER THE FALSE CLAIMS ACT (U.S. CODE, TITLE 31, SECTIONS 3729-3733). |
|
I declare, under penalty of perjury, that I am an authorized representative of the above-named applicant for the Authorization(s) specified above. | Wendy Janversan , Janversan . Senior Accountant 03/09/2020 |